…
Mind Gym plc operates as a behavioural science company in the United Kingdom, Singapore, the United States, and Canada. The company offers research, diagnostics, strategic advice, management and employee development, employee communication, digital products, and related services. It also provides various solutions for performance management; leadership development; diversity and inclusion; change and transformation; professional skills; and culture. The company was incorporated in 1999 and is based in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Income before tax | -6.19M | -12.15M | 2.96M | -0.48M | -0.36M |
| Net income | -8.19M | -10.89M | 2.94M | 1.60M | -0.23M |
| Selling general administrative | 39.60M | 50.73M | 45.57M | 42.73M | 34.63M |
| Selling and marketing expenses | - | 11.67M | - | - | - |
| Gross profit | 33.44M | 38.72M | 48.65M | 42.38M | 34.42M |
| Reconciled depreciation | 2.52M | 2.79M | 2.21M | 1.58M | 1.14M |
| Ebit | -6.08M | -11.98M | 3.14M | -0.33M | -0.19M |
| Ebitda | -3.56M | -9.20M | 5.35M | 1.25M | 0.95M |
| Depreciation and amortization | 2.52M | 2.79M | 2.21M | 1.58M | 1.14M |
| Operating income | -6.05M | -12.01M | 3.08M | -0.35M | -0.22M |
| Other operating expenses | 44.65M | 56.93M | 51.93M | 49.02M | 39.60M |
| Interest expense | 0.14M | 0.16M | 0.17M | 0.15M | 0.17M |
| Tax provision | 2.00M | -1.26M | 0.03M | -2.08M | -0.12M |
| Interest income | 0.00M | 0.03M | 0.06M | 0.02M | 0.03M |
| Net interest income | -0.14M | -0.13M | -0.12M | -0.13M | -0.14M |
| Income tax expense | 2.00M | -1.26M | 0.03M | -2.08M | -0.12M |
| Total revenue | 38.61M | 44.91M | 55.01M | 48.67M | 39.38M |
| Total operating expenses | 39.49M | 50.73M | 45.57M | 42.73M | 34.63M |
| Cost of revenue | 5.16M | 6.19M | 6.36M | 6.28M | 4.97M |
| Total other income expense net | -0.14M | -0.13M | -0.12M | -0.13M | -0.14M |
| Net income from continuing ops | -8.19M | -10.89M | 2.94M | 1.60M | -0.23M |
| Net income applicable to common shares | - | - | - | 1.60M | -0.23M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Total assets | 12.41M | 22.38M | 37.42M | 34.64M | 34.59M |
| Intangible assets | 3.75M | 8.25M | 12.32M | 8.18M | 2.88M |
| Other current assets | 0.69M | 1.57M | 0.02M | 10.56M | 10.90M |
| Total liab | 8.86M | 10.54M | 14.60M | 15.01M | 17.13M |
| Total stockholder equity | 3.55M | 11.84M | 22.81M | 19.63M | 17.45M |
| Deferred long term liab | - | - | 12.27M | 8.18M | 2.88M |
| Other current liab | 6.01M | 7.35M | 0.05M | 0.05M | 0.05M |
| Common stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Capital stock | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Retained earnings | 2.83M | 11.10M | 22.07M | 18.80M | 16.62M |
| Other assets | - | - | 15.71M | 11.24M | 3.45M |
| Cash | 0.57M | 1.37M | 7.59M | 10.02M | 16.83M |
| Total current liabilities | 8.21M | 9.51M | 12.61M | 13.66M | 15.05M |
| Current deferred revenue | - | 2.40M | 10.19M | 11.36M | 11.40M |
| Net debt | 0.59M | 0.65M | -4.48M | -7.82M | -13.67M |
| Short term debt | 0.52M | 0.98M | 1.12M | 0.86M | 1.08M |
| Short long term debt total | 1.16M | 2.02M | 3.11M | 2.21M | 3.17M |
| Other stockholder equity | 0.71M | 0.74M | 0.74M | 0.82M | 3.11M |
| Property plant equipment | - | - | - | 2.81M | 3.41M |
| Total current assets | 7.16M | 9.75M | 17.95M | 20.59M | 27.73M |
| Net tangible assets | - | - | 22.76M | 19.63M | 17.45M |
| Net receivables | 5.88M | 6.76M | 10.29M | 9.39M | 10.21M |
| Inventory | 0.03M | 0.04M | 0.05M | 0.01M | 0.07M |
| Accounts payable | 1.02M | 1.17M | 1.26M | 1.40M | 2.51M |
| Accumulated other comprehensive income | - | 0.48M | - | - | -2.28M |
| Common stock total equity | - | - | - | - | 0.00M |
