…
Dusk Group Limited retails scented and unscented candles, home decor, home fragrances, and gift solutions in Australia. It provides candle accessories; wax melts and wax melt burners; reed, oil, and ultrasonic diffusers; oil and wax burners; diffuser accessories; and incense and incense holders, as well as essential and fragrant oils, and reed refills. The company also offers perfumes, body care and bath products, and soaps and scrubs; room sprays, home cleaning products, and pillow mist; plates; linens, lighting products, glasses, and mugs; and gift cards and sets. The company operates through a network of physical and online stores under the Dusk brand name. Dusk Group Limited was incorporated in 2014 and is based in Alexandria, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Dusk Group Ltd is an Australian specialty retailer of home fragrance, candles and body-care products selling through stores and e-commerce; growth drivers include expansion of retail and online reach, private-label development to lift margins, and ongoing consumer demand for home and personal-care items. Investors may find the company attractive for its consumer brand, omnichannel distribution and potential to improve margins through private-label ranges.
Key risks are retail cyclicality and sensitivity to discretionary spending, competition from national and online retailers, supply-chain and input-cost pressures, and lease/execution risk from its store network.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 7.99M | 7.14M | 6.16M | 16.61M | 26.48M |
| Net income | 5.42M | 4.40M | 4.27M | 11.59M | 18.48M |
| Selling general administrative | 56.00M | 47.97M | - | 40.87M | 36.16M |
| Selling and marketing expenses | - | 3.31M | - | 2.56M | 2.99M |
| Gross profit | 27.86M | 87.30M | 22.32M | 87.77M | 93.73M |
| Reconciled depreciation | 20.58M | 19.38M | - | 19.02M | 17.68M |
| Ebit | 11.85M | 8.63M | 9.26M | 16.78M | 26.55M |
| Ebitda | 32.43M | 11.68M | 28.32M | 35.80M | 44.23M |
| Depreciation and amortization | 20.58M | 3.05M | 19.06M | 19.02M | 17.68M |
| Operating income | 11.85M | 36.02M | 9.26M | 16.78M | 26.55M |
| Other operating expenses | 137.09M | 101.33M | 117.47M | 120.17M | 112.01M |
| Interest expense | 4.03M | 3.86M | 3.46M | 0.16M | 0.07M |
| Tax provision | 2.57M | 2.73M | - | 5.03M | 8.00M |
| Interest income | 0.62M | 0.84M | - | 0.38M | - |
| Net interest income | -2.12M | -1.84M | - | -1.40M | -1.49M |
| Income tax expense | 2.57M | 2.73M | 1.90M | 5.03M | 8.00M |
| Total revenue | 148.94M | 137.36M | 126.73M | 137.62M | 138.39M |
| Total operating expenses | 16.01M | 51.28M | 13.06M | 70.32M | 67.35M |
| Cost of revenue | 121.08M | 50.06M | 104.41M | 49.85M | 44.66M |
| Total other income expense net | -3.86M | -28.89M | -3.10M | 0.56M | -0.07M |
| Net income from continuing ops | 5.42M | 4.40M | - | 11.59M | 18.48M |
| Net income applicable to common shares | - | 4.40M | 11.59M | 18.48M | 18.48M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 94.02M | 86.69M | - | 89.52M | 88.28M |
| Intangible assets | 1.89M | 1.91M | - | 0.48M | 0.50M |
| Other current assets | 2.23M | 0.12M | 0.17M | 0.50M | 0.38M |
| Total liab | 60.21M | 54.92M | - | 52.78M | 51.81M |
| Total stockholder equity | 33.81M | 31.77M | - | 36.74M | 36.46M |
| Other current liab | 10.02M | 2.53M | 3.56M | 5.17M | 8.63M |
| Common stock | 3.49M | - | 3.49M | 3.49M | 3.49M |
| Capital stock | 3.49M | 3.49M | - | 3.49M | 3.49M |
| Retained earnings | 33.66M | 31.98M | 36.48M | 36.10M | 36.10M |
| Other liab | - | - | 2.24M | 2.12M | - |
| Good will | 1.69M | 1.69M | - | 1.69M | 1.69M |
| Other assets | - | - | 5.77M | 6.72M | 6.72M |
| Cash | 18.33M | 20.15M | - | 16.01M | 21.28M |
| Total current liabilities | 32.43M | 30.44M | 24.80M | 28.45M | 28.45M |
| Current deferred revenue | 2.61M | - | - | - | - |
| Net debt | 22.53M | - | - | - | 14.23M |
| Short term debt | 14.81M | - | - | - | 14.26M |
| Short long term debt total | 40.86M | - | - | - | 35.51M |
| Other stockholder equity | - | - | -3.22M | -3.12M | - |
| Property plant equipment | - | - | 44.15M | 40.25M | 40.25M |
