…
MAAS Group Holdings Limited, together with subsidiaries, engages in civil, construction and hire, residential and commercial real estate, and manufacturing businesses in Australia. The company engages in the construction of civil infrastructure, roads, dams, renewables, and mining infrastructure; above and underground plant hire for major infrastructure and tunnelling projects; and provision of electrical infrastructure, modular electrical manufacturing, communications, and specialised services. It also develops, invests, builds, and sells residential land and housing properties. In addition, the company builds and constructs commercial and industrial developments; offers building products; and invests in commercial real estate properties. Further, it engages in manufacturing modular electrical equipment; and sales and distribution of underground construction and mining equipment, equipment hire, and parts. It markets its products in Australia, Vietnam, Indonesia, Mongolia, Papua New Guinea, South Africa, United Kingdom, United States of America, and New Zealand. The company was founded in 2002 and is headquartered in Dubbo, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Publicly available information on Maas Group Holdings Ltd (ASX: MGH) is limited and prevents a precise description of its operating activities; investors should review the company's official filings for definitive details. Because disclosures are sparse, major long-term growth drivers are not clearly identified, though the company may reference exposure to specific industry segments in its filings; prospective investors should verify those claims.
Important investment risks include limited disclosure and governance transparency, small‑cap liquidity and execution risk, sector cyclicality and potential financing or regulatory uncertainty; investors should monitor filings and progress.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 107.43M | 107.63M | 111.39M | 94.34M | 87.57M |
| Minority interest | -3.93M | -3.67M | -2.64M | - | - |
| Net income | 136.11M | 71.96M | 72.96M | 65.45M | 61.56M |
| Selling general administrative | 140.55M | 238.02M | 206.68M | 265.75M | 98.36M |
| Selling and marketing expenses | - | - | 76.86M | - | - |
| Gross profit | 105.67M | 538.08M | 484.87M | 102.22M | 255.55M |
| Reconciled depreciation | 22.54M | 64.16M | 53.52M | 43.26M | 30.57M |
| Ebit | 47.28M | 143.59M | 146.52M | 89.02M | 89.17M |
| Ebitda | 69.82M | 207.75M | 200.04M | 154.61M | 119.74M |
| Depreciation and amortization | 22.54M | 64.16M | 53.52M | - | 30.57M |
| Operating income | 47.28M | 100.84M | 99.86M | -196.51M | 89.17M |
| Other operating expenses | 582.43M | 929.70M | 713.25M | 25.88M | 448.59M |
| Interest expense | 53.73M | 45.28M | 34.89M | 1.74M | 4.25M |
| Tax provision | 32.55M | 32.01M | 35.79M | 28.44M | 26.01M |
| Interest income | 0.70M | 0.80M | 0.95M | 21.86M | 0.04M |
| Net interest income | -53.03M | -44.48M | -33.95M | -21.33M | -7.13M |
| Income tax expense | 32.55M | 32.01M | 35.79M | 28.44M | 26.01M |
| Total revenue | 629.72M | 1030.54M | 895.06M | 491.60M | 509.89M |
| Total operating expenses | 58.39M | 437.24M | 385.01M | - | 194.25M |
| Cost of revenue | 524.05M | 492.47M | 410.20M | 389.38M | 254.34M |
| Total other income expense net | 60.15M | 6.79M | 11.53M | 50.61M | 33.40M |
| Net income from continuing ops | 74.88M | 75.63M | 75.60M | 65.90M | 61.56M |
| Net income applicable to common shares | - | 71.96M | 72.96M | 65.45M | 61.56M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2856.40M | 1992.48M | 1589.41M | 1443.84M | 946.93M |
| Intangible assets | 29.04M | 88.82M | 66.41M | 70.87M | 51.16M |
| Other current assets | 1056.52M | 33.87M | 35.69M | 13.03M | 40.43M |
| Total liab | 1872.91M | 1101.18M | 905.73M | 816.96M | 490.98M |
| Total stockholder equity | 972.11M | 876.19M | 678.63M | 626.88M | 455.95M |
| Other current liab | 530.91M | 24.05M | 105.18M | 36.18M | 49.22M |
| Common stock | 684.98M | - | 555.49M | 550.78M | 432.53M |
| Capital stock | 684.98M | 707.21M | 555.49M | 550.78M | 432.53M |
| Retained earnings | 385.74M | 274.89M | 225.76M | 172.46M | 127.62M |
| Other liab | - | - | - | 103.33M | 63.66M |
| Good will | 90.84M | 194.30M | 114.84M | 107.27M | 81.48M |
| Other assets | - | - | 0.00M | 399.01M | 215.65M |
| Cash | 47.39M | 102.77M | 85.48M | 69.37M | 52.45M |
| Total current liabilities | 1027.10M | 276.82M | 261.26M | 218.08M | 155.74M |
| Current deferred revenue | 35.49M | - | 14.16M | - | 30.71M |
| Net debt | 1120.64M | 642.66M | 540.60M | 423.35M | 277.03M |
| Short term debt | 400.18M | - | 74.94M | 0.00M | 57.91M |
| Short long term debt | 398.10M | 73.27M | 69.71M | 32.27M | 48.39M |
| Short long term debt total | 1168.03M | - | 626.08M | - | 329.49M |
| Other stockholder equity | - | - | 3.82M | -96.36M | -104.20M |
| Property plant equipment | - | - | - | 508.92M | 322.57M |
| Total current assets | 1285.95M | 483.35M | 386.59M | 349.01M | 267.31M |
