…
Ukrproduct Group Limited, together with its subsidiaries, engages in the production and distribution of dairy foods and beverages in Ukraine and internationally. It operates in four segments: Branded Products, Beverages, Non-Branded Products, Distribution Services and Other.The Branded Products segment provides processed and hard cheese, packaged butter, and spreads. The Beverages segment offers kvass and other beverages. The Non-Branded Products segment provides skimmed milk powder and other skimmed milk products. The Distribution Services and Other segment is involved in the resale of third-party goods; and processing services. It offers its products under the Nash Molochnik, Narodniy Product, Molendam, and Vershkova Dolina trademarks. The company supplies its products through distribution network and exports its milk powder products. Ukrproduct Group Limited was incorporated in 2004 and is based in Saint Helier, Jersey.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -1.90M | 0.49M | -0.66M | 0.33M | -1.20M |
| Minority interest | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Net income | -2.04M | 0.39M | -0.80M | 0.44M | -1.16M |
| Selling general administrative | 1.00M | 0.69M | 1.34M | 1.42M | 1.21M |
| Selling and marketing expenses | 1.92M | 2.11M | 2.72M | 2.75M | 2.46M |
| Gross profit | 7.12M | 6.85M | 6.56M | 4.53M | 4.73M |
| Reconciled depreciation | 0.62M | 0.70M | 0.88M | 1.00M | 0.62M |
| Ebit | 0.86M | 1.27M | -0.15M | 0.77M | -0.71M |
| Ebitda | 1.49M | 1.97M | 0.73M | 1.77M | -0.09M |
| Depreciation and amortization | 0.62M | 0.70M | 0.88M | 1.00M | 0.62M |
| Operating income | 1.08M | 1.70M | -0.19M | 0.77M | 0.84M |
| Other operating expenses | 36.00M | 35.29M | 38.19M | 51.81M | 54.67M |
| Interest expense | 2.79M | 0.82M | 0.47M | 0.44M | 0.49M |
| Tax provision | 0.14M | 0.10M | 0.15M | -0.11M | -0.04M |
| Interest income | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M |
| Net interest income | -2.79M | -0.81M | -0.49M | -0.51M | -0.49M |
| Income tax expense | 0.14M | 0.10M | 0.15M | -0.11M | -0.04M |
| Total revenue | 37.08M | 36.99M | 39.11M | 51.98M | 55.51M |
| Total operating expenses | 6.04M | 5.15M | 5.63M | 4.36M | 3.89M |
| Cost of revenue | 29.96M | 30.14M | 32.55M | 47.46M | 50.78M |
| Total other income expense net | -2.98M | -1.22M | -1.58M | -0.44M | -2.03M |
| Net income from continuing ops | -2.04M | 0.39M | -0.80M | 0.44M | -1.16M |
| Net income applicable to common shares | - | - | - | - | -1.16M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 15.91M | 16.79M | 17.00M | 23.29M | 24.36M |
| Intangible assets | 0.34M | 0.50M | 0.68M | 0.81M | 0.60M |
| Other current assets | 1.43M | 1.11M | 0.48M | 0.53M | 0.61M |
| Total liab | 13.94M | 12.25M | 12.40M | 17.35M | 19.10M |
| Total stockholder equity | 1.97M | 4.53M | 4.59M | 5.95M | 5.26M |
| Other current liab | 5.22M | 2.41M | 1.70M | 1.57M | 2.00M |
| Common stock | 4.28M | 4.28M | 4.28M | 4.28M | 3.97M |
| Capital stock | 4.28M | 4.28M | 4.28M | 4.28M | 3.97M |
| Retained earnings | 4.32M | 6.19M | 5.60M | 6.06M | 4.93M |
| Other liab | - | - | - | - | 1.03M |
| Cash | 0.12M | 0.44M | 0.40M | 0.31M | 0.16M |
| Total current liabilities | 13.62M | 11.86M | 11.87M | 16.55M | 18.05M |
| Current deferred revenue | - | - | - | 0.51M | 0.21M |
| Net debt | 5.45M | 5.34M | 5.71M | 5.73M | 6.49M |
| Short term debt | 5.57M | 5.78M | 6.12M | 6.04M | 6.63M |
| Short long term debt | 5.57M | 5.78M | 6.12M | 6.04M | 6.63M |
| Short long term debt total | 5.57M | 5.78M | 6.12M | 6.04M | 6.64M |
| Other stockholder equity | -6.63M | -5.94M | 4.25M | 4.25M | 4.25M |
| Property plant equipment | - | - | - | - | 9.93M |
| Total current assets | 8.70M | 9.13M | 8.40M | 12.69M | 13.83M |
| Net tangible assets | - | - | - | - | 4.67M |
| Short term investments | - | 0.04M | 0.04M | 0.04M | 0.03M |
