Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
11.64 USD 0.81 ( 7.48%)
Last update at 2026-11-06T21:00:00Z
VOLUME
3234108
Market Cap
2124.49M
P/E
144.83

Momentum Score

…

Stagwell Inc. provides digital transformation, marketing, media and commerce, marketing cloud, and communications services in the United States, the United Kingdom, and internationally. The company offers creative, research, experiential, and social media solutions designed to build and elevate brands; and consumer insights through advanced research methodologies, creating immersive experiential marketing programs and social engagement strategies that connect brands with audiences across digital platforms. It also designs, implements, and activates digital ecosystems that enable brand and customer experiences through the integration of strategy, design, and technology; provides managed services, staff augmentation, and engineering expertise across various delivery models, offering system integration, full-stack development, and ongoing platform management; and provides digital transformation that connects digital ecosystems to physical experiences through innovative, technology-driven customer engagements. In addition, the company offers integrated AI-based data solutions that drive audience engagement and business growth through media buying, owned media platforms, commerce enablement, and customer relationship management strategies; specialized media platforms and translation services to support targeted communication and market expansion; an edge set of solutions designed to help organizations build, protect, and enhance their reputation across diverse audiences and channels; and expertise in targeted communications, crisis management, and stakeholder engagement services. Further, the company provides a suite of technology solutions for in-house marketers and combining SaaS and DaaS offerings. Stagwell Inc. was founded in 2015 and is headquartered in New York, New York.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
10.68
Low
11.66
High
52 Week Price Range
4.29
Low
9.55
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Stagwell Inc is a marketing and communications holding company operating a network of agencies that deliver advertising, public relations, digital transformation and data-driven services to corporate clients. Long-term growth may be driven by secular shifts to digital and data-led marketing, rising demand for integrated campaigns and technology-enabled services, and potential scale from agency integration and selective acquisitions.

Key risks include cyclicality of advertising spend, intense competitive pressure from larger holding companies and independents, execution risk on integrations and acquisitions, and leverage or refinancing exposure that could constrain margins and liquidity.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
10.83
Dividend Yield
-
Revenue TTM
3040.89M
Revenue Per Share
12.10
Gross Profit TTM
1089.64M
Debt / Equity
2.12
ROE
2.41%
Net Debt
1501.26M
ROCE
6.04%
Diluted EPS TTM
0.06

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 68.79M 38.23M 82.20M 73.50M 59.56M
Minority interest -1.52M -22.79M 29.64M 38.57M -14.88M
Net income 29.10M 2.26M 0.13M 65.92M 36.16M
Selling general administrative 732.33M 711.80M 661.25M 601.54M 424.04M
Selling and marketing expenses - - 102.32M - -
Gross profit 1063.04M 998.24M 906.00M 1014.22M 562.51M
Reconciled depreciation 238.74M 226.77M 143.43M 131.27M 77.50M
Ebit 165.22M 130.04M 181.71M 274.35M 60.97M
Ebitda 403.97M 356.81M 401.20M 405.62M 138.47M
Depreciation and amortization 238.74M 226.77M 219.48M 131.27M 77.50M
Non operating income net other - - - -9.74M 46.49M
Operating income 159.00M 133.07M 90.53M 274.35M 60.97M
Other operating expenses 2749.53M 2708.15M 2436.65M 2406.39M 1408.40M
Interest expense 96.44M 92.32M 90.64M 76.06M 31.89M
Tax provision 38.27M 13.18M -0.14M 7.58M 23.40M
Net interest income -96.44M -92.32M -87.27M -76.06M -31.89M
Non recurring - - - 122.18M 16.24M
Income tax expense 38.27M 13.18M 40.56M 7.58M 23.40M
Total revenue 2909.00M 2841.22M 2527.18M 2687.79M 1469.36M
Total operating expenses 904.04M 865.17M 815.48M 732.81M 501.54M
Cost of revenue 1845.96M 1842.98M 1621.17M 1673.58M 906.86M
Total other income expense net -90.57M -94.84M -8.33M -200.85M -1.41M
Net income from continuing ops 30.63M 25.04M -39.72M 65.92M 35.92M
Net income applicable to common shares - - - 27.27M 21.04M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 4214.55M 3908.22M 3767.05M 3993.33M 4077.75M
Intangible assets 834.25M 836.78M 818.22M 907.53M 937.70M
Other current assets 157.31M 114.20M 72.45M 71.44M 64.11M
Total liab 3413.21M 3122.90M 2930.98M 3009.59M 3134.45M
Total stockholder equity 758.39M 331.73M 356.69M 482.54M 381.62M
Deferred long term liab - - - 40.11M 103.09M
Other current liab 546.49M 857.75M 591.78M 579.17M 582.73M
Common stock 0.25M 0.12M 0.12M 0.13M 0.12M
Capital stock 0.25M 0.12M 0.12M 0.13M 0.12M
Retained earnings 32.93M 11.74M 21.15M 29.45M -6.98M
Other liab - - - 181.03M 321.71M
Good will 1595.24M 1554.15M 1498.82M 1566.96M 1682.40M
Other assets - - - 115.45M 33.02M
Cash 104.54M 131.34M 119.74M 220.59M 184.01M
Total current liabilities 1480.01M 1367.30M 1374.33M 1349.80M 1289.30M
Current deferred revenue 329.81M - 301.67M 337.03M 361.88M
Net debt 1501.26M 1527.88M 1373.30M 1334.52M 1412.35M
Short term debt 55.39M 60.20M 65.90M 76.35M 72.92M
Short long term debt total 1605.80M 1659.22M 1493.03M 1555.11M 1596.36M
Other stockholder equity 744.46M 343.65M 348.49M 491.90M 401.20M
Property plant equipment - - - 98.88M 416.52M
Total current assets 1162.29M 1135.15M 1025.07M 1030.95M 1008.12M
Net tangible assets - - - -1952.84M -2238.47M
Net receivables 900.45M 889.61M 832.88M 738.92M 760.00M
Long term debt 1326.01M 1353.62M 1145.83M 1184.71M 1195.11M
Accounts payable 548.32M 449.35M 414.98M 357.25M 271.77M
Noncontrolling interest in consolidated entity - - - 462.10M 508.29M
Accumulated other comprehensive income -19.25M -23.77M -13.07M -38.94M -12.72M
Common stock total equity - - - 492.03M 383.01M
Retained earnings total equity - - - 29.45M -6.98M
Non currrent assets other 55.05M 90.04M 92.84M 115.45M 33.02M
Non current assets total 3052.26M 2773.07M 2741.98M 2962.38M 3069.63M
Capital lease obligations 279.78M 305.59M 347.21M 370.40M 401.25M
Long term debt total - - - 1184.71M 1191.60M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - -162.47M -96.84M -117.51M 141.81M
Change to liabilities - - - 29.00M 29.67M
Total cashflows from investing activities -113.68M - - -116.28M 141.81M
Net borrowings -26.67M - - -10.50M 17.80M
Total cash from financing activities -210.02M 36.94M -339.86M -186.74M -222.19M
Change to operating activities - - - -52.42M 57.13M
Net income 29.10M 25.04M 0.13M 65.84M 35.92M
Change in cash -26.80M 11.60M -100.85M 36.58M 91.55M
Begin period cash flow 131.34M 119.74M 220.59M 184.01M 92.46M
End period cash flow 104.54M 131.34M 119.74M 220.59M 184.01M
Total cash from operating activities 291.03M 142.86M 81.01M 348.82M 170.57M
Depreciation 238.74M 226.77M 219.48M 131.27M 77.50M
Other cashflows from investing activities -63.76M -5.21M -7.78M -6.60M -26.54M
Dividends paid - - 0.00M 28.27M 204.93M
Change to inventory - - - - 21.75M
Change to account receivables 40.80M 8.46M -80.18M 37.78M -35.67M
Sale purchase of stock -134.26M -108.25M -223.84M -70.27M -0.84M
Other cashflows from financing activities 33.46M -59.81M -74.19M -105.97M -34.22M
Change to netincome - - - 139.07M 56.28M
Capital expenditures 43.74M 54.01M 42.41M 42.04M 22.63M
Change receivables - - - 37.78M -30.78M
Cash flows other operating - - - 10.46M -25.52M
Cash and cash equivalents changes - - - 44.58M 91.39M
Change in working capital 44.34M -162.86M -179.60M 36.83M 15.76M
Stock based compensation 54.09M 52.16M 57.18M 33.15M 75.03M
Other non cash items -85.70M 12.43M -35.63M 100.04M -13.50M
Free cash flow 247.29M 88.85M 38.59M 306.78M 147.95M

