…
Happy Belly Food Group Inc. operates as a multi-branded restaurant company that engages in acquiring and scaling emerging food brands across Canada. It operates through Consumer Product Goods and Quick Restaurant Services segments. The company produces and sells breakfast cereal and related food products under the Holy Crap brand; and snack food products under the Lumber Heads brand through retailers, as well as online retailers and its website. It also operates various corporate quick service restaurants under the Heal Lifestyle, Lettuce Love, Joey Turks Caribbean Grill, Pirho Fresh Greek Grill, and Rosie's Burgers names in Ontario and Vancouver; and franchisee restaurant under the Heal Wellness brand, as well as Yolks Breakfast, Via Cibo Italian Street Food, and other brand names. The company was formerly known as Plant & Co. Brands Ltd. and changed its name to Happy Belly Food Group Inc. in September 2022. Happy Belly Food Group Inc. was incorporated in 2014 and is based in Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public information on Happy Belly Food Group Inc. is limited; the company, which changed its name from VEGN/Plant & Co. Brands Ltd on 2022-08-31, is a Canadian-listed small-cap food company associated with branded food products. The name change and historical filings suggest a focus on consumer food brands, possibly including plant-based offerings, and long-term growth drivers could include shifting consumer demand for healthier convenience foods and brand expansion. Investors may find exposure to packaged-food trends and potential consolidation attractive, but this depends on successful execution and scale-up.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -2.37M | -1.83M | -2.74M | -26.58M |
| Minority interest | -0.09M | -0.09M | - | - |
| Net income | -2.36M | -1.92M | -2.74M | -26.58M |
| Selling general administrative | 6.09M | 3.61M | 2.56M | 10.97M |
| Gross profit | 5.46M | 2.96M | 1.21M | 0.61M |
| Reconciled depreciation | 0.48M | 0.44M | 0.54M | 0.53M |
| Operating income | -1.35M | -1.09M | -2.01M | -11.29M |
| Interest expense | 0.96M | 0.71M | 0.27M | 0.05M |
| Tax provision | -0.11M | 0.00M | - | - |
| Interest income | 0.11M | 0.01M | - | - |
| Net interest income | -0.84M | -0.70M | -0.27M | -0.05M |
| Total revenue | 9.07M | 5.41M | 2.73M | 1.20M |
| Total operating expenses | 10.42M | 6.50M | 4.75M | 12.50M |
| Cost of revenue | 3.61M | 2.45M | 1.53M | 0.60M |
| Total other income expense net | -0.18M | -0.04M | -0.46M | -15.24M |
| Net income from continuing ops | -2.27M | -1.83M | -2.74M | -26.58M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 9.34M | 5.85M | 4.28M | 3.67M |
| Intangible assets | 0.41M | 0.06M | 0.19M | 0.46M |
| Total liab | 6.91M | 6.41M | 3.50M | 0.59M |
| Total stockholder equity | 2.18M | -0.72M | 0.72M | 3.05M |
| Other current liab | 0.09M | - | 0.00M | 0.01M |
| Capital stock | 40.47M | 35.47M | 35.76M | 35.47M |
| Retained earnings | -50.59M | -48.23M | -46.31M | -43.63M |
| Good will | 1.06M | 0.91M | 0.91M | 1.33M |
| Cash | 3.49M | 1.27M | 1.10M | 0.94M |
| Total current liabilities | 1.44M | 1.35M | 0.95M | 0.31M |
| Net debt | - | 2.20M | 1.04M | - |
| Short long term debt | 0.03M | 0.07M | 0.20M | - |
| Total current assets | 4.71M | 2.14M | 1.85M | 1.33M |
| Long term investments | 0.27M | 0.00M | - | - |
| Short term investments | 0.08M | 0.31M | 0.06M | 0.08M |
