…
Restore plc, together with its subsidiaries, provides secure and sustainable business services for data, information, communications, and assets primarily in the United Kingdom. The company operates through Information Management; Datashred; and Technology segments. It provides physical records storage and management, digital processing, outbound communications, digital transformation, cloud storage and data management, process outsourcing, digital mailrooms, and data management software solutions, as well as off-site storage, scanning, and hosting solutions. The company also offers secure paper and IP destruction, paper recycling and resale, and onsite and offsite shredding services. In addition, it offers high security IT asset erasure, IT decommissioning and recycling, technology refurbishment and resale, IT asset preparation and installation, and IT relocation solutions. Further, the company provides document storage and retrieval; document scanning and IT services; and document collection and destruction solutions, as well as sells shredded paper products and recycled IT assets to commercial trade partners. Restore plc is headquartered in London, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 7.70M | 17.90M | -29.00M | 23.30M | 23.00M |
| Net income | 1.30M | 12.40M | -30.70M | 16.80M | 11.50M |
| Selling general administrative | 108.20M | 89.80M | 94.40M | 89.20M | 61.10M |
| Selling and marketing expenses | - | - | 0.70M | - | - |
| Gross profit | 84.60M | 122.50M | 116.40M | 123.60M | 107.20M |
| Reconciled depreciation | 47.50M | 45.70M | 45.00M | 41.70M | 38.70M |
| Ebit | 23.80M | 32.00M | -15.00M | 34.20M | 31.10M |
| Ebitda | 71.30M | 77.70M | 30.00M | 75.00M | 74.20M |
| Depreciation and amortization | 47.50M | 45.70M | 45.00M | 40.80M | 43.10M |
| Operating income | 23.80M | 32.60M | -15.00M | 34.20M | 31.10M |
| Other operating expenses | 280.90M | 242.70M | 292.10M | 244.80M | 198.80M |
| Interest expense | 16.10M | 14.70M | 14.00M | 10.00M | 8.10M |
| Tax provision | 6.30M | 5.50M | 1.70M | 6.50M | 11.50M |
| Net interest income | -16.10M | -14.70M | -14.00M | -10.90M | -8.10M |
| Income tax expense | 6.30M | 5.50M | 1.70M | 6.30M | 11.50M |
| Total revenue | 304.70M | 275.30M | 277.10M | 279.00M | 234.30M |
| Total operating expenses | 60.80M | 89.90M | 131.40M | 89.40M | 71.70M |
| Cost of revenue | 220.10M | 152.80M | 160.70M | 155.40M | 127.10M |
| Total other income expense net | -16.10M | -14.70M | -14.00M | -10.90M | -8.10M |
| Net income from continuing ops | 1.40M | 12.40M | -30.70M | 16.80M | 11.50M |
| Net income applicable to common shares | - | - | - | 16.80M | 11.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 587.20M | 553.70M | 549.40M | 615.20M | 605.60M |
| Intangible assets | 127.20M | 105.40M | 115.70M | 130.40M | 132.30M |
| Other current assets | - | 7.90M | 10.90M | 70.00M | 56.90M |
| Total liab | 367.50M | 319.90M | 317.30M | 342.00M | 340.40M |
| Total stockholder equity | 219.70M | 233.80M | 232.10M | 273.20M | 265.20M |
| Other current liab | 3.50M | 26.90M | 26.90M | 3.30M | 2.40M |
| Common stock | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M |
| Capital stock | 6.80M | 6.80M | 6.80M | 6.80M | 6.80M |
| Retained earnings | 26.80M | 39.60M | 33.70M | 71.60M | 63.50M |
| Other liab | - | - | - | 46.30M | 41.80M |
| Good will | 182.80M | 169.00M | 169.00M | 201.50M | 194.90M |
| Other assets | - | -12.00M | - | - | 5.90M |
| Cash | 3.40M | 8.00M | 22.70M | 30.20M | 32.90M |
| Total current liabilities | 72.50M | 66.90M | 68.00M | 71.70M | 66.10M |
| Current deferred revenue | - | - | -0.10M | - | - |
| Net debt | 256.70M | 229.00M | 201.30M | 213.00M | 217.80M |
| Short term debt | 23.00M | 22.50M | 18.70M | 19.20M | 18.20M |
| Short long term debt | 3.70M | 3.20M | 0.00M | - | - |
| Short long term debt total | 260.10M | 237.00M | 224.00M | 243.20M | 250.70M |
| Other stockholder equity | 187.90M | 184.80M | 187.20M | 194.80M | 194.90M |
| Property plant equipment | - | - | - | 181.10M | 181.30M |
| Total current assets | 67.70M | 66.00M | 88.50M | 102.20M | 91.20M |
| Net tangible assets | - | - | - | -58.70M | -62.00M |
| Net receivables | 61.10M | 48.80M | 53.40M | 41.50M | 56.90M |
| Long term debt | 123.50M | 93.80M | 120.50M | 133.70M | 133.70M |
| Inventory | 3.20M | 1.30M | 1.50M | 2.00M | 1.40M |
| Accounts payable | 46.00M | 11.70M | 14.10M | 49.20M | 45.50M |
| Accumulated other comprehensive income | -1.80M | 2.60M | 4.40M | - | - |
