Explore 3 Stock Ideas & Industry Insights Download Free Report

Sinclair Broadcast Group Inc

Company price
13.68 USD -0.49 ( 3.46%)
Last update at 2026-11-06T21:00:00Z
VOLUME
1186369
Market Cap
1018.26M
P/E
18.09

Momentum Score

…

Sinclair, Inc., a media company, provides content on local television stations and digital platforms in the United States. It operates through two segments, Local Media and Tennis. The Local Media segment operates broadcast television stations, original networks, and content; provides free over-the-air programming and live local sporting events on its stations; distributes its content to multi-channel video programming distributors in exchange for contractual fees; and produces local and original news programs. This segment operates The Nest, a free over-the-air national broadcast TV network; Comet, a science fiction network; CHARGE!, an adventure and action-based network; The National News Desk, a news program; and Full Measure with Sharyl Attkisson, an investigative and political analysis program, as well as podcasts related to soccer and sports programming. Its Tennis segment offers Tennis Channel, a cable network that includes coverage of tennis' top tournaments and original professional sports, and tennis lifestyle shows; Tennis Channel International and Tennis Channel streaming services; Tennischannel 2, a 24-hours a day free ad-supported streaming television channel; Tennis.com; and FAST Channel Pickleballtv. The company also provides non-broadcast digital and internet solutions; and technical sales and services, including the design and manufacture of broadcast systems. In addition, it owns various investments in non-media related companies. The company distributes its content through its broadcast platform and third-party platforms that consist of programming provided by third-party networks and syndicators, local news, sports, and other original programming. The company was founded in 1971 and is headquartered in Hunt Valley, Maryland.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
13.35
Low
14.06
High
52 Week Price Range
11.82
Low
16.69
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Sinclair Broadcast Group is a leading owner and operator of local U.S. television stations with national networks and streaming services. Long-term growth drivers include retransmission consent and carriage fees, political and sports ad cycles, and expansion of ad-supported streaming. Its scale in local markets and diversified distribution appears positioned to support cash generation and advertising monetization.
Principal risks are secular cord-cutting and advertising cyclicality, dependence on retransmission negotiations and regulatory changes, and elevated leverage or execution risk from acquisitions.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
14.17
Dividend Yield
6.95%
Revenue TTM
3256.00M
Revenue Per Share
46.17
Gross Profit TTM
1479.00M
Debt / Equity
10.20
ROE
20.44%
Net Debt
3653.00M
ROCE
4.61%
Diluted EPS TTM
0.78

