…
Advantage Solutions Inc. provides outsourced sales, marketing, merchandising, sampling, and retailer support services to consumer packaged goods manufacturers and retailers in North America, Asia Pacific, and Europe. It operates in three segments: Branded Services, Experiential Services, and Retailer Services. The Branded Services segment delivers sales, merchandising, and omni-commerce marketing support to branded consumer packaged goods manufacturers, including brokerage services, branded merchandising, and shopper-centric marketing programs across in-store and digital platforms. The Experiential Services segment provides in-store and digital sampling programs, demonstrations, and experiential events designed to drive trial, conversion, and sustained consumer engagement. The Retailer Services segment offers solutions supporting retailers in in-store merchandising execution, private brand strategy and development, retail media, and marketing initiatives, including reset services, category updates, space management, audits, retailer merchandising, advisory services, and agency services for print and digital circulars and targeted advertising. The company serves a diverse client base across grocery, mass, club, retail pharmacy, convenience, and other channels in retail locations. The company was formerly known as Karman Holding Corp. and changed its name to Advantage Solutions Inc. in March 2016. The company was founded in 1987 and is headquartered in Saint Louis, Missouri.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -265.32M | -441.19M | -118.86M | -1522.63M | 91.17M |
| Minority interest | 0.00M | -2.19M | -4.75M | 3.21M | 3.06M |
| Net income | -227.74M | -326.96M | -63.32M | -1377.29M | 54.49M |
| Selling general administrative | 276.06M | 324.60M | 256.22M | 190.37M | 306.97M |
| Gross profit | 494.35M | 507.27M | 485.08M | 556.56M | 638.17M |
| Reconciled depreciation | 202.26M | 204.55M | 229.38M | 233.07M | 240.04M |
| Ebit | -126.38M | -294.40M | 46.88M | 133.12M | 230.05M |
| Ebitda | 75.88M | -89.85M | 255.73M | 366.19M | 470.09M |
| Depreciation and amortization | 202.26M | 204.55M | 208.86M | 233.07M | 240.04M |
| Non operating income net other | - | - | - | 21.24M | - |
| Operating income | -126.47M | -294.98M | 46.59M | 133.12M | 230.05M |
| Other operating expenses | 3669.11M | 3861.31M | 3853.54M | 3916.62M | 3372.25M |
| Interest expense | 138.94M | 146.79M | 165.73M | 104.46M | 137.93M |
| Tax provision | -37.58M | -62.79M | -169.29M | -145.34M | 33.62M |
| Net interest income | -138.94M | -146.79M | -160.78M | -104.46M | -137.93M |
| Income tax expense | -37.58M | -62.79M | -37.65M | -145.34M | 33.62M |
| Total revenue | 3542.64M | 3566.32M | 3900.12M | 4049.74M | 3602.30M |
| Total operating expenses | 620.81M | 802.25M | 438.49M | 423.44M | 408.13M |
| Cost of revenue | 3048.30M | 3059.05M | 3415.05M | 3493.18M | 2964.12M |
| Total other income expense net | -138.85M | -146.21M | -165.45M | -1655.75M | -138.88M |
| Net income from continuing ops | -227.74M | -378.40M | -1499.84M | -1377.29M | 57.55M |
| Net income applicable to common shares | - | - | - | -1380.50M | 54.49M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 2793.41M | 3106.52M | 3779.32M | 4262.37M | 5854.27M |
| Intangible assets | 993.93M | 1332.58M | 1580.13M | 1897.50M | 2287.51M |
| Other current assets | 136.77M | 58.10M | 125.31M | 5.71M | 2.61M |
| Total liab | 2239.46M | 2357.78M | 2668.86M | 3032.90M | 3271.97M |
| Total stockholder equity | 553.96M | 748.74M | 1111.75M | 1123.98M | 2483.32M |