| Net receivables | 0.64M | 0.26M | 0.10M | 0.05M |
| Long term debt | 3.20M | 3.40M | 1.95M | 0.09M |
| Inventory | 0.30M | 0.22M | 0.27M | 0.14M |
| Accounts payable | 0.60M | 0.46M | 0.36M | 0.17M |
| Non currrent assets other | 0.18M | 0.22M | 0.08M | - |
| Non current assets total | 4.63M | 3.71M | 2.43M | 2.34M |
| Capital lease obligations | 1.97M | 1.87M | 0.76M | 0.25M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | 0.04M | 0.00M | 0.00M | -0.33M |
| Net borrowings | 2.53M | 1.20M | 1.78M | -0.11M |
| Total cash from financing activities | 3.12M | 1.20M | 1.82M | 1.64M |
| Net income | -2.36M | -1.83M | -2.74M | -26.58M |
| Change in cash | 2.22M | 0.17M | 0.17M | -3.20M |
| Begin period cash flow | 1.27M | 1.10M | 0.94M | 4.14M |
| End period cash flow | 3.49M | 1.27M | 1.10M | 0.94M |
| Total cash from operating activities | -0.89M | -0.72M | -1.62M | -4.18M |
| Issuance of capital stock | - | - | 0.00M | 0.60M |
| Depreciation | 0.48M | 0.44M | 0.54M | 0.53M |
| Change to inventory | 0.00M | 0.05M | -0.08M | -0.04M |
| Change to account receivables | -0.33M | -0.11M | 0.02M | 0.02M |
| Sale purchase of stock | - | - | 0.00M | -0.02M |
| Capital expenditures | 0.14M | 0.35M | 0.12M | 0.00M |
| Change in working capital | -0.29M | 0.15M | -0.06M | -0.08M |
| Stock based compensation | 0.29M | 0.06M | 0.01M | 6.54M |
| Other non cash items | 0.60M | 0.46M | 0.11M | 0.12M |
| Free cash flow | -1.03M | -1.08M | -1.74M | -4.18M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| HBFG Happy Belly Food Group Inc. (formerly was VEGN/Plant & Co. Brands Ltd until 2022-08-31) |
-0.06 3.85% |
1.50 | - | 169.49 | 11.91 | 90.41 | 11.98 | 1394.78 |
| NPRA Nepra Foods Inc. |
0.04 16.07% |
0.33 | - | - | 5.51 | 2.12 | 4.62 | -1.44 |
| PSYC Psyched Wellness Ltd |
- -% |
0.01 | - | - | 12.92 | 2.62 | 12.45 | -1.82 |
| MEAT Modern Plant Based Foods Inc |
-0.02 40.00% |
0.03 | - | - | 3.11 | 196.16 | 6.84 | -1.64 |
| VEGI Boosh Plant-Based Brands Inc |
- -% |
0.01 | - | - | 0.97 | 0.18 | 4.60 | -0.12 |
Happy Belly Food Group Inc. operates as a multi-branded restaurant company that engages in acquiring and scaling emerging food brands across Canada. It operates through Consumer Product Goods and Quick Restaurant Services segments. The company produces and sells breakfast cereal and related food products under the Holy Crap brand; and snack food products under the Lumber Heads brand through retailers, as well as online retailers and its website. It also operates various corporate quick service restaurants under the Heal Lifestyle, Lettuce Love, Joey Turks Caribbean Grill, Pirho Fresh Greek Grill, and Rosie's Burgers names in Ontario and Vancouver; and franchisee restaurant under the Heal Wellness brand, as well as Yolks Breakfast, Via Cibo Italian Street Food, and other brand names. The company was formerly known as Plant & Co. Brands Ltd. and changed its name to Happy Belly Food Group Inc. in September 2022. Happy Belly Food Group Inc. was incorporated in 2014 and is based in Vancouver, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Sean Black | Co-Founder, CEO & Director | NA |
| Mr. Shawn Moniz | Co-Founder, Interim CFO, President, Director & Corporate Secretary | NA |
| Mr. John Delutis | Chief Operating Officer | NA |
| Mr. Randall Papineau | Chief Restaurant Officer | NA |
| Mr. Ian Thomas | Executive Vice President of Finance | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.