| Non currrent assets other | - | 12.00M | 5.20M | - | - |
| Non current assets total | 519.50M | 499.70M | 460.90M | 513.00M | 514.40M |
| Capital lease obligations | 132.90M | 140.00M | 103.50M | 109.50M | 117.00M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -15.60M | -12.00M | -22.50M | -95.50M |
| Change to liabilities | - | - | - | -0.40M | -4.00M |
| Total cashflows from investing activities | -45.80M | -15.60M | -12.00M | -22.50M | -95.50M |
| Net borrowings | 20.80M | -27.00M | -13.00M | -18.20M | 22.20M |
| Total cash from financing activities | -10.90M | -60.80M | -43.30M | -28.00M | 54.30M |
| Net income | 1.40M | 17.90M | -30.70M | 23.30M | 23.00M |
| Change in cash | -4.60M | -17.90M | -7.50M | -2.70M | 6.50M |
| Begin period cash flow | 8.00M | 22.70M | 30.20M | 32.90M | 26.40M |
| End period cash flow | 3.40M | 4.80M | 22.70M | 30.20M | 32.90M |
| Total cash from operating activities | 53.20M | 58.50M | 47.80M | 47.80M | 47.70M |
| Issuance of capital stock | - | 0.00M | 0.10M | 1.20M | 38.10M |
| Depreciation | 47.50M | 45.70M | 45.00M | 41.70M | 38.70M |
| Other cashflows from investing activities | - | -0.40M | - | - | - |
| Dividends paid | 8.10M | 7.30M | 9.10M | 9.90M | 3.40M |
| Change to inventory | -0.10M | 0.20M | 0.50M | -0.30M | -0.30M |
| Change to account receivables | -0.40M | 7.20M | 1.80M | -11.90M | -7.80M |
| Sale purchase of stock | -2.20M | -2.60M | -0.60M | -1.10M | -2.60M |
| Other cashflows from financing activities | -21.40M | -23.90M | -20.70M | 127.60M | 87.20M |
| Change to netincome | - | - | - | 1.00M | 9.30M |
| Capital expenditures | 13.20M | 15.70M | 10.30M | 11.70M | 8.80M |
| Change in working capital | -6.50M | -2.00M | 1.10M | -12.60M | -12.10M |
| Stock based compensation | 2.30M | 1.50M | -0.70M | 1.90M | 2.20M |
| Other non cash items | 10.80M | -4.60M | 32.40M | -6.50M | 8.10M |
| Free cash flow | 40.00M | 42.80M | 37.50M | 36.10M | 38.90M |
Sector: Industrials Industry: Specialty Business Services
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| RST Restore plc |
-3.00 0.95% |
312.00 | 240.00 | 9.34 | 1.06 | 1.47 | 1.90 | 8.19 |
| REL Relx PLC |
-59.00 1.97% |
2939.00 | 22.70 | 17.67 | 4.75 | 19.09 | 5.45 | 14.19 |
| RTO Rentokil Initial PLC |
3.80 1.12% |
343.30 | 55.06 | 19.96 | 1.80 | 3.07 | 2.99 | 17.18 |
| ITRK Intertek Group PLC |
-5.00 0.08% |
5920.00 | 17.62 | 13.97 | 1.70 | 5.30 | 2.06 | 9.47 |
| SRP Serco Group |
3.40 1.20% |
287.60 | 21.27 | 16.13 | 0.61 | 3.40 | 0.75 | 7.82 |
Restore plc, together with its subsidiaries, provides secure and sustainable business services for data, information, communications, and assets primarily in the United Kingdom. The company operates through Information Management; Datashred; and Technology segments. It provides physical records storage and management, digital processing, outbound communications, digital transformation, cloud storage and data management, process outsourcing, digital mailrooms, and data management software solutions, as well as off-site storage, scanning, and hosting solutions. The company also offers secure paper and IP destruction, paper recycling and resale, and onsite and offsite shredding services. In addition, it offers high security IT asset erasure, IT decommissioning and recycling, technology refurbishment and resale, IT asset preparation and installation, and IT relocation solutions. Further, the company provides document storage and retrieval; document scanning and IT services; and document collection and destruction solutions, as well as sells shredded paper products and recycled IT assets to commercial trade partners. Restore plc is headquartered in London, the United Kingdom.
7-10 Chandos Street, London, United Kingdom, W1G 9DQ
44 20 7409 2420
2632
| Name | Title | Year Born |
|---|---|---|
| Mr. Charles Edward Bligh | CEO & Exec. Director | 1968 |
| Mr. Neil James Ritchie F.C.A., FCA | CFO & Exec. Director | 1971 |
| Mr. Duncan Gooding | Managing Director | NA |
| Ms. Athena Ainsworth | Managing Director of Restore Technology | NA |
| Ms. Sarah Waudby | Company Sec. | NA |
| Mr. Charles Anthony-Lawrence Skinner MA | CEO & Director | 1960 |
| Mr. Daniel John Baker | CFO & Director | 1979 |
| Mr. Iain Hulmes | Managing Director of Technology | NA |
| Mr. Christopher Fussell | Company Secretary & General Counsel | NA |
| Mr. Nigel Dews | Managing Director of Records Management | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.