Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.038 AUD 0.00(0%)
Last update at 2026-11-04T23:00:00Z
Market Cap
8.01M

Momentum Score

…

Hiremii Limited provides labour hire and recruitment services in Australia, the United Kingdom, Norway, and the United States. It operates Hiremii technology, a cloud-based applicant tracking and shortlisting system. Hiremii Limited was incorporated in 2020 and is headquartered in Perth, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.04
Low
0.04
High
52 Week Price Range
0.02
Low
0.04
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Hiremii Ltd (ASX: HMI) appears to provide recruitment technology and workforce‑management solutions, based on limited company disclosures. Long-term growth drivers include digitalisation of hiring, recurring SaaS adoption, and geographic or sector expansion, which may support revenue scale.
Key risks include limited public disclosure and small‑cap liquidity, execution and customer adoption risk, competition from larger HR‑tech firms, and sensitivity to regulatory or macroeconomic changes in employment.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.04
Dividend Yield
-
Revenue TTM
32.40M
Revenue Per Share
0.18
Gross Profit TTM
3.72M
Debt / Equity
0.04
ROE
-45.28%
Net Debt
-1.20M
ROCE
-22.00%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-12-31
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-12-31
Income before tax -0.59M -1.17M -0.93M -1.54M -1.54M
Net income -0.59M -1.17M -0.93M -1.54M -1.54M
Selling general administrative - 0.80M 2.98M 2.97M 2.97M
Selling and marketing expenses - 2.87M 0.06M 0.05M 0.05M
Gross profit 0.36M 2.82M 2.92M 2.37M 2.37M
Reconciled depreciation - - 0.33M 0.48M 0.48M
Ebit -0.51M -1.09M -0.83M -1.38M -1.38M
Ebitda -0.22M -1.08M -0.50M -0.90M -0.90M
Depreciation and amortization 0.29M 0.01M 0.33M 0.48M 0.48M
Operating income -0.51M -0.92M -0.83M -1.36M -1.36M
Other operating expenses 32.91M 30.74M 30.89M 22.28M 22.28M
Interest expense 0.08M 0.10M 0.11M 0.06M 0.06M
Tax provision - 0.00M 0.00M 0.00M 0.00M
Interest income - - 0.01M 0.02M 0.02M
Net interest income - - -0.10M -0.07M -0.07M
Income tax expense - - -0.00M 0.18M 0.18M
Total revenue 32.40M 29.82M 30.06M 20.81M 20.81M
Total operating expenses 0.87M 3.74M 3.42M 22.30M 22.30M
Cost of revenue 32.04M 27.01M 27.14M 18.45M 18.45M
Total other income expense net -0.08M -0.25M -0.10M 0.02M 0.02M
Net income from continuing ops - - -0.93M -1.54M -1.54M
Net income applicable to common shares - -1.17M -0.93M -1.54M -1.54M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-12-31
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-12-31
Total assets 6.12M 5.03M 5.71M 5.91M 5.91M
Intangible assets 0.28M 0.23M - 0.29M 0.29M
Other current assets 0.24M 0.21M 0.28M 1.10M 1.10M
Total liab 3.81M 4.74M 4.91M 4.67M 4.67M
Total stockholder equity 2.31M 0.29M 0.80M 1.24M 1.24M
Other current liab 3.09M 3.29M 3.22M 0.05M 0.05M
Common stock 14.49M 11.98M 11.46M 11.02M 11.02M
Capital stock - - - 11.02M 11.02M
Retained earnings -12.31M -11.87M -11.11M -11.26M -11.26M
Other liab - - - 0.14M 0.14M
Good will 0.89M 0.82M 0.82M 0.82M 0.82M
Other assets - - 0.00M 0.10M 0.10M
Cash 1.30M 0.76M 0.85M 1.94M 1.94M
Total current liabilities 3.81M 4.68M 4.79M 4.48M 4.48M
Current deferred revenue 0.33M - 0.19M 4.02M 4.02M
Net debt -1.20M 0.40M 0.50M -1.64M -1.64M
Short term debt 0.10M 1.10M 1.23M 0.25M 0.25M
Short long term debt - - - 0.05M 0.05M
Short long term debt total 0.10M 1.15M 1.35M 0.30M 0.30M
Other stockholder equity - - - 1.47M 1.47M
Property plant equipment - - - 0.09M 0.09M
Total current assets 4.85M 3.82M 4.51M 4.57M 4.57M
Net tangible assets - - - 0.13M 0.13M
Net receivables 3.31M 2.86M 3.38M 1.53M 1.53M
Accounts payable 0.29M 0.29M 0.14M 0.16M 0.16M
Accumulated other comprehensive income 0.13M 0.18M 0.45M 1.47M 1.47M
Non currrent assets other - 0.04M 0.21M 0.15M 0.15M
Non current assets total 1.27M 1.20M 1.20M 1.35M 1.35M
Capital lease obligations - - - 0.25M 0.25M
Long term debt total - - - 0.05M 0.05M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-12-31
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-12-31
Investments - - -0.29M -0.35M -0.35M
Change to liabilities - - - 1.44M 1.44M
Total cashflows from investing activities -0.07M -0.22M -0.29M -0.35M -0.35M
Net borrowings - - 1.07M -0.22M -0.22M
Total cash from financing activities 0.96M 0.35M 1.41M -0.13M -0.13M
Change to operating activities - - - 0.06M 0.06M
Net income -0.59M -1.17M -0.93M -1.54M -1.54M
Change in cash 0.54M -0.09M -1.09M -0.44M -0.44M
Begin period cash flow 0.76M 0.85M 1.94M 2.39M 2.39M
End period cash flow 1.30M 0.76M 0.85M 1.94M 1.94M
Total cash from operating activities -0.36M -0.22M -2.21M 0.03M 0.03M
Issuance of capital stock - - 0.50M - -
Depreciation 0.29M 0.17M 0.33M 0.53M 0.53M
Other cashflows from investing activities -0.00M -0.07M 0.00M -0.25M -0.25M
Change to account receivables -0.48M 0.48M -0.87M -0.59M -0.59M
Sale purchase of stock - 0.60M -0.07M 0.00M 0.00M
Other cashflows from financing activities -0.09M -0.04M -0.10M -0.12M -0.12M
Change to netincome - - - 0.09M 0.09M
Capital expenditures 0.00M 0.00M 0.12M 0.09M 0.09M
Change in working capital -0.23M 0.48M -1.62M -0.59M -0.59M
Stock based compensation - 0.16M 0.01M 0.11M 0.11M
Other non cash items 0.17M 0.14M 0.01M 1.04M 1.04M
Free cash flow -0.36M -0.23M -2.32M -0.07M -0.07M