| Deferred long term liab | - | - | - | 297.87M | 483.17M |
| Other current liab | 226.55M | 231.70M | 303.51M | 249.81M | 269.25M |
| Common stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Capital stock | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
| Retained earnings | -2869.35M | -2641.61M | -2314.65M | -2247.11M | -866.61M |
| Other liab | - | - | - | 353.01M | 557.13M |
| Good will | 438.90M | 477.02M | 855.39M | 887.95M | 2206.00M |
| Other assets | - | - | 0.00M | 10.29M | 9.93M |
| Cash | 240.85M | 205.23M | 142.84M | 120.72M | 164.62M |
| Total current liabilities | 432.63M | 460.06M | 541.30M | 600.70M | 645.52M |
| Current deferred revenue | 30.45M | 37.07M | 27.93M | 53.85M | 64.09M |
| Net debt | -227.60M | 1532.68M | 1767.78M | 1994.05M | 1939.52M |
| Short term debt | 13.25M | 26.57M | 28.78M | 35.58M | 34.81M |
| Short long term debt | 13.25M | 13.25M | 13.58M | 13.99M | 14.40M |
| Short long term debt total | 13.25M | 1737.91M | 1910.62M | 2114.76M | 2104.14M |
| Other stockholder equity | 3427.43M | 3406.18M | 3430.31M | 3389.91M | 3354.37M |
| Property plant equipment | - | - | - | 70.90M | 63.70M |
| Total current assets | 972.62M | 910.74M | 1012.03M | 1157.01M | 1104.31M |
| Long term investments | 234.14M | 226.51M | 211.39M | 129.49M | 125.16M |
| Net tangible assets | - | - | - | -1657.73M | -2008.31M |
| Short term investments | - | - | 26.28M | - | - |
| Net receivables | 595.00M | 639.35M | 714.15M | 882.99M | 809.20M |
| Long term debt | 1660.61M | 1686.69M | 1852.78M | 2022.82M | 2028.88M |
| Inventory | 5.80M | 8.06M | 29.73M | 78.27M | 70.70M |
| Accounts payable | 162.38M | 158.49M | 181.08M | 261.46M | 277.37M |
| Noncontrolling interest in consolidated entity | - | - | - | 101.74M | 97.08M |
| Accumulated other comprehensive income | -4.16M | -15.86M | -3.94M | -18.85M | -4.48M |
| Common stock total equity | - | - | - | 0.03M | 0.03M |
| Retained earnings total equity | - | - | - | -2247.11M | -866.61M |
| Non currrent assets other | 37.98M | 35.98M | -197.56M | 57.78M | 1.06M |
| Non current assets total | 1820.80M | 2195.78M | 2767.29M | 3105.36M | 4749.95M |
| Capital lease obligations | 32.13M | 37.97M | 50.65M | 77.95M | 60.86M |
| Long term debt total | - | - | - | 2022.82M | 2028.88M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 206.45M | -25.97M | -0.78M | -2.00M |
| Change to liabilities | - | - | - | 5.90M | 35.98M |
| Total cashflows from investing activities | 3.84M | 206.45M | -50.52M | -113.54M | -75.84M |
| Net borrowings | -31.47M | -160.25M | -169.42M | -15.74M | -63.42M |
| Total cash from financing activities | -36.21M | -211.42M | -178.40M | -41.64M | -86.30M |
| Change to operating activities | - | - | - | 12.35M | -21.32M |
| Net income | -227.74M | -378.40M | -81.21M | -1377.29M | 57.55M |
| Change in cash | 32.24M | 83.55M | 1.38M | -42.10M | -39.33M |
| Begin period cash flow | 220.75M | 137.20M | 135.82M | 180.64M | 219.97M |
| End period cash flow | 252.99M | 220.75M | 137.20M | 138.53M | 180.64M |
| Total cash from operating activities | 61.53M | 93.09M | 228.49M | 121.26M | 125.99M |
| Issuance of capital stock | 1.84M | 2.29M | 2.25M | 3.32M | 0.79M |
| Depreciation | 7.04M | 204.55M | 208.86M | 233.07M | 240.04M |
| Other cashflows from investing activities | -46.43M | -47.50M | -20.87M | -72.31M | -42.67M |
| Dividends paid | - | - | - | - | 64.60M |
| Change to inventory | - | - | - | - | -18.96M |
| Change to account receivables | 8.00M | 51.15M | 38.90M | -75.69M | -215.50M |
| Sale purchase of stock | -0.87M | -34.07M | -6.38M | 8.31M | -12.57M |