| Long term investments | 466.70M | 285.62M | 257.55M | 235.51M | 133.51M |
| Net tangible assets | - | - | - | 448.74M | 323.31M |
| Net receivables | 97.72M | 140.03M | 138.59M | 162.17M | 86.53M |
| Long term debt | 764.52M | 672.16M | 515.85M | 359.27M | 242.88M |
| Inventory | 84.32M | 147.65M | 126.83M | 104.44M | 87.89M |
| Accounts payable | 60.52M | 100.28M | 66.98M | 119.83M | 48.62M |
| Accumulated other comprehensive income | -98.60M | - | -106.44M | - | -104.20M |
| Non currrent assets other | 130.18M | 118.89M | 75.78M | 145.25M | 77.60M |
| Non current assets total | 1570.45M | 1509.13M | 1202.82M | 1094.83M | 679.62M |
| Capital lease obligations | 5.42M | 55.73M | 40.52M | 52.48M | 38.22M |
| Long term debt total | - | - | - | 493.14M | 271.58M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -37.53M | -288.70M | -114.03M | -267.60M | -210.43M |
| Change to liabilities | - | - | - | 29.59M | 35.57M |
| Total cashflows from investing activities | -94.46M | -288.70M | -114.03M | -267.60M | -210.43M |
| Net borrowings | 110.51M | 146.96M | 54.39M | 192.92M | 150.03M |
| Total cash from financing activities | 49.07M | 238.15M | 16.77M | 281.95M | 237.43M |
| Change to operating activities | - | - | - | 14.31M | -3.06M |
| Net income | 70.95M | 71.96M | 72.96M | 65.45M | 61.56M |
| Change in cash | -55.37M | 17.28M | 16.11M | 16.92M | 34.46M |
| Begin period cash flow | 102.77M | 85.48M | 69.37M | 52.45M | 18.00M |
| End period cash flow | 47.39M | 102.77M | 85.48M | 69.37M | 52.45M |
| Total cash from operating activities | 23.74M | 67.83M | 113.38M | 2.56M | 7.45M |
| Issuance of capital stock | 1.36M | 150.00M | - | 115.00M | 94.65M |
| Depreciation | 22.54M | - | 53.52M | 43.26M | 30.57M |
| Other cashflows from investing activities | -4.99M | 11.32M | -1.04M | -0.46M | -0.79M |
| Dividends paid | 25.29M | -24.98M | -19.66M | -19.11M | -4.42M |
| Change to inventory | -28.72M | -26.62M | -13.62M | -84.41M | -44.59M |
| Change to account receivables | -79.06M | -6.58M | 19.12M | -37.90M | -46.53M |
| Sale purchase of stock | -27.43M | -10.09M | -1.82M | 110.84M | -1.51M |
| Other cashflows from financing activities | -10.08M | -23.73M | -10.02M | -2.69M | 148.70M |
| Change to netincome | - | - | - | -37.24M | -27.55M |
| Capital expenditures | 72.63M | 35.64M | 56.90M | 82.16M | 59.10M |
| Change in working capital | -66.06M | -27.99M | 2.53M | -131.68M | -76.62M |
| Stock based compensation | - | - | 2.73M | - | - |
| Other non cash items | -3.70M | 95.82M | 40.42M | - | - |
| Free cash flow | -48.89M | 32.20M | 56.49M | -79.70M | -59.10M |
Sector: Industrials Industry: Engineering & Construction
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MGH Maas Group Holdings Ltd |
-0.19 4.80% |
3.77 | 18.19 | 14.31 | 1.96 | 1.28 | 3.76 | 13.30 |
| DOW Downer Edi Ltd |
-0.07 0.98% |
7.10 | 21.73 | 15.48 | 0.48 | 2.37 | 0.54 | 7.97 |
| MND Monadelphous Group Ltd |
-1.39 4.66% |
28.45 | 23.68 | 24.33 | 1.07 | 5.16 | 0.97 | 11.84 |
| TEA Tasmea Ltd |
-0.20 2.20% |
8.90 | 31.96 | 18.87 | 1.94 | 8.55 | 2.07 | 19.57 |
| SRG SRG Global Ltd |
-0.09 2.64% |
3.32 | 31.00 | 18.94 | 1.29 | 4.54 | 1.29 | 13.20 |
MAAS Group Holdings Limited, together with subsidiaries, engages in civil, construction and hire, residential and commercial real estate, and manufacturing businesses in Australia. The company engages in the construction of civil infrastructure, roads, dams, renewables, and mining infrastructure; above and underground plant hire for major infrastructure and tunnelling projects; and provision of electrical infrastructure, modular electrical manufacturing, communications, and specialised services. It also develops, invests, builds, and sells residential land and housing properties. In addition, the company builds and constructs commercial and industrial developments; offers building products; and invests in commercial real estate properties. Further, it engages in manufacturing modular electrical equipment; and sales and distribution of underground construction and mining equipment, equipment hire, and parts. It markets its products in Australia, Vietnam, Indonesia, Mongolia, Papua New Guinea, South Africa, United Kingdom, United States of America, and New Zealand. The company was founded in 2002 and is headquartered in Dubbo, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Wesley Jon Maas | MD, CEO & Director | NA |
| Mr. Craig G. Bellamy Bbus (Acc), CA | CFO & Joint Company Sec. | NA |
| Mr. Andy Letfallah | Chief Operating Officer | NA |
| Megan Byrne | Mang. of Corp. Fin. | NA |
| Ms. Candice O'Neill | Company Sec. & Gen. Counsel | NA |
| Ms. Tanya Elizabeth Gale | Director of Corp. Devel. & Director | NA |
| Mr. Wesley Jon Maas | MD, CEO & Executive Director | NA |
| Mr. Craig G. Bellamy Bbus (Acc), CA | CFO & Joint Company Secretary | NA |
| Ms. Candice O'Neill | Company Secretary & General Counsel | NA |
| Ms. Tanya Elizabeth Gale B.Com. | Executive Director of Corporate Development & Executive Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.