Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesiHeartMedia Inc Class A

iHeartMedia Inc Class A

Communication Services Broadcasting
PortfolioPortfolio WatchlistWatchlist
Company price
1.77 USD -0.10 ( 5.35%)
Last update at 2026-11-06T21:01:00Z
VOLUME
769297
Market Cap
407.87M

Momentum Score

…

iHeartMedia, Inc. operates as an audio media company in the United States. It operates in three segments: Multiplatform Group, Digital Audio Group, and Audio & Media Services Group. The Multiplatform Group segment offers broadcast radio stations; sponsorships and endorsements; live, in-person, and virtual events; and the SmartAudio platform, a comprehensive suite of tech-enabled advertising solutions. This segment also operates Premiere Networks, a national radio network that produces, distributes, or represents syndicated radio programs and services to radio station affiliates; and Total Traffic & Weather Network, which delivers real-time traffic flow and incident information along with weather updates, sports, and news. Its Digital Audio Group segment provides podcasting, digital sites, newsletters, digital services and programs, and ad tech platforms; free ad-supported streaming offerings, subscription streaming, display advertisements, and other content disseminated over digital platforms and social media; and iHeartRadio, a mobile app and web-based service that allows users to listen to radio stations, digital-only stations, custom artist stations, and podcasts. This segment also engages in the digital advertising technology business. The Audio & Media Services Group segment is involved in the media representation business. This segment also provides RCS, a cloud and on-premises broadcast software, which offers radio and television automation, music scheduling, newsroom automation, advertising sales management, and disaster recovery solutions; real-time audio recognition technology; and media streaming and research services to radio and television stations, cable channels, record labels, advertisers, and agencies worldwide. The company was formerly known as CC Media Holdings, Inc. and changed its name to iHeartMedia, Inc. in September 2014. iHeartMedia, Inc. was incorporated in 1974 and is headquartered in San Antonio, Texas.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.72
Low
1.87
High
52 Week Price Range
2.45
Low
6.56
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

iHeartMedia operates a large portfolio of U.S. broadcast radio stations and the iHeartRadio digital audio platform, selling advertising across broadcast, streaming and podcast formats. Long-term growth drivers include expansion of digital and podcast advertising, data-driven targeted ads and monetization of live events and streaming audiences. Its scale and national advertising reach could support revenue resilience as audio consumption shifts toward digital.

Investors should monitor cyclicality in advertising demand, substantial leverage and interest-rate sensitivity, intensifying competition from music and streaming platforms, and secular declines in linear radio listenership.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.87
Dividend Yield
-
Revenue TTM
3985.68M
Revenue Per Share
25.55
Gross Profit TTM
2344.15M
Debt / Equity
-3.16
ROE
-2443.98%
Net Debt
5517.33M
ROCE
-1.54%
Diluted EPS TTM
-1.75

