Explore 3 Stock Ideas & Industry Insights Download Free Report

Union Jack Oil plc

Company price
1.58 GBX -0.07 ( 4.24%)
Last update at 2026-10-27T16:35:00Z
VOLUME
553198
Market Cap
4.98M

Momentum Score

…

Union Jack Oil plc operates as an onshore oil and gas company in the United Kingdom and the United States. The company focuses on production, drilling, development, and investment in hydrocarbon projects. Its flagship project is the 40% owned Wressle Oilfield project PEDL180 and PEDL182 located in Lincolnshire. The company was incorporated in 2011 and is based in Bath, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.58
Low
1.80
High
52 Week Price Range
2.00
Low
10.00
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
1.65
Dividend Yield
-
Revenue TTM
2.88M
Revenue Per Share
0.03
Gross Profit TTM
1.43M
Debt / Equity
-
ROE
-2.88%
Net Debt
-2.53M
ROCE
0.38%
Diluted EPS TTM
-0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax 0.41M 1.36M 3.09M -0.85M -1.87M
Net income 0.65M 0.86M 3.61M -0.90M -2.06M
Selling general administrative 1.88M 2.06M 1.67M 1.74M 1.59M
Gross profit 1.97M 3.30M 5.10M 0.78M -0.19M
Reconciled depreciation 0.47M 0.50M 2.15M 0.74M 0.06M
Ebit 0.09M 1.24M 2.96M -0.96M -1.88M
Ebitda 0.56M 1.74M 6.06M -0.07M -1.61M
Depreciation and amortization 0.47M 0.50M 3.10M 0.89M 0.27M
Operating income 0.08M 1.24M 2.96M -0.96M -1.88M
Other operating expenses 3.85M 3.85M 5.07M 2.85M 1.94M
Interest expense - - 0.82M 0.11M 0.02M
Tax provision -0.24M 0.50M -0.52M 0.00M 0.00M
Interest income 0.13M 0.14M 0.09M 0.11M 0.02M
Net interest income 0.13M 0.14M 0.09M 0.11M 0.02M
Income tax expense -0.24M 0.50M -0.52M 0.05M 0.20M
Total revenue 3.93M 5.07M 8.51M 1.89M 0.16M
Total operating expenses 1.89M 2.06M 1.67M 1.74M 1.59M
Cost of revenue 1.96M 1.77M 3.41M 1.11M 0.34M
Total other income expense net 0.33M 0.12M 0.13M 0.11M 0.02M
Net income from continuing ops 0.65M 0.86M 3.61M -0.85M -1.87M
Net income applicable to common shares - - 3.61M -0.85M -1.87M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 23.85M 24.18M 26.36M 24.47M 21.34M
Intangible assets 12.42M 10.91M - - 6.13M
Other current assets 0.62M 1.14M - 2.09M 0.35M
Total liab 1.98M 2.28M 3.36M 4.27M 3.25M
Total stockholder equity 21.87M 21.90M 23.01M 20.21M 18.09M
Other current liab 0.11M 0.10M 0.41M 2.15M 2.26M
Common stock 5.64M 5.64M 5.64M 5.64M 4.95M
Capital stock 5.64M 5.64M 5.64M 5.64M 4.95M
Retained earnings 15.38M 15.41M 14.99M -9.47M -8.67M
Other liab - - 2.58M 1.88M 0.80M
Other assets - - 1.81M - 1.00M
Cash 2.53M 5.20M 7.16M 5.98M 7.27M
Total current liabilities 0.22M 0.39M 0.78M 2.39M 2.45M
Net debt -2.53M -5.20M -7.16M -5.98M -7.27M
Other stockholder equity 0.85M 0.13M 2.37M 24.04M 21.81M
Property plant equipment - - 5.67M 7.58M 6.45M
Total current assets 3.39M 6.75M 9.20M 8.08M 7.62M
Net tangible assets - - 13.87M 11.68M 11.95M
Short term investments - 1.00M - - -
Net receivables 0.23M 0.39M 2.02M 2.09M 0.35M
Inventory 0.01M 0.02M 0.03M 0.01M -
Accounts payable 0.11M 0.29M 0.78M 2.39M 2.45M
Accumulated other comprehensive income - 0.71M - - -0.25M
Common stock total equity - - - - 4.95M
Non currrent assets other -12.42M 10.91M 0.55M 0.29M 1.14M
Non current assets total 20.45M 17.43M 17.16M 16.39M 13.73M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -2.75M -2.10M -3.55M -0.10M -0.10M
Change to liabilities - - 1.33M -0.09M 0.22M
Total cashflows from investing activities -2.75M -2.10M -3.55M -3.33M -4.36M
Total cash from financing activities -0.27M -1.84M -1.08M 2.69M 6.41M
Net income 0.41M 0.86M 3.61M -0.85M -1.87M
Change in cash -2.67M -1.96M 1.18M -1.29M 0.64M
Begin period cash flow 5.20M 7.16M 5.98M 7.27M 6.63M
End period cash flow 2.53M 5.20M 7.16M 5.98M 7.27M
Total cash from operating activities 0.34M 1.98M 5.81M -0.65M -1.41M
Issuance of capital stock - 0.00M 0.03M 3.00M 7.00M
Depreciation 0.47M 0.50M 2.15M 0.74M 0.06M
Other cashflows from investing activities -1.28M -1.45M 0.11M 0.07M 0.01M
Dividends paid 0.27M 0.32M 0.90M - -
Change to inventory 0.01M 0.01M -0.02M -0.01M -0.01M
Change to account receivables -0.32M 0.37M -1.71M -0.55M -0.16M
Sale purchase of stock 0.00M -1.52M -0.21M - 7.00M
Other cashflows from financing activities - -2.10M -3.55M -0.31M -0.59M
Change to netincome - - 0.46M 0.12M 0.33M
Capital expenditures 4.07M 2.58M 3.57M 3.30M 3.26M
Change in working capital -0.33M 0.39M -0.39M -0.65M 0.06M
Stock based compensation - 0.00M 0.10M 0.23M 0.24M
Other non cash items -0.21M 0.24M 0.35M -0.26M -0.02M
Free cash flow -3.72M -0.60M 2.25M -3.95M -4.68M