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -153.00M 395.00M -637.00M 3614.00M -499.00M
Minority interest -13.00M -9.00M -12.00M 49.00M -88.00M
Net income -112.00M 310.00M -291.00M 2652.00M -326.00M
Selling general administrative 806.00M 979.00M 694.00M 972.00M 263.00M
Selling and marketing expenses - 795.00M 747.00M 812.00M 908.00M
Gross profit 1145.00M 1834.00M 1474.00M 1942.00M 1843.00M
Reconciled depreciation 249.00M 250.00M 271.00M 321.00M 591.00M
Ebit 242.00M 699.00M -332.00M 486.00M 55.00M
Ebitda 565.00M 949.00M -61.00M 807.00M 646.00M
Depreciation and amortization 323.00M 250.00M 271.00M 321.00M 591.00M
Non operating income net other - - - -70.00M 24.00M
Operating income 154.00M 551.00M -331.00M 486.00M 55.00M
Other operating expenses 3015.00M 2997.00M 3465.00M 3369.00M 6110.00M
Interest expense 395.00M 304.00M 305.00M 296.00M 618.00M
Tax provision -54.00M 76.00M -358.00M 913.00M -173.00M
Net interest income -395.00M -304.00M -305.00M -296.00M -618.00M
Non recurring - - - -64.00M -71.00M
Income tax expense -54.00M 76.00M -358.00M 913.00M -173.00M
Total revenue 3169.00M 3548.00M 3134.00M 3928.00M 6134.00M
Total operating expenses 991.00M 1283.00M 1805.00M 1383.00M 1819.00M
Cost of revenue 2024.00M 1714.00M 1660.00M 1986.00M 4291.00M
Total other income expense net -307.00M -156.00M -306.00M 3128.00M -554.00M
Net income from continuing ops -99.00M 319.00M -279.00M 2701.00M -326.00M
Net income applicable to common shares - - - 2652.00M -414.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 5949.00M 5885.00M 6608.00M 6704.00M 12541.00M
Intangible assets 149.00M 780.00M 929.00M 1096.00M 5238.00M
Other current assets 147.00M 146.00M 189.00M 182.00M 173.00M
Total liab 5579.00M 5369.00M 6387.00M 6023.00M 14247.00M
Total stockholder equity 443.00M 583.00M 285.00M 748.00M -1770.00M
Deferred long term liab - - - 610.00M -
Other current liab 500.00M 438.00M 760.00M 422.00M 346.00M
Common stock 1.00M 1.00M 1.00M 1.00M 1.00M
Capital stock 1.00M 1.00M 1.00M 1.00M 1.00M
Retained earnings -171.00M 10.00M -234.00M 122.00M -2460.00M
Other liab - - - 840.00M 372.00M
Good will 2085.00M 2082.00M 2082.00M 2088.00M 2088.00M
Other assets - - - 428.00M 641.00M
Cash 866.00M 697.00M 662.00M 884.00M 816.00M
Total current liabilities 703.00M 605.00M 1103.00M 608.00M 1202.00M
Current deferred revenue - - 54.00M - 598.00M
Net debt 3653.00M 3584.00M 3686.00M 3558.00M 11764.00M
Short term debt 49.00M 60.00M 57.00M 61.00M 104.00M
Short long term debt 25.00M 38.00M 36.00M 38.00M 69.00M
Short long term debt total 4519.00M 4281.00M 4348.00M 4442.00M 12580.00M
Other stockholder equity 613.00M 570.00M 517.00M 624.00M 691.00M
Property plant equipment - - - 854.00M 1019.00M
Total current assets 1700.00M 1485.00M 1475.00M 1683.00M 2471.00M
Long term investments 423.00M 430.00M 515.00M 555.00M 1084.00M
Net tangible assets - - - -2242.00M -9050.00M
Net receivables 687.00M 642.00M 624.00M 617.00M 1397.00M
Long term debt 4358.00M 4091.00M 4139.00M 10.00M 21.00M
Inventory - - - - 85.00M
Accounts payable 133.00M 107.00M 232.00M 125.00M 154.00M
Noncontrolling interest in consolidated entity - - - -67.00M 64.00M
Accumulated other comprehensive income - 2.00M 1.00M 1.00M -2.00M
Common stock total equity - - - 1.00M 1.00M
Retained earnings total equity - - - 122.00M -2460.00M
Non currrent assets other 646.00M 280.00M 227.00M 428.00M 348.00M
Non current assets total 4249.00M 4400.00M 5133.00M 5021.00M 10070.00M
Capital lease obligations 136.00M 152.00M 173.00M 177.00M 240.00M
Long term debt total - - - 4227.00M 12271.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments -51.00M 77.00M 52.00M 24.00M -256.00M
Change to liabilities - - - 126.00M 64.00M
Total cashflows from investing activities -120.00M 77.00M 52.00M -381.00M -246.00M
Net borrowings 290.00M -61.00M -85.00M -135.00M -245.00M
Total cash from financing activities 100.00M -140.00M -509.00M -353.00M -524.00M
Change to operating activities - - - -204.00M -157.00M
Net income -99.00M 319.00M -279.00M 2701.00M -326.00M
Change in cash 169.00M 35.00M -222.00M 65.00M -443.00M
Begin period cash flow 697.00M 662.00M 884.00M 819.00M 1262.00M
End period cash flow 866.00M 697.00M 662.00M 884.00M 819.00M
Total cash from operating activities 189.00M 98.00M 235.00M 799.00M 327.00M
Issuance of capital stock - - - - 0.00M
Depreciation 145.00M 250.00M 271.00M 647.00M 2941.00M
Other cashflows from investing activities 4.00M 211.00M 216.00M -300.00M 90.00M
Dividends paid 69.00M 66.00M 65.00M -77.00M -65.00M
Change to inventory - - - - -185.00M
Change to account receivables -47.00M -28.00M -8.00M 20.00M -187.00M
Sale purchase of stock 0.00M 0.00M -153.00M -120.00M -61.00M
Other cashflows from financing activities -25.00M -13.00M -206.00M 707.00M -154.00M
Change to netincome - - - -2365.00M -10.00M
Capital expenditures 74.00M 84.00M 92.00M 105.00M 80.00M
Change receivables - - - 20.00M -187.00M
Cash flows other operating - - - -4.00M 195.00M
Cash and cash equivalents changes - - - 65.00M -443.00M
Change in working capital -85.00M -581.00M 381.00M -53.00M -311.00M
Stock based compensation 51.00M 51.00M 45.00M 50.00M 60.00M
Other non cash items 298.00M -23.00M 175.00M -3452.00M -1945.00M
Free cash flow 115.00M 14.00M 143.00M 694.00M 247.00M

