…
Kirby Corporation operates domestic tank barges in the United States. Its Marine Transportation segment provides marine transportation service and towing vessel transporting bulk liquid product, as well as operates tank barge throughout the Mississippi River System, on the Gulf Intracoastal Waterway, coastwise along three United States coasts, and in Alaska and Hawaii. It also transports petrochemicals, black oils, refined petroleum products, and agricultural chemicals by tank barges; and operates offshore dry-bulk barges and tugboat units that are engaged in the offshore transportation of dry-bulk cargos in the United States coastal trade. As of December 31, 2022, it owned and operated 1,037 inland tank barge, approximately 277 inland towboat, 29 coastal tank barge, 27 coastal tugboat, 4 offshore dry-bulk cargo barge, 4 offshore tugboat, and 1 docking tugboat. Its Distribution and Services segment sells after-market service and genuine replacement parts for engines, transmissions, reduction gears, electric motors, drives, and controls, electrical distribution and control systems, energy storage battery systems, and related oilfield service equipment; rebuilds component parts or diesel engines, transmissions and reduction gears, and related equipment used in oilfield services, marine, power generation, on-highway, and other industrial applications; rents generators, industrial compressors, high capacity lift trucks, and refrigeration trailers; and manufactures and remanufactures oilfield service equipment, including pressure pumping units, as well as manufacturers electric power generation equipment, specialized electrical distribution and control equipment, and high capacity energy storage/battery systems. It serves to various companies and the United States government. The company was formerly known as Kirby Exploration Company, Inc. and changed its name to Kirby Corporation in 1990. Kirby Corporation was founded in 1921 and is headquartered in Houston, Texas.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Kirby Corporation operates the largest U.S. inland tank barge fleet and provides diesel engine and aftermarket services to marine and industrial customers, transporting bulk liquid products such as petrochemicals, refined fuels and agricultural chemicals. Long-term growth drivers include U.S. energy and chemical production trends, the cost and carbon advantages of inland water transport versus truck and rail, fleet utilization and recurring service revenue which may support predictable cash generation. Its asset-backed model and scale appears positioned to provide resilience through cycles.
Key investment risks include sensitivity to commodity demand and fuel prices, regulatory and environmental liabilities, inland waterway infrastructure constraints and potential operational incidents that could raise costs or disrupt service.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Income before tax | 164.97M | -290.60M | -461.35M | 189.82M | 114.16M |
| Minority interest | -0.47M | -0.18M | 0.95M | 0.67M | 0.63M |
| Net income | 122.29M | -246.77M | -271.59M | 142.35M | 78.45M |
| Selling general administrative | 332.96M | 303.16M | 258.27M | 312.91M | 304.40M |
| Gross profit | 522.37M | 379.98M | 440.67M | 588.72M | 584.78M |
| Reconciled depreciation | 201.44M | 213.72M | 219.92M | 219.14M | 224.97M |
| Ebit | -0.16M | -126.90M | -71.38M | 18.03M | 21.89M |
| Ebitda | 201.28M | 86.82M | 148.54M | 237.66M | 246.86M |
| Depreciation and amortization | 201.44M | 213.72M | 219.92M | 219.63M | 224.97M |
| Non operating income net other | 16.68M | 10.00M | 8.15M | 3.79M | 5.73M |
| Operating income | -0.16M | -126.90M | -71.38M | 18.03M | 155.29M |
| Other operating expenses | 2600.15M | 2169.84M | 2031.01M | 2604.52M | 2729.57M |
| Interest expense | 44.59M | 42.47M | 48.74M | 55.99M | 46.86M |
| Tax provision | 42.21M | -43.83M | -189.76M | 46.80M | 35.08M |
| Interest income | 44.59M | 42.47M | 48.74M | 55.62M | 46.50M |
| Net interest income | -44.59M | -42.47M | -48.74M | -55.99M | -46.86M |
| Non recurring | -8.28M | 334.95M | 561.16M | -8.15M | 83.44M |
| Income tax expense | 42.21M | -43.83M | -189.76M | 46.80M | 35.08M |