| Net receivables | 3.62M | 4.76M | 3.19M | 7.16M | 5.72M |
| Inventory | 3.52M | 2.78M | 4.30M | 4.66M | 7.32M |
| Accounts payable | 2.76M | 3.41M | 3.96M | 8.85M | 9.41M |
| Accumulated other comprehensive income | - | - | -9.53M | -8.64M | -8.20M |
| Common stock total equity | - | - | - | - | 3.97M |
| Non current assets total | 7.22M | 7.66M | 8.60M | 10.60M | 10.53M |
| Capital lease obligations | - | - | - | 0.00M | 0.01M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | - | - | - | - | -0.68M |
| Change to liabilities | - | - | - | - | 1.66M |
| Total cashflows from investing activities | -0.81M | -0.59M | -0.41M | -0.73M | -0.68M |
| Net borrowings | 0.12M | -0.00M | 0.00M | -0.16M | -0.53M |
| Total cash from financing activities | -0.08M | -0.32M | -0.29M | -0.54M | -1.02M |
| Net income | -1.90M | 0.39M | -0.66M | 0.33M | -1.20M |
| Change in cash | -0.32M | 0.03M | 0.09M | 0.16M | -0.07M |
| Begin period cash flow | 0.44M | 0.40M | 0.31M | 0.16M | 0.23M |
| End period cash flow | 0.12M | 0.44M | 0.40M | 0.31M | 0.16M |
| Total cash from operating activities | 1.05M | 1.01M | 1.02M | 1.37M | 2.23M |
| Depreciation | 0.62M | 0.70M | 0.88M | 1.00M | 0.62M |
| Other cashflows from investing activities | 0.04M | -0.01M | -0.00M | -0.01M | -0.00M |
| Change to inventory | -0.84M | 0.94M | 0.09M | 2.70M | -2.25M |
| Change to account receivables | -0.23M | -2.25M | 3.12M | -1.56M | 1.23M |
| Other cashflows from financing activities | -0.21M | -0.31M | -0.29M | -0.38M | -0.49M |
| Change to netincome | - | - | - | - | 2.12M |
| Capital expenditures | 0.85M | 0.58M | 0.41M | 0.72M | 0.69M |
| Change in working capital | -1.62M | -1.67M | -1.78M | 0.03M | 0.65M |
| Other non cash items | 3.94M | 1.58M | 2.57M | 0.01M | 2.16M |
| Free cash flow | 0.20M | 0.74M | 0.61M | 0.65M | 1.54M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| UKR Ukrproduct Group |
- -% |
7.75 | - | - | 0.07 | 1.73 | 0.21 | 17.60 |
| ABF Associated British Foods PLC |
-39.00 1.98% |
1927.00 | 13.37 | 12.18 | 0.69 | 1.21 | 0.82 | 6.04 |
| KYGA Kerry Group |
-0.80 0.82% |
97.00 | 0.17 | 13.30 | 1.60 | 1.85 | 1.94 | 11.32 |
| MICC The Magnum Ice Cream Company N.V. |
-1.00 0.07% |
1449.00 | 25.07 | 13.30 | 0.82 | 12.11 | 1.31 | 11.19 |
| GLB Glanbia plc |
-0.80 3.85% |
20.00 | 0.28 | 12.38 | 1.08 | 2.44 | 1.36 | 13.84 |
Ukrproduct Group Limited, together with its subsidiaries, engages in the production and distribution of dairy foods and beverages in Ukraine and internationally. It operates in four segments: Branded Products, Beverages, Non-Branded Products, Distribution Services and Other.The Branded Products segment provides processed and hard cheese, packaged butter, and spreads. The Beverages segment offers kvass and other beverages. The Non-Branded Products segment provides skimmed milk powder and other skimmed milk products. The Distribution Services and Other segment is involved in the resale of third-party goods; and processing services. It offers its products under the Nash Molochnik, Narodniy Product, Molendam, and Vershkova Dolina trademarks. The company supplies its products through distribution network and exports its milk powder products. Ukrproduct Group Limited was incorporated in 2004 and is based in Saint Helier, Jersey.
| Name | Title | Year Born |
|---|---|---|
| Mr. Alexander Konstantinovich Slipchuk | CEO & Executive Director | 1966 |
| Mr. Sergey Sergeyevich Evlanchik | Founder & Executive Director | 1976 |
| Mr. Yuriy Hordiychuk | COO, GM & Executive Director | 1970 |
| Ms. Olena Telychko | CFO & Director | NA |
| Sergiy Shpak | Head of Investor Relations | NA |
| Dr. Oleg Panasyuk | Head of Legal Department & Vice General Director | 1965 |
| Mr. Maxim Kuchko | Marketing & Strategy Director | NA |
| Ms. Katreyna Dvorianets | Human Resources Director | 1975 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.