…
Stagwell Inc. provides digital transformation, marketing, media and commerce, marketing cloud, and communications services in the United States, the United Kingdom, and internationally. The company offers creative, research, experiential, and social media solutions designed to build and elevate brands; and consumer insights through advanced research methodologies, creating immersive experiential marketing programs and social engagement strategies that connect brands with audiences across digital platforms. It also designs, implements, and activates digital ecosystems that enable brand and customer experiences through the integration of strategy, design, and technology; provides managed services, staff augmentation, and engineering expertise across various delivery models, offering system integration, full-stack development, and ongoing platform management; and provides digital transformation that connects digital ecosystems to physical experiences through innovative, technology-driven customer engagements. In addition, the company offers integrated AI-based data solutions that drive audience engagement and business growth through media buying, owned media platforms, commerce enablement, and customer relationship management strategies; specialized media platforms and translation services to support targeted communication and market expansion; an edge set of solutions designed to help organizations build, protect, and enhance their reputation across diverse audiences and channels; and expertise in targeted communications, crisis management, and stakeholder engagement services. Further, the company provides a suite of technology solutions for in-house marketers and combining SaaS and DaaS offerings. Stagwell Inc. was founded in 2015 and is headquartered in New York, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Stagwell Inc is a marketing and communications holding company operating a network of agencies that deliver advertising, public relations, digital transformation and data-driven services to corporate clients. Long-term growth may be driven by secular shifts to digital and data-led marketing, rising demand for integrated campaigns and technology-enabled services, and potential scale from agency integration and selective acquisitions.
Key risks include cyclicality of advertising spend, intense competitive pressure from larger holding companies and independents, execution risk on integrations and acquisitions, and leverage or refinancing exposure that could constrain margins and liquidity.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 68.79M | 38.23M | 82.20M | 73.50M | 59.56M |
| Minority interest | -1.52M | -22.79M | 29.64M | 38.57M | -14.88M |
| Net income | 29.10M | 2.26M | 0.13M | 65.92M | 36.16M |
| Selling general administrative | 732.33M | 711.80M | 661.25M | 601.54M | 424.04M |
| Selling and marketing expenses | - | - | 102.32M | - | - |
| Gross profit | 1063.04M | 998.24M | 906.00M | 1014.22M | 562.51M |
| Reconciled depreciation | 238.74M | 226.77M | 143.43M | 131.27M | 77.50M |
| Ebit | 165.22M | 130.04M | 181.71M | 274.35M | 60.97M |
| Ebitda | 403.97M | 356.81M | 401.20M | 405.62M | 138.47M |
| Depreciation and amortization | 238.74M | 226.77M | 219.48M | 131.27M | 77.50M |
| Non operating income net other | - | - | - | -9.74M | 46.49M |
| Operating income | 159.00M | 133.07M | 90.53M | 274.35M | 60.97M |
| Other operating expenses | 2749.53M | 2708.15M | 2436.65M | 2406.39M | 1408.40M |
| Interest expense | 96.44M | 92.32M | 90.64M | 76.06M | 31.89M |
| Tax provision | 38.27M | 13.18M | -0.14M | 7.58M | 23.40M |
| Net interest income | -96.44M | -92.32M | -87.27M | -76.06M | -31.89M |
| Non recurring | - | - | - | 122.18M | 16.24M |
| Income tax expense | 38.27M | 13.18M | 40.56M | 7.58M | 23.40M |
| Total revenue | 2909.00M | 2841.22M | 2527.18M | 2687.79M | 1469.36M |