Peer Comparison*

Sector: Industrials Industry: Staffing & Employment Services

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
HMI
Hiremii Ltd
-
-%
0.04 - - 0.25 3.47 0.21 -8.00
MMS
Mcmillan Shakespeare Ltd
-0.64
3.27%
18.92 12.78 12.35 2.26 10.64 4.41 7.67
HIT
Hitech Group Australia Ltd
0.03
2.30%
1.11 10.85 - 0.77 4.23 0.59 7.02
PPE
Peoplein Ltd
0.01
3.41%
0.46 - 7.93 0.06 0.46 0.12 16.21
ASH
Ashley Services Group Ltd
-0.01
5.08%
0.28 7.38 - 0.07 1.17 0.09 3.46

Profile*

Hiremii Ltd

Hiremii Limited provides labour hire and recruitment services in Australia, the United Kingdom, Norway, and the United States. It operates Hiremii technology, a cloud-based applicant tracking and shortlisting system. Hiremii Limited was incorporated in 2020 and is headquartered in Perth, Australia.

251 St George's Terrace, Perth, WA, Australia, 6000

61 8 6263 7731

Name Title Year Born
Mr. Andrew Hornby Chief Commercial Officer & MD NA
Mr. Brad Kobus Chief Financial Office NA
Mr. Andrew Stone Chief Operating Officer NA
Mr. Andrew Cloud Chief Technical Officer NA
Mr. Andrew Hornby MD, CEO & Director NA
Mr. Leon Morgan Head of Commercialisation NA
Ms. Susan Patricia Park A.C.A., A.C.I.S., ACSA, AGIA, B.Com., F Fin, FCIS Company Secretary 1975
Mr. Andrew Hornby MD, CEO & Director NA
Mr. Leon Morgan Head of Commercialisation NA
Ms. Susan Patricia Park A.C.A., A.C.I.S., ACSA, AGIA, B.Com., F Fin, FCIS Company Secretary 1975

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…