Peer Comparison*

Sector: Communication Services Industry: Advertising Agencies

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
STGW
Stagwell Inc
0.81
7.48%
11.64 144.83 6.20 0.70 3.21 1.23 9.72
APP
Applovin Corp
35.54
9.98%
391.64 49.00 31.75 30.27 77.57 30.41 38.27
PGPEF
Publicis Groupe S.A
-
-%
109.60 15.93 11.57 1.55 2.24 1.76 9.39
PUBGY
Publicis Groupe SA
-0.65
2.22%
28.62 16.35 11.74 1.57 2.27 1.76 9.39
OMC
Omnicom Group Inc
-0.72
0.83%
86.37 12.68 11.89 1.17 5.11 1.58 9.50

Profile*

Stagwell Inc

Stagwell Inc. provides digital transformation, marketing, media and commerce, marketing cloud, and communications services in the United States, the United Kingdom, and internationally. The company offers creative, research, experiential, and social media solutions designed to build and elevate brands; and consumer insights through advanced research methodologies, creating immersive experiential marketing programs and social engagement strategies that connect brands with audiences across digital platforms. It also designs, implements, and activates digital ecosystems that enable brand and customer experiences through the integration of strategy, design, and technology; provides managed services, staff augmentation, and engineering expertise across various delivery models, offering system integration, full-stack development, and ongoing platform management; and provides digital transformation that connects digital ecosystems to physical experiences through innovative, technology-driven customer engagements. In addition, the company offers integrated AI-based data solutions that drive audience engagement and business growth through media buying, owned media platforms, commerce enablement, and customer relationship management strategies; specialized media platforms and translation services to support targeted communication and market expansion; an edge set of solutions designed to help organizations build, protect, and enhance their reputation across diverse audiences and channels; and expertise in targeted communications, crisis management, and stakeholder engagement services. Further, the company provides a suite of technology solutions for in-house marketers and combining SaaS and DaaS offerings. Stagwell Inc. was founded in 2015 and is headquartered in New York, New York.

One World Trade Center, New York, NY, United States, 10007

646 429 1800

10951

Name Title Year Born
Mr. Mark J. Penn Chairman & CEO 1954
Mr. Jay R. Leveton Pres 1977
Mr. Frank P. Lanuto Chief Financial Officer 1963
Mr. Ryan Greene Chief Operating Officer 1978
Mr. Jason Reid Chief Investment Officer NA
Mr. Vincenzo DiMaggio Sr. VP & Chief Accounting Officer 1976
Mr. Merrill Raman Chief Technology Officer NA
Ms. Michaela Pewarski VP of Investor Relations NA
Mr. Peter McElligott Gen. Counsel 1985
Ms. Beth Lester Sidhu Chief Brand & Communications Officer NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…