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -473.68M -1167.90M -1162.68M -257.95M -150.00M
Minority interest -0.98M -0.45M -2.32M -1.99M 0.81M
Net income -472.87M -1009.94M -1102.66M -262.67M -158.39M
Selling general administrative 1687.62M 1693.68M 1656.17M 1592.95M 1519.36M
Gross profit 2251.57M 2265.60M 2256.79M 2431.96M 2233.68M
Reconciled depreciation 360.05M 409.58M 428.48M 445.66M 469.42M
Ebit -71.15M 159.57M 170.98M 366.04M 226.68M
Ebitda 288.90M 569.15M 599.46M 811.71M 696.10M
Depreciation and amortization 360.05M 409.58M 428.48M 445.66M 469.42M
Non operating income net other - - - - 27.53M
Operating income 193.27M -763.11M -797.31M 366.04M 226.68M
Other operating expenses 3671.72M 4617.64M 4548.34M 3543.93M 3345.75M
Interest expense 402.54M 379.43M 389.77M 341.67M 332.38M
Tax provision -1.79M -158.40M -62.34M 4.72M 8.39M
Net interest income -402.54M -379.43M -389.77M -341.67M -332.38M
Non recurring - - - - 57.73M
Income tax expense -1.79M -158.40M -62.34M 4.72M 8.39M
Total revenue 3864.99M 3854.53M 3751.03M 3912.28M 3558.34M
Total operating expenses 2058.30M 3028.71M 3054.10M 2063.61M 2021.09M
Cost of revenue 1613.43M 1588.93M 1494.23M 1480.33M 1324.66M
Total other income expense net -666.95M -404.79M -365.37M -623.99M -376.68M
Net income from continuing ops -471.89M -1009.49M -1100.34M -262.67M -158.39M
Net income applicable to common shares - - - -264.66M -159.20M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5599.86M 5571.70M 7419.85M 8335.90M 8881.30M
Intangible assets 1315.22M 1737.51M 2287.19M 2895.99M 3444.64M
Other current assets 228.96M 108.93M 119.32M 19.62M 1120.80M
Total liab 7426.87M 6943.48M 7804.61M 7651.40M 7965.50M
Total stockholder equity -1831.64M -1377.07M -394.15M 684.50M 915.80M
Deferred long term liab - - - - 558.22M
Other current liab 371.41M 370.65M 379.56M 388.97M 420.31M
Common stock 0.15M 0.15M 0.15M 0.14M 0.14M
Capital stock 0.15M 0.15M 0.15M 0.14M 0.14M
Retained earnings -4812.95M -4340.08M -3330.14M -2227.48M -1962.82M
Other liab - - - 557.14M 639.12M
Good will 1105.50M 1105.16M 1721.48M 2313.40M 2313.58M
Other assets - - 0.00M 45.37M 126.71M
Cash 270.92M 259.58M 346.38M 336.24M 352.13M
Total current liabilities 967.42M 870.28M 848.44M 831.20M 848.70M
Current deferred revenue 190.19M 154.34M 158.54M 131.08M 133.12M
Net debt 5517.33M 5597.99M 5705.42M 5996.87M 6214.14M
Short term debt 134.40M 92.02M 74.17M 70.69M 89.26M
Short long term debt 73.43M 22.50M 0.34M 0.66M 0.67M
Short long term debt total 5788.25M 5857.57M 6051.80M 6333.11M 6566.27M
Other stockholder equity 2983.03M 2964.75M 2936.97M 2913.17M 2878.73M
Property plant equipment - - - 1483.12M 782.09M
Total current assets 1459.33M 1361.84M 1506.92M 1472.80M 1472.90M
Long term investments - - - - 85.92M
Net tangible assets - - - -4534.49M -2445.46M
Short term investments - - - - -0.03M
Net receivables 959.45M 993.33M 1041.21M 1037.83M 1048.13M
Long term debt 4979.66M 5048.97M 5214.81M 5413.50M 5738.19M
Inventory - - 0.00M 79.12M 3.15M
Accounts payable 271.43M 253.26M 236.16M 240.45M 206.01M
Noncontrolling interest in consolidated entity - - - - 8.41M
Accumulated other comprehensive income -1.88M -1.89M -1.13M -1.33M -0.26M
Common stock total equity - - - - 0.14M
Retained earnings total equity - - - - -1962.82M
Treasury stock - - - - -6.28M
Non currrent assets other 39.85M 40.72M 173.17M 475.10M 6626.30M
Non current assets total 4140.53M 4209.85M 5912.93M 6863.10M 7408.40M
Capital lease obligations 735.16M 786.10M 836.65M 918.94M 827.40M
Long term debt total - - - - 5738.19M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 1.66M 0.51M -51.33M -129.23M 50.76M
Change to liabilities - - - 25.38M 153.87M
Total cashflows from investing activities -66.24M 0.51M -51.33M -129.23M -346.79M
Net borrowings -12.36M -151.36M -148.43M -300.13M -352.38M
Total cash from financing activities -15.31M -158.34M -152.16M -306.11M -352.12M
Change to operating activities - - - -14.62M 1.55M
Net income -471.89M -1009.49M -1100.34M -262.67M -158.39M
Change in cash 11.34M -86.80M 9.72M -15.89M -368.63M
Begin period cash flow 259.58M 346.38M 336.66M 352.55M 721.19M
End period cash flow 270.92M 259.58M 346.38M 336.66M 352.55M
Total cash from operating activities 92.58M 71.43M 213.06M 420.07M 330.57M
Issuance of capital stock - - - - 0.00M
Depreciation 360.05M 409.58M 428.48M 445.66M 469.42M
Other cashflows from investing activities 13.78M -3.65M 52.41M -5.99M -214.18M
Dividends paid 1.64M 4.55M - - -
Change to inventory - - - - 1.55M
Change to account receivables 16.78M 28.39M -31.09M -20.87M -205.20M
Other cashflows from financing activities -2.95M -6.99M -3.73M -5.97M 0.26M
Change to netincome - - - 242.94M 71.37M
Capital expenditures 81.67M 97.59M 102.67M 160.97M 183.37M
Change receivables - - - - -205.20M
Cash flows other operating - - - - -6.42M
Cash and cash equivalents changes - - - - -368.34M
Change in working capital 47.41M 56.83M 49.34M -10.11M -41.48M
Stock based compensation 19.55M 28.61M 34.60M 35.46M 23.54M
Other non cash items 153.67M 822.76M 945.57M 286.15M 48.36M
Free cash flow 10.91M -26.16M 110.39M 259.11M 147.20M