Peer Comparison*

Sector: Communication Services Industry: Broadcasting

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
SBGI
Sinclair Broadcast Group Inc
-0.49
3.46%
13.68 18.09 32.05 0.31 2.74 1.42 7.51
SKPJF
SKY Perfect JSAT Holdings Inc.
-
-%
12.12 43.03 - 0.05 3.32 4.16 10.36
RGLXF
RTL Group S.A
-
-%
41.00 22.53 7.12 1.01 1.39 1.10 8.01
RGLXY
RTL Group SA ADR
-
-%
3.48 50.86 11.05 0.88 1.17 1.03 11.21
NXST
Nexstar Broadcasting Group Inc
2.05
1.09%
190.02 32.28 9.06 0.89 2.32 2.86 11.02

Profile*

Sinclair Broadcast Group Inc

Sinclair, Inc., a media company, provides content on local television stations and digital platforms in the United States. It operates through two segments, Local Media and Tennis. The Local Media segment operates broadcast television stations, original networks, and content; provides free over-the-air programming and live local sporting events on its stations; distributes its content to multi-channel video programming distributors in exchange for contractual fees; and produces local and original news programs. This segment operates The Nest, a free over-the-air national broadcast TV network; Comet, a science fiction network; CHARGE!, an adventure and action-based network; The National News Desk, a news program; and Full Measure with Sharyl Attkisson, an investigative and political analysis program, as well as podcasts related to soccer and sports programming. Its Tennis segment offers Tennis Channel, a cable network that includes coverage of tennis' top tournaments and original professional sports, and tennis lifestyle shows; Tennis Channel International and Tennis Channel streaming services; Tennischannel 2, a 24-hours a day free ad-supported streaming television channel; Tennis.com; and FAST Channel Pickleballtv. The company also provides non-broadcast digital and internet solutions; and technical sales and services, including the design and manufacture of broadcast systems. In addition, it owns various investments in non-media related companies. The company distributes its content through its broadcast platform and third-party platforms that consist of programming provided by third-party networks and syndicators, local news, sports, and other original programming. The company was founded in 1971 and is headquartered in Hunt Valley, Maryland.

10706 Beaver Dam Road, Hunt Valley, MD, United States, 21030

410 568 1500

7100

Name Title Year Born
Mr. David D. Smith Exec. Chairman 1951
Mr. Christopher S. Ripley Pres & CEO 1977
Ms. Lucy A. Rutishauser Exec. VP & CFO 1965
Mr. Robert D. Weisbord COO & Pres of Broadcast 1963
Mr. David B. Gibber Sr. VP & Gen. Counsel 1982
Dr. Frederick G. Smith VP & Director 1950
Mr. J. Duncan Smith VP, Sec. & Director 1954
Mr. Delbert R. Parks III Pres of Technology 1953
Mr. Steven Zenker VP of Investor Relations NA
Mr. Jeffrey E. Lewis VP & Chief Compliance Officer 1958

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…