| Total operating expenses | 904.04M | 865.17M | 815.48M | 732.81M | 501.54M |
| Cost of revenue | 1845.96M | 1842.98M | 1621.17M | 1673.58M | 906.86M |
| Total other income expense net | -90.57M | -94.84M | -8.33M | -200.85M | -1.41M |
| Net income from continuing ops | 30.63M | 25.04M | -39.72M | 65.92M | 35.92M |
| Net income applicable to common shares | - | - | - | 27.27M | 21.04M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 4214.55M | 3908.22M | 3767.05M | 3993.33M | 4077.75M |
| Intangible assets | 834.25M | 836.78M | 818.22M | 907.53M | 937.70M |
| Other current assets | 157.31M | 114.20M | 72.45M | 71.44M | 64.11M |
| Total liab | 3413.21M | 3122.90M | 2930.98M | 3009.59M | 3134.45M |
| Total stockholder equity | 758.39M | 331.73M | 356.69M | 482.54M | 381.62M |
| Deferred long term liab | - | - | - | 40.11M | 103.09M |
| Other current liab | 546.49M | 857.75M | 591.78M | 579.17M | 582.73M |
| Common stock | 0.25M | 0.12M | 0.12M | 0.13M | 0.12M |
| Capital stock | 0.25M | 0.12M | 0.12M | 0.13M | 0.12M |
| Retained earnings | 32.93M | 11.74M | 21.15M | 29.45M | -6.98M |
| Other liab | - | - | - | 181.03M | 321.71M |
| Good will | 1595.24M | 1554.15M | 1498.82M | 1566.96M | 1682.40M |
| Other assets | - | - | - | 115.45M | 33.02M |
| Cash | 104.54M | 131.34M | 119.74M | 220.59M | 184.01M |
| Total current liabilities | 1480.01M | 1367.30M | 1374.33M | 1349.80M | 1289.30M |
| Current deferred revenue | 329.81M | - | 301.67M | 337.03M | 361.88M |
| Net debt | 1501.26M | 1527.88M | 1373.30M | 1334.52M | 1412.35M |
| Short term debt | 55.39M | 60.20M | 65.90M | 76.35M | 72.92M |
| Short long term debt total | 1605.80M | 1659.22M | 1493.03M | 1555.11M | 1596.36M |
| Other stockholder equity | 744.46M | 343.65M | 348.49M | 491.90M | 401.20M |
| Property plant equipment | - | - | - | 98.88M | 416.52M |
| Total current assets | 1162.29M | 1135.15M | 1025.07M | 1030.95M | 1008.12M |
| Net tangible assets | - | - | - | -1952.84M | -2238.47M |
| Net receivables | 900.45M | 889.61M | 832.88M | 738.92M | 760.00M |
| Long term debt | 1326.01M | 1353.62M | 1145.83M | 1184.71M | 1195.11M |
| Accounts payable | 548.32M | 449.35M | 414.98M | 357.25M | 271.77M |
| Noncontrolling interest in consolidated entity | - | - | - | 462.10M | 508.29M |
| Accumulated other comprehensive income | -19.25M | -23.77M | -13.07M | -38.94M | -12.72M |
| Common stock total equity | - | - | - | 492.03M | 383.01M |
| Retained earnings total equity | - | - | - | 29.45M | -6.98M |
| Non currrent assets other | 55.05M | 90.04M | 92.84M | 115.45M | 33.02M |
| Non current assets total | 3052.26M | 2773.07M | 2741.98M | 2962.38M | 3069.63M |
| Capital lease obligations | 279.78M | 305.59M | 347.21M | 370.40M | 401.25M |
| Long term debt total | - | - | - | 1184.71M | 1191.60M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -162.47M | -96.84M | -117.51M | 141.81M |
| Change to liabilities | - | - | - | 29.00M | 29.67M |
| Total cashflows from investing activities | -113.68M | - | - | -116.28M | 141.81M |
| Net borrowings | -26.67M | - | - | -10.50M | 17.80M |
| Total cash from financing activities | -210.02M | 36.94M | -339.86M | -186.74M | -222.19M |
| Change to operating activities | - | - | - | -52.42M | 57.13M |
| Net income | 29.10M | 25.04M | 0.13M | 65.84M | 35.92M |
| Change in cash | -26.80M | 11.60M | -100.85M | 36.58M | 91.55M |
| Begin period cash flow | 131.34M | 119.74M | 220.59M | 184.01M | 92.46M |
| End period cash flow | 104.54M | 131.34M | 119.74M | 220.59M | 184.01M |
| Total cash from operating activities | 291.03M | 142.86M | 81.01M | 348.82M | 170.57M |
| Depreciation | 238.74M | 226.77M | 219.48M | 131.27M | 77.50M |
| Other cashflows from investing activities | -63.76M | -5.21M | -7.78M | -6.60M | -26.54M |
| Dividends paid | - | - | 0.00M | 28.27M | 204.93M |
| Change to inventory | - | - | - | - | 21.75M |