Peer Comparison*

Sector: Energy Industry: Oil & Gas E&P

Stock Name
Change
(GBX)
Price
(GBX)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
UJO
Union Jack Oil plc
-0.07
4.24%
1.58 - 0.11 1.73 0.23 1.24 8.67
HBR
Harbour Energy PLC
0.20
0.07%
305.00 - 13.18 0.42 0.96 1.09 1.75
ITH
Ithaca Energy PLC
-4.00
1.29%
305.80 - 13.07 1.36 2.17 2.35 3.83
SEPL
Seplat Petroleum Development Company PLC
-3.00
0.37%
817.00 23.75 26.11 1.05 2.13 1.72 3.65
ENOG
Energean Oil & Gas PLC
-2.50
0.33%
762.50 - 4.67 0.91 14.53 3.15 6.77

Profile*

Union Jack Oil plc

Union Jack Oil plc operates as an onshore oil and gas company in the United Kingdom and the United States. The company focuses on production, drilling, development, and investment in hydrocarbon projects. Its flagship project is the 40% owned Wressle Oilfield project PEDL180 and PEDL182 located in Lincolnshire. The company was incorporated in 2011 and is based in Bath, the United Kingdom.

6 Charlotte Street, Bath, United Kingdom, BA1 2NE

44 1225 428139

5

Name Title Year Born
Mr. David Roger Bramhill Exec. Chairman 1951
Mr. Joseph Bernard O'Farrell Exec. Director 1952
Matthew Small Company Sec. NA
Mr. David Roger Bramhill Executive Chairman 1951
Mr. Joseph Bernard O'Farrell Executive Director 1951
Matthew George Small Company Secretary NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…