Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Murray Cod Australia Ltd

Consumer Defensive AU MCA

0.165AUD
0.005(3.12%)

Last update at 2026-06-03T06:10:00Z

Day Range

0.150.17
LowHigh

52 Week Range

0.141.19
LowHigh

Fundamentals

  • Previous Close 0.16
  • Market Cap25.24M
  • Volume420557
  • P/E Ratio8.00
  • Dividend Yield-%
  • EBITDA9.02M
  • Revenue TTM12.78M
  • Revenue Per Share TTM0.11
  • Gross Profit TTM 24.72M
  • Diluted EPS TTM0.02

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Analyst Recommendations

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Income before tax 13.63M -6.93000M -8.60537M -10.04297M -1.35294M
Minority interest - - - - -
Net income 8.56M -6.21900M -7.13318M -8.74919M -1.16428M
Selling general administrative 12.81M 2.53M 12.72M 9.43M 5.45M
Selling and marketing expenses 15.82M 15.93M - - -
Gross profit 34.28M -24.51172M 9.36M 6.30M 6.72M
Reconciled depreciation 2.81M 2.74M 1.88M 1.63M 1.10M
Ebit 15.81M -5.36500M -8.75081M -5.96407M -2.85681M
Ebitda 18.62M -2.62900M -6.86627M -4.33016M -1.75953M
Depreciation and amortization 2.81M 2.74M 1.88M 1.63M 1.10M
Non operating income net other - - - - -
Operating income 12.93M -11.90700M -8.60082M -9.84551M -1.35294M
Other operating expenses -2.27859M 17.66M 19.60M 22.55M 11.07M
Interest expense 2.18M 1.56M 0.17M 0.00002M 1.50M
Tax provision 5.07M -0.71059M -1.47219M -1.29378M -0.18865M
Interest income 0.11M 0.29M 0.10M 0.00002M 0.00107M
Net interest income -2.07271M -1.27014M 0.10M 0.00002M 0.00107M
Extraordinary items - 0.00000M 0.00000M - -
Non recurring - - - - -
Other items - - - - -
Income tax expense 5.07M -0.71100M -1.47219M -1.29378M -0.18865M
Total revenue 10.66M 10.21M 10.86M 12.55M 9.10M
Total operating expenses 21.34M 2.52M 18.76M 14.75M 9.58M
Cost of revenue -23.62200M 34.72M 1.51M 6.25M 2.38M
Total other income expense net 0.69M 4.98M 0.70M -1.58597M 1.50M
Discontinued operations - - - - -
Net income from continuing ops 8.56M -6.21915M -7.13318M -8.74919M -1.16428M
Net income applicable to common shares 8.56M -6.21916M -7.13318M -8.74919M -1.16428M
Preferred stock and other adjustments - - - - -
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Total assets 163.04M 136.67M 93.81M 92.03M 40.61M
Intangible assets 4.15M - 2.62M 2.79M 2.65M
Earning assets - - - - -
Other current assets - 0.56M 0.59M 0.39M 0.68M
Total liab 62.12M 45.58M 22.78M 15.64M 8.72M
Total stockholder equity 100.91M 91.08M 71.03M 76.39M 31.90M
Deferred long term liab - - - - -
Other current liab - 1.30M 2.80M 1.97M 1.44M
Common stock - 97.90M 78.86M 78.79M 37.88M
Capital stock 97.98M - 78.86M 78.79M 37.88M
Retained earnings -24.90082M -33.45851M -27.13926M -20.00608M -11.25689M
Other liab - - 6.48M 6.22M 0.53M
Good will 2.11M 2.11M 2.11M 2.11M 2.11M
Other assets - - 4.51M 2.79M 0.78M
Cash 0.36M 20.75M 11.42M 27.03M 3.47M
Cash and equivalents - - - - -
Total current liabilities 6.29M 4.38M 5.27M 2.61M 2.33M
Current deferred revenue - 0.00000M -1.76313M -1.18968M -0.80485M
Net debt 26.60M 10.33M 1.36M -19.02158M 3.19M
Short term debt - 1.01M 1.76M 1.19M 0.80M
Short long term debt 0.34M - 1.09M 0.70M 0.57M
Short long term debt total - 31.08M 12.78M 8.01M 6.66M
Other stockholder equity - 0.00000M -54.90847M -62.13590M -28.66804M
Property plant equipment - - 51.03M 41.58M 14.92M
Total current assets 70.52M 55.01M 33.54M 42.76M 20.16M
Long term investments 0.00017M - 0.00012M 0.00010M 0.00010M
Net tangible assets - - 66.30M 71.48M 27.14M
Short term investments - - 0.00000M 0.00000M 0.00000M
Net receivables 0.24M 0.52M 0.62M 0.65M 0.53M
Long term debt 26.62M - 1.54M 1.64M 2.21M
Inventory 69.54M 33.19M 20.90M 14.69M 15.49M
Accounts payable 3.61M 2.08M 2.47M 0.64M 0.89M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - 26.65M 19.48M 17.61M 5.27M
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - 3.20M -0.16556M - -
Deferred long term asset charges - - - - -
Non current assets total 92.52M 81.65M 60.27M 49.27M 20.45M
Capital lease obligations 10.21M - 10.15M 5.67M 3.88M
Long term debt total - - - 6.82M 5.86M
Breakdown 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Type yearly yearly yearly yearly yearly
Date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30
Investments -9.08127M -11.46493M -6.57470M -0.00001M -0.00001M
Change to liabilities - - 0.36M -1.51314M 0.33M
Total cashflows from investing activities -9.08127M -11.46493M -6.57470M -7.05330M -2.19093M
Net borrowings 6.34M 18.35M -0.42247M -0.88512M 1.24M
Total cash from financing activities 5.59M 36.67M -0.50660M 36.06M 1.56M
Change to operating activities - - 0.08M 0.35M -0.36121M
Net income 8.56M -6.21915M -7.30093M -8.74919M -1.16428M
Change in cash -20.39577M 9.70M -15.94253M 23.53M -2.63702M
Begin period cash flow 20.72M 11.03M 26.97M 3.43M 6.07M
End period cash flow 0.33M 20.72M 11.03M 26.97M 3.43M
Total cash from operating activities -16.90659M -15.50365M -8.94537M -5.47115M -2.00802M
Issuance of capital stock - 20.37M - 38.25M 0.33M
Depreciation - 2.74M 1.97M 1.63M 1.10M
Other cashflows from investing activities -0.02427M -0.00338M -0.00002M 0.02M 0.23M
Dividends paid - - 36.24M 0.16M 1.78M
Change to inventory -36.35642M -12.28402M -6.21679M 0.80M -3.00375M
Change to account receivables 0.24M 0.10M 0.03M -0.12421M 0.38M
Sale purchase of stock - -1.33349M -1.30783M -1.30783M -0.00876M
Other cashflows from financing activities -0.75280M -0.71876M -0.46899M -0.08453M 3.38M
Change to netincome - - 2.13M 2.13M 0.71M
Capital expenditures 9.08M 11.46M 6.57M 7.07M 2.42M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -28.51845M -13.36673M -6.18594M 0.68M -2.62594M
Stock based compensation - 1.32M 2.13M 2.12M 0.69M
Other non cash items 11.61M 1.35M -3.61259M 1.64M -1.94101M
Free cash flow -25.98787M -26.96853M -15.52005M -12.54471M -4.43022M