| Total current assets | 42.68M | 38.91M | 37.43M | 39.11M | 39.11M |
| Net tangible assets | - | - | 34.57M | 34.28M | - |
| Net receivables | 0.91M | 0.42M | 4.63M | 0.24M | 0.37M |
| Inventory | 21.20M | 17.35M | 15.17M | 15.41M | 15.41M |
| Accounts payable | 5.00M | 4.74M | 3.79M | 5.55M | 5.55M |
| Accumulated other comprehensive income | -3.35M | - | - | - | -3.12M |
| Non current assets total | 51.34M | 47.79M | - | 52.09M | 49.16M |
| Capital lease obligations | 40.86M | 37.84M | - | 39.56M | 35.51M |
| Long term debt total | - | - | - | - | 21.24M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -3.03M | - | -3.53M | -5.28M |
| Change to liabilities | - | - | 0.63M | 2.57M | - |
| Total cashflows from investing activities | -3.97M | -3.03M | -3.53M | -5.28M | -5.28M |
| Net borrowings | - | - | -15.93M | -14.81M | - |
| Total cash from financing activities | -21.10M | -25.32M | -19.26M | -27.14M | -27.26M |
| Change to operating activities | - | - | -0.89M | 0.19M | - |
| Net income | 5.42M | 4.40M | 4.27M | 11.59M | 18.48M |
| Change in cash | -1.82M | -0.61M | 4.75M | -5.27M | -0.13M |
| Begin period cash flow | 20.15M | 20.76M | 16.01M | 21.28M | 21.41M |
| End period cash flow | 18.33M | 20.15M | 20.76M | 16.01M | 21.28M |
| Total cash from operating activities | 23.25M | 27.74M | 27.59M | 25.40M | 32.41M |
| Depreciation | 20.58M | 19.38M | 19.06M | 19.02M | 17.68M |
| Other cashflows from investing activities | - | -0.73M | 0.40M | 0.40M | 0.01M |
| Dividends paid | 3.74M | -8.72M | 3.42M | 11.21M | 12.45M |
| Change to inventory | -3.85M | -1.85M | -0.32M | 0.24M | -0.99M |
| Change to account receivables | -0.26M | 0.45M | 3.37M | -4.17M | -0.37M |
| Sale purchase of stock | - | - | - | - | 0.00M |
| Other cashflows from financing activities | -17.37M | - | -3.58M | -15.93M | -14.81M |
| Change to netincome | - | - | -0.31M | 0.24M | - |
| Capital expenditures | 3.36M | 2.30M | 3.88M | 3.93M | 5.28M |
| Change in working capital | -3.44M | -1.53M | 3.74M | -4.90M | -4.38M |
| Stock based compensation | - | 0.05M | - | -0.07M | 0.22M |
| Other non cash items | 0.68M | 5.45M | 34.94M | 41.98M | 0.02M |
| Free cash flow | 19.89M | 25.44M | 23.72M | 21.47M | -5.28M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| DSK Dusk Group Ltd |
0.01 2.13% |
0.72 | 7.83 | 5.85 | 0.29 | 1.26 | 0.44 | 2.28 |
| JBH JB Hi-Fi Ltd |
0.25 0.32% |
77.41 | 17.26 | 16.67 | 0.76 | 4.92 | 0.77 | 8.76 |
| HVN Harvey Norman Holdings Ltd |
-0.06 1.33% |
4.45 | 10.74 | 11.14 | 1.84 | 1.10 | 1.78 | 6.90 |
| LOV Lovisa Holdings Ltd |
-0.24 0.84% |
28.46 | 33.37 | 25.91 | 3.39 | 38.51 | 3.69 | 11.93 |
| SUL Super Retail Group Ltd |
-0.19 1.37% |
13.70 | 15.26 | 13.23 | 0.75 | 2.29 | 1.02 | 6.39 |
Dusk Group Limited retails scented and unscented candles, home decor, home fragrances, and gift solutions in Australia. It provides candle accessories; wax melts and wax melt burners; reed, oil, and ultrasonic diffusers; oil and wax burners; diffuser accessories; and incense and incense holders, as well as essential and fragrant oils, and reed refills. The company also offers perfumes, body care and bath products, and soaps and scrubs; room sprays, home cleaning products, and pillow mist; plates; linens, lighting products, glasses, and mugs; and gift cards and sets. The company operates through a network of physical and online stores under the Dusk brand name. Dusk Group Limited was incorporated in 2014 and is based in Alexandria, Australia.
23-27 Bourke Road & 41-53 Bowden Street, Alexandria, NSW, Australia, 2015
61 2 9308 3620
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter King | CEO, MD & Exec. Director | NA |
| Ms. Kate Sundquist | CFO, Company Sec. & Head of Property | NA |
| Ms. Georgina Calopedos | Head of Marketing | NA |
| Ms. Paula Christie | HR Mang. | NA |
| Ms. Julia Utz | Head of Product | NA |
| Mr. Garry Hamilton Smith | Head of eCommerce | NA |
| Ms. Vanessa Skinner | Head of Planning | NA |
| Ms. Kate Sundquist | CFO, Company Secretary & Head of Property | NA |
| Mr. Peter King | Executive Director | NA |
| Mr. Vlad Yakubson | MD & CEO | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.