| Other cashflows from financing activities | -5.71M | -19.39M | -4.84M | 295.40M | 115.12M |
| Change to netincome | - | - | - | 1350.28M | 24.99M |
| Capital expenditures | 6.48M | 55.34M | 41.56M | 40.45M | 31.18M |
| Change receivables | - | - | - | -75.69M | -215.50M |
| Cash flows other operating | - | - | - | -1392.32M | 40.48M |
| Exchange rate changes | - | - | - | - | -3.18M |
| Cash and cash equivalents changes | - | - | - | -33.93M | -39.33M |
| Change in working capital | -54.45M | 9.82M | 157.57M | -92.52M | -193.52M |
| Stock based compensation | -1.52M | 0.72M | 36.41M | 32.89M | 24.38M |
| Other non cash items | 395.73M | 313.71M | -12.72M | 1515.86M | 7.55M |
| Free cash flow | 55.05M | 37.76M | 186.93M | 80.80M | 94.82M |
Sector: Communication Services Industry: Advertising Agencies
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| ADV Advantage Solutions Inc |
-0.59 1.83% |
31.57 | - | - | 0.12 | 0.80 | 0.54 | 25.14 |
| APP Applovin Corp |
35.54 9.98% |
391.64 | 49.00 | 31.75 | 30.27 | 77.57 | 30.41 | 38.27 |
| PGPEF Publicis Groupe S.A |
- -% |
109.60 | 15.93 | 11.57 | 1.55 | 2.24 | 1.76 | 9.39 |
| PUBGY Publicis Groupe SA |
-0.65 2.22% |
28.62 | 16.35 | 11.74 | 1.57 | 2.27 | 1.76 | 9.39 |
| OMC Omnicom Group Inc |
-0.72 0.83% |
86.37 | 12.68 | 11.89 | 1.17 | 5.11 | 1.58 | 9.50 |
Advantage Solutions Inc. provides outsourced sales, marketing, merchandising, sampling, and retailer support services to consumer packaged goods manufacturers and retailers in North America, Asia Pacific, and Europe. It operates in three segments: Branded Services, Experiential Services, and Retailer Services. The Branded Services segment delivers sales, merchandising, and omni-commerce marketing support to branded consumer packaged goods manufacturers, including brokerage services, branded merchandising, and shopper-centric marketing programs across in-store and digital platforms. The Experiential Services segment provides in-store and digital sampling programs, demonstrations, and experiential events designed to drive trial, conversion, and sustained consumer engagement. The Retailer Services segment offers solutions supporting retailers in in-store merchandising execution, private brand strategy and development, retail media, and marketing initiatives, including reset services, category updates, space management, audits, retailer merchandising, advisory services, and agency services for print and digital circulars and targeted advertising. The company serves a diverse client base across grocery, mass, club, retail pharmacy, convenience, and other channels in retail locations. The company was formerly known as Karman Holding Corp. and changed its name to Advantage Solutions Inc. in March 2016. The company was founded in 1987 and is headquartered in Saint Louis, Missouri.
7676 Forsyth Boulevard, Saint Louis, MO, United States, 63105
314 655 9333
16000
| Name | Title | Year Born |
|---|---|---|
| Ms. Tanya L. Domier | Exec. Chair | 1966 |
| Ms. Jill Griffin | CEO & Director | 1973 |
| Mr. Brian G. Stevens | CFO & COO | 1973 |
| Mr. Corey Weiner | Pres of Media & Technology | NA |
| Mr. Bryce O. Robinson | Gen. Counsel & Sec. | 1974 |
| Will Minton | VP of Corp. Marketing & Communications | NA |
| Mr. Gary Colen | Pres of Marketing & Digital Commerce Solutions | NA |
| Ms. Elizabeth Gijanto | Exec. VP of People, Talent & Culture | NA |
| Mr. Dean Kaye | Chief Financial Officer of North America | NA |
| Mr. Michael Harris | Pres of Data & Digital | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.