…
Nepra Foods Inc. operates as a vertically integrated plant-based food and ingredient company. It offers frozen meals, plant-based meat and dairy alternatives, snacks, and spreads and baking mixes. The company sells its products directly to commercial food manufacturers and consumers under the CPG brand. Nepra Foods Inc. was founded in 2017 and is headquartered in Centennial, Colorado.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Nepra Foods Inc. (NPRA.CN) is a publicly traded company, but public disclosures and investor materials are sparse so its core operations and long-term growth drivers are not well-documented. Investors may find exposure attractive if they seek early-stage or small-cap opportunities that could benefit from improved disclosure or operational scaling, but they should review current regulatory filings directly.
The most important risks are limited public disclosure, low liquidity and execution risk typical of small or early-stage issuers, including potential dilution and difficulty assessing financial condition.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -2.34M | -4.54M | -6.20M | -6.68M | -0.54M |
| Net income | -2.34M | -4.54M | -6.20M | -6.68M | -0.54M |
| Selling general administrative | 3.03M | 3.07M | 5.88M | 6.13M | 1.03M |
| Gross profit | 1.32M | 0.33M | 1.09M | 0.75M | 0.56M |
| Reconciled depreciation | 0.47M | 0.65M | 0.71M | 0.27M | 0.04M |
| Ebit | - | - | - | -5.81M | -0.53M |
| Ebitda | - | - | - | -6.00M | -0.43M |
| Operating income | -2.20M | -3.47M | -5.75M | -5.79M | -0.48M |
| Interest expense | 0.88M | 0.82M | 0.45M | 0.40M | 0.07M |
| Interest income | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M |
| Net interest income | -0.88M | -0.80M | -0.44M | -0.39M | -0.07M |
| Total revenue | 6.25M | 4.16M | 6.53M | 6.05M | 2.86M |
| Total operating expenses | 8.45M | 7.63M | 12.28M | 11.84M | 3.33M |
| Cost of revenue | 4.94M | 3.83M | 5.44M | 5.30M | 2.29M |
| Total other income expense net | 0.74M | -0.27M | -0.01M | -0.50M | 0.00M |
| Net income from continuing ops | -2.34M | -4.54M | -6.20M | -6.68M | -0.54M |
| Net income applicable to common shares | - | - | - | -6.68M | -0.54M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 4.20M | 4.50M | 7.24M | 7.92M | 1.51M |
| Intangible assets | - | - | 0.02M | 0.02M | - |
| Other current assets | - | - | - | 0.92M | 0.05M |
| Total liab | 8.12M | 7.30M | 5.21M | 4.50M | 1.81M |
| Total stockholder equity | -3.92M | -2.80M | 2.03M | 3.42M | -0.30M |
| Deferred long term liab | - | - | - | 0.13M | - |
| Other current liab | - | - | - | 0.27M | - |
| Common stock | - | - | - | 10.61M | 0.83M |
| Capital stock | 16.93M | 15.59M | 14.31M | 10.61M | 0.83M |
| Retained earnings | -22.99M | -20.66M | -14.02M | -7.81M | -1.13M |
| Other assets | - | - | - | 0.24M | 0.15M |
| Cash | 0.04M | 0.07M | 0.17M | 1.46M | 0.49M |
| Total current liabilities | 5.98M | 3.93M | 1.76M | 1.67M | 1.60M |
| Net debt | 3.07M | 1.93M | 0.71M | - | 0.77M |
| Short long term debt | 3.12M | 1.02M | 0.03M | 0.05M | 1.06M |
| Other stockholder equity | - | - | - | 0.62M | 0.01M |
| Property plant equipment | - | - | - | 2.75M | 0.09M |
| Total current assets | 2.19M | 1.93M | 3.63M | 4.91M | 1.28M |
| Net tangible assets | - | - | - | 3.39M | -0.30M |