Peer Comparison

Sector: Consumer Defensive Industry: Farm Products

Company Change (AUD) Price (AUD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
MCA
Murray Cod Australia Ltd		 0.005 3.12% 0.17 8.00 909.09 1.98 0.36 5.85 7.42
ELD
Elders Ltd		 -0.05 0.93% 5.32 20.41 12.53 0.33 1.12 0.55 9.88
GNC
Graincorp Ltd		 0.08 1.63% 4.99 27.33 34.60 0.15 0.80 0.20 5.35
SGLLV
Ricegrowers Ltd		 0.46 3.83% 12.46 10.89 11.90 0.45 1.31 0.55 6.61
AAC
Australian Agricultural Company Ltd		 -0.025 1.89% 1.30 13.00 64.94 1.86 0.48 3.01 9.15

Reports Covered

Stock Research & News

View All

Profile

Murray Cod Australia Limited, together with its subsidiaries, breeds, grows, and markets freshwater and table fish in Australia. The company breeds and sells Murray cod, Golden perch, and Silver perch as fingerlings. It also provides aquaculture equipment; and sells cattle. The company exports its products in Southeast Asia, including Indonesia, Hong Kong, Maldives, Singapore, Thailand, and Vietnam. Murray Cod Australia Limited is headquartered in Griffith, Australia.

Murray Cod Australia Ltd

2-4 Lasscock Road, Griffith, NSW, Australia, 2680

Key Executives

Name Title Year Born
Mr. Ross James Anderson Exec. Chairman NA
Mr. Matthew John Ryan MD & Exec. Director NA
Ms. Wendy Dillon C.A. CFO & Company Sec. NA
Mr. Brett William Tucker B.Com (UWA), B.Com., C.A. Company Sec. NA
Dr. Paul Hardy-Smith Consultant NA
Mr. Paul Van Der Werf Consultant NA
Mr. Ross James Anderson CEO & Executive Chairman NA
Ms. Wendy Dillon C.A. CFO & Company Secretary NA
Mr. Ross James Anderson CEO & Executive Chairman NA
Ms. Wendy Dillon C.A. CFO & Company Secretary NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.