Peer Comparison*

Sector: Communication Services Industry: Broadcasting

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
IHRT
iHeartMedia Inc Class A		 -0.10
5.35%		 1.77 - 41.49 0.10 4.31 1.50 19.32
SKPJF
SKY Perfect JSAT Holdings Inc.		 -
-%		 12.12 43.03 - 0.05 3.32 4.16 10.36
RGLXF
RTL Group S.A		 -
-%		 41.00 22.53 7.12 1.01 1.39 1.10 8.01
RGLXY
RTL Group SA ADR		 -
-%		 3.48 50.86 11.05 0.88 1.17 1.03 11.21
NXST
Nexstar Broadcasting Group Inc		 2.05
1.09%		 190.02 32.28 9.06 0.89 2.32 2.86 11.02

Profile*

iHeartMedia Inc Class A

iHeartMedia, Inc. operates as an audio media company in the United States. It operates in three segments: Multiplatform Group, Digital Audio Group, and Audio & Media Services Group. The Multiplatform Group segment offers broadcast radio stations; sponsorships and endorsements; live, in-person, and virtual events; and the SmartAudio platform, a comprehensive suite of tech-enabled advertising solutions. This segment also operates Premiere Networks, a national radio network that produces, distributes, or represents syndicated radio programs and services to radio station affiliates; and Total Traffic & Weather Network, which delivers real-time traffic flow and incident information along with weather updates, sports, and news. Its Digital Audio Group segment provides podcasting, digital sites, newsletters, digital services and programs, and ad tech platforms; free ad-supported streaming offerings, subscription streaming, display advertisements, and other content disseminated over digital platforms and social media; and iHeartRadio, a mobile app and web-based service that allows users to listen to radio stations, digital-only stations, custom artist stations, and podcasts. This segment also engages in the digital advertising technology business. The Audio & Media Services Group segment is involved in the media representation business. This segment also provides RCS, a cloud and on-premises broadcast software, which offers radio and television automation, music scheduling, newsroom automation, advertising sales management, and disaster recovery solutions; real-time audio recognition technology; and media streaming and research services to radio and television stations, cable channels, record labels, advertisers, and agencies worldwide. The company was formerly known as CC Media Holdings, Inc. and changed its name to iHeartMedia, Inc. in September 2014. iHeartMedia, Inc. was incorporated in 1974 and is headquartered in San Antonio, Texas.

20880 Stone Oak Parkway, San Antonio, TX, United States, 78258

210 253 5000

https://www.iheartmedia.com

7449

Name Title Year Born
Mr. Robert W. Pittman Chairman & CEO 1954
Mr. Richard J. Bressler Pres, COO, CFO & Director 1957
Mr. Scott D. Hamilton Sr. VP, Chief Accounting Officer & Assistant Sec. 1970
Mr. Michael B. McGuinness Exec. VP of Fin., Deputy CFO & Head of Investor Relations 1977
Ms. Jordan R. Fasbender Exec. VP, Gen. Counsel & Sec. 1983
Mr. Steve Mills Global Chief Information Officer 1959
Ms. Wendy Goldberg Exec. VP & Chief Communications Officer 1964
Ms. Gayle Troberman Chief Marketing Officer & Exec. VP NA
Mr. Joseph C. Robinson Pres of Corp. Devel. & Ventures 1964
Mr. Jeff Howard Pres of National Sales NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…