| Non currrent assets other | - | 8.25M | 0.23M | 0.22M | 0.34M |
| Non current assets total | 5.25M | 12.63M | 19.47M | 14.05M | 6.85M |
| Capital lease obligations | 1.16M | 2.02M | 3.11M | 2.21M | 3.17M |
| Breakdown | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | 2021-03-31 |
| Investments | -1.50M | -4.20M | -5.07M | -6.12M | -3.20M |
| Change to liabilities | - | - | 0.00M | -1.08M | 4.89M |
| Total cashflows from investing activities | -1.50M | -4.20M | - | -6.12M | -3.20M |
| Net borrowings | - | - | - | -1.23M | -1.07M |
| Total cash from financing activities | -1.10M | -1.26M | -1.32M | -1.20M | -1.03M |
| Net income | -8.19M | -10.89M | 2.94M | 1.60M | -0.23M |
| Change in cash | -0.80M | -6.22M | -2.43M | -6.81M | 0.88M |
| Begin period cash flow | 1.37M | 7.59M | 10.02M | 16.83M | 15.95M |
| End period cash flow | 0.57M | 1.37M | 7.59M | 10.02M | 16.83M |
| Total cash from operating activities | 1.93M | -0.67M | 3.63M | 0.35M | 5.41M |
| Issuance of capital stock | 0.02M | 0.02M | 0.03M | 0.06M | 0.04M |
| Depreciation | 2.52M | 2.79M | 2.21M | 1.58M | 1.14M |
| Other cashflows from investing activities | -1.46M | -4.12M | - | 0.01M | 0.01M |
| Dividends paid | - | - | - | - | 2.49M |
| Change to inventory | 0.01M | 0.01M | -0.05M | -0.01M | 0.07M |
| Change to account receivables | 1.32M | 1.97M | - | 0.69M | -0.25M |
| Sale purchase of stock | - | - | - | - | 0.04M |
| Other cashflows from financing activities | -1.12M | -1.28M | -1.35M | -1.25M | -1.07M |
| Change to netincome | - | - | - | -2.42M | -0.21M |
| Capital expenditures | 1.50M | 4.23M | 5.13M | 6.14M | 3.22M |
| Change in working capital | 0.51M | -0.98M | -0.83M | -0.41M | 4.72M |
| Stock based compensation | -0.02M | -0.01M | -0.07M | 0.34M | 0.30M |
| Other non cash items | 7.11M | 8.42M | 0.12M | 0.13M | 0.14M |
| Free cash flow | 0.43M | -4.90M | -1.50M | -5.79M | 2.19M |
Sector: Industrials Industry: Specialty Business Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MIND Mind Gym Ltd |
-1.00 19.05% |
4.25 | - | - | 0.39 | 12.75 | 0.45 | 29.42 |
| REL Relx PLC |
-59.00 1.97% |
2939.00 | 22.70 | 17.67 | 4.75 | 19.09 | 5.45 | 14.19 |
| RTO Rentokil Initial PLC |
3.80 1.12% |
343.30 | 55.06 | 19.96 | 1.80 | 3.07 | 2.99 | 17.18 |
| ITRK Intertek Group PLC |
-5.00 0.08% |
5920.00 | 17.62 | 13.97 | 1.70 | 5.30 | 2.06 | 9.47 |
| SRP Serco Group |
3.40 1.20% |
287.60 | 21.27 | 16.13 | 0.61 | 3.40 | 0.75 | 7.82 |
Mind Gym plc operates as a behavioural science company in the United Kingdom, Singapore, the United States, and Canada. The company offers research, diagnostics, strategic advice, management and employee development, employee communication, digital products, and related services. It also provides various solutions for performance management; leadership development; diversity and inclusion; change and transformation; professional skills; and culture. The company was incorporated in 1999 and is based in London, the United Kingdom.
160 Kensington High Street, London, United Kingdom, W8 7RG
44 20 7376 0626
174
| Name | Title | Year Born |
|---|---|---|
| Mr. Orlando Irvine Casati Black | Co-Founder, CEO & Director | NA |
| Dr. Mark Crampton Bailey Ph.D. | Co-Founder, Pres & Exec. Director | NA |
| Mr. Dominic Neary | CFO & Director | 1977 |
| Ms. Claire Poll | Gen. Counsel | NA |
| Mr. Ryan Boughan | Chief Commercial Officer of Americas | NA |
| Mr. Wei-Li Chong | Pres of Americas | NA |
| Ms. Elaine Safier | Chief Digital Officer | 1966 |
| Ms. Desi Kimmins | Chief Commercial Officer of EMEA | NA |
| Dr. Janet Ahn | Chief Behavioral Science Officer | NA |
| Mr. Dan Heasman | Head of Creative - U.S. | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.