| Net receivables | 0.87M | 0.55M | 0.45M | 0.59M | 0.14M |
| Long term debt | - | 0.98M | 0.85M | 0.39M | 0.20M |
| Inventory | 1.34M | 0.89M | 2.10M | 1.82M | 0.54M |
| Accounts payable | 2.15M | 1.16M | 0.76M | 1.07M | 0.46M |
| Non current assets total | 2.01M | 2.58M | 3.61M | 3.01M | 0.23M |
| Capital lease obligations | 2.44M | 3.48M | 3.26M | 2.58M | 0.03M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | 0.05M | -0.01M | - | -0.54M | -0.17M |
| Change to liabilities | - | - | - | 0.92M | 0.24M |
| Total cashflows from investing activities | - | - | - | -0.54M | -0.17M |
| Net borrowings | 0.95M | 0.63M | -0.47M | 1.05M | 1.05M |
| Total cash from financing activities | 1.13M | 1.89M | 3.45M | 8.28M | 1.07M |
| Change to operating activities | - | - | - | -0.86M | -0.10M |
| Net income | -2.34M | -4.54M | -6.20M | -6.68M | -0.10M |
| Change in cash | -0.02M | -0.02M | -1.42M | 1.04M | 0.48M |
| Begin period cash flow | 0.07M | 0.09M | 1.53M | 0.49M | 0.02M |
| End period cash flow | 0.04M | 0.07M | 0.25M | 1.53M | 0.49M |
| Total cash from operating activities | -1.20M | -1.91M | -4.88M | -6.62M | -0.42M |
| Issuance of capital stock | 0.00M | 1.26M | 3.92M | 7.22M | 0.03M |
| Depreciation | 0.47M | 0.65M | 0.71M | 0.27M | 0.04M |
| Other cashflows from investing activities | - | - | - | -0.13M | -0.16M |
| Change to inventory | -0.55M | 1.04M | -0.15M | -1.26M | -0.36M |
| Change to account receivables | -0.26M | -0.26M | 0.14M | -0.46M | -0.10M |
| Change to netincome | - | - | - | 1.45M | 0.40M |
| Capital expenditures | 0.00M | 0.00M | 0.22M | 0.39M | 0.02M |
| Change in working capital | 0.48M | 0.90M | -0.45M | -1.66M | -0.33M |
| Stock based compensation | - | 0.00M | 0.61M | 0.72M | 0.43M |
| Other non cash items | -0.10M | 0.81M | 0.43M | 0.71M | -0.07M |
| Free cash flow | -1.20M | -1.91M | -5.10M | -7.03M | -0.44M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| NPRA Nepra Foods Inc. |
0.04 16.07% |
0.33 | - | - | 5.51 | 2.12 | 4.62 | -1.44 |
| HBFG Happy Belly Food Group Inc. (formerly was VEGN/Plant & Co. Brands Ltd until 2022-08-31) |
-0.06 3.85% |
1.50 | - | 169.49 | 11.91 | 90.41 | 11.98 | 1394.78 |
| PSYC Psyched Wellness Ltd |
- -% |
0.01 | - | - | 12.92 | 2.62 | 12.45 | -1.82 |
| MEAT Modern Plant Based Foods Inc |
-0.02 40.00% |
0.03 | - | - | 3.11 | 196.16 | 6.84 | -1.64 |
| VEGI Boosh Plant-Based Brands Inc |
- -% |
0.01 | - | - | 0.97 | 0.18 | 4.60 | -0.12 |
Nepra Foods Inc. operates as a vertically integrated plant-based food and ingredient company. It offers frozen meals, plant-based meat and dairy alternatives, snacks, and spreads and baking mixes. The company sells its products directly to commercial food manufacturers and consumers under the CPG brand. Nepra Foods Inc. was founded in 2017 and is headquartered in Centennial, Colorado.
| Name | Title | Year Born |
|---|---|---|
| Mr. David Wood | Interim Corp. Sec., COO, Pres & Chairman | 1967 |
| Mr. Chadwick White | Co-Founder, CEO, Chief Innovation Officer & Director | 1974 |
| Mr. David Wood | Co-Founder, Interim Corporate Secretary, CFO, COO & President | 1967 |
| Mr. Chadwick White | Co-Founder, Chief Visionary Officer & C.M.B | 1974 |
| Paul Feldman | Chief Engineer & Co-Founder | NA |
| Clay White | Director of Sales & Operations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.