| Change to account receivables | 40.80M | 8.46M | -80.18M | 37.78M | -35.67M |
| Sale purchase of stock | -134.26M | -108.25M | -223.84M | -70.27M | -0.84M |
| Other cashflows from financing activities | 33.46M | -59.81M | -74.19M | -105.97M | -34.22M |
| Change to netincome | - | - | - | 139.07M | 56.28M |
| Capital expenditures | 43.74M | 54.01M | 42.41M | 42.04M | 22.63M |
| Change receivables | - | - | - | 37.78M | -30.78M |
| Cash flows other operating | - | - | - | 10.46M | -25.52M |
| Cash and cash equivalents changes | - | - | - | 44.58M | 91.39M |
| Change in working capital | 44.34M | -162.86M | -179.60M | 36.83M | 15.76M |
| Stock based compensation | 54.09M | 52.16M | 57.18M | 33.15M | 75.03M |
| Other non cash items | -85.70M | 12.43M | -35.63M | 100.04M | -13.50M |
| Free cash flow | 247.29M | 88.85M | 38.59M | 306.78M | 147.95M |
Sector: Communication Services Industry: Advertising Agencies
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| STGW Stagwell Inc |
0.81 7.48% |
11.64 | 144.83 | 6.20 | 0.70 | 3.21 | 1.23 | 9.72 |
| APP Applovin Corp |
35.54 9.98% |
391.64 | 49.00 | 31.75 | 30.27 | 77.57 | 30.41 | 38.27 |
| PGPEF Publicis Groupe S.A |
- -% |
109.60 | 15.93 | 11.57 | 1.55 | 2.24 | 1.76 | 9.39 |
| PUBGY Publicis Groupe SA |
-0.65 2.22% |
28.62 | 16.35 | 11.74 | 1.57 | 2.27 | 1.76 | 9.39 |
| OMC Omnicom Group Inc |
-0.72 0.83% |
86.37 | 12.68 | 11.89 | 1.17 | 5.11 | 1.58 | 9.50 |
Stagwell Inc. provides digital transformation, marketing, media and commerce, marketing cloud, and communications services in the United States, the United Kingdom, and internationally. The company offers creative, research, experiential, and social media solutions designed to build and elevate brands; and consumer insights through advanced research methodologies, creating immersive experiential marketing programs and social engagement strategies that connect brands with audiences across digital platforms. It also designs, implements, and activates digital ecosystems that enable brand and customer experiences through the integration of strategy, design, and technology; provides managed services, staff augmentation, and engineering expertise across various delivery models, offering system integration, full-stack development, and ongoing platform management; and provides digital transformation that connects digital ecosystems to physical experiences through innovative, technology-driven customer engagements. In addition, the company offers integrated AI-based data solutions that drive audience engagement and business growth through media buying, owned media platforms, commerce enablement, and customer relationship management strategies; specialized media platforms and translation services to support targeted communication and market expansion; an edge set of solutions designed to help organizations build, protect, and enhance their reputation across diverse audiences and channels; and expertise in targeted communications, crisis management, and stakeholder engagement services. Further, the company provides a suite of technology solutions for in-house marketers and combining SaaS and DaaS offerings. Stagwell Inc. was founded in 2015 and is headquartered in New York, New York.
One World Trade Center, New York, NY, United States, 10007
646 429 1800
10951
| Name | Title | Year Born |
|---|---|---|
| Mr. Mark J. Penn | Chairman & CEO | 1954 |
| Mr. Jay R. Leveton | Pres | 1977 |
| Mr. Frank P. Lanuto | Chief Financial Officer | 1963 |
| Mr. Ryan Greene | Chief Operating Officer | 1978 |
| Mr. Jason Reid | Chief Investment Officer | NA |
| Mr. Vincenzo DiMaggio | Sr. VP & Chief Accounting Officer | 1976 |
| Mr. Merrill Raman | Chief Technology Officer | NA |
| Ms. Michaela Pewarski | VP of Investor Relations | NA |
| Mr. Peter McElligott | Gen. Counsel | 1985 |
| Ms. Beth Lester Sidhu | Chief Brand & Communications Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.