| Total revenue | 2784.75M | 2246.66M | 2171.41M | 2838.40M | 2970.70M |
| Total operating expenses | 337.76M | 303.16M | 300.27M | 354.85M | 343.65M |
| Cost of revenue | 2262.38M | 1866.68M | 1730.74M | 2249.68M | 2385.92M |
| Total other income expense net | 165.13M | -163.70M | -389.97M | 171.79M | -80.12M |
| Net income from continuing ops | 122.76M | -246.77M | -271.59M | 143.02M | 79.08M |
| Net income applicable to common shares | 122.26M | -246.95M | -272.55M | 142.35M | 78.45M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Total assets | 5554.92M | 5399.06M | 5924.17M | 6079.10M | 5871.59M |
| Intangible assets | 51.46M | 60.07M | 68.98M | 210.68M | 224.20M |
| Other current assets | 71.37M | 69.78M | 57.78M | 58.09M | 59.37M |
| Total liab | 2509.76M | 2510.28M | 2836.62M | 2707.51M | 2655.29M |
| Total stockholder equity | 3045.17M | 2888.78M | 3087.55M | 3371.59M | 3213.19M |
| Deferred long term liab | 625.88M | 574.15M | 606.84M | 588.20M | 542.78M |
| Other current liab | 205.07M | 236.08M | 225.33M | 237.01M | 249.58M |
| Common stock | 6.55M | 6.55M | 6.55M | 6.55M | 6.55M |
| Capital stock | 6.55M | 6.55M | 6.55M | 6.55M | 6.55M |
| Retained earnings | 2468.73M | 2346.44M | 2593.39M | 2865.94M | 2723.59M |
| Other liab | 649.09M | 645.40M | 738.55M | 684.18M | 637.34M |
| Good will | 438.75M | 438.75M | 657.80M | 953.83M | 953.83M |
| Other assets | 62.81M | 48.00M | 232.35M | 58.23M | 54.78M |
| Cash | 80.58M | 34.81M | 80.34M | 24.74M | 7.80M |
| Cash and equivalents | 80.58M | 34.81M | 80.34M | 24.74M | 7.80M |
| Total current liabilities | 642.20M | 543.77M | 466.03M | 514.12M | 607.78M |
| Current deferred revenue | 119.31M | 72.77M | 45.41M | 42.98M | 80.12M |
| Net debt | 1177.62M | 1322.13M | 1584.49M | 1511.81M | 1402.39M |
| Short term debt | 39.74M | 35.84M | 32.79M | 27.34M | 0.02M |
| Short long term debt | 3.29M | 1.93M | 0.04M | 0.02M | 0.02M |
| Short long term debt total | 1258.20M | 1356.94M | 1664.83M | 1536.55M | 1410.19M |
| Other stockholder equity | 553.04M | 561.76M | 549.07M | 536.90M | 516.56M |
| Property plant equipment | 3787.97M | 3678.51M | 3917.07M | 3777.11M | 3539.80M |
| Total current assets | 1211.76M | 1003.87M | 1047.97M | 917.58M | 1096.49M |
| Long term investments | 2.17M | 2.13M | 2.69M | 2.02M | 2.50M |
| Net tangible assets | 2552.67M | 2342.76M | 2357.53M | 2204.11M | 2035.16M |
| Short term investments | - | - | 2.69M | - | - |
| Net receivables | 597.96M | 567.92M | 600.18M | 483.35M | 521.88M |
| Long term debt | 1076.33M | 1161.43M | 1468.55M | 1369.75M | 1410.17M |
| Inventory | 461.85M | 331.35M | 309.68M | 351.40M | 507.44M |
| Accounts payable | 278.08M | 199.09M | 162.51M | 206.78M | 278.06M |
| Noncontrolling interest in consolidated entity | 2.29M | 2.46M | 3.25M | 2.97M | 3.11M |
| Accumulated other comprehensive income | 16.85M | -25.97M | -61.45M | -37.80M | -33.51M |
| Common stock total equity | 6.55M | 6.55M | 6.55M | 6.55M | 6.55M |
| Retained earnings total equity | 2468.73M | 2346.44M | 2593.39M | 2865.94M | 2723.59M |
| Treasury stock | -308.60M | -295.21M | -299.16M | -301.96M | -306.79M |
| Non currrent assets other | -563.07M | -526.15M | -551.50M | -529.97M | -488.00M |
| Non current assets total | 4343.16M | 4395.20M | 4876.20M | 5161.52M | 4775.10M |
| Capital lease obligations | 178.58M | 193.57M | 196.25M | 166.78M | - |
| Long term debt total | 1076.33M | 1161.43M | 1468.55M | 1369.75M | 1410.17M |
| Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
| Investments | -139.60M | -55.79M | -485.85M | -453.00M | -782.62M |
| Change to liabilities | 83.07M | 44.41M | -30.41M | -103.81M | 52.88M |
| Total cashflows from investing activities | -139.60M | -55.79M | -485.85M | -453.00M | -782.62M |
| Net borrowings | -85.62M | -308.11M | 100.02M | -44.77M | 416.56M |
| Total cash from financing activities | -108.76M | -311.31M | 96.51M | -41.88M | 423.31M |
| Change to operating activities | -22.70M | -10.36M | -29.44M | -69.38M | -7.38M |
| Net income | 122.76M | -246.77M | -271.59M | 143.02M | 79.08M |
| Change in cash | 45.76M | -45.52M | 55.60M | 16.94M | -12.30M |
| Begin period cash flow | 34.81M | 80.34M | 24.74M | 7.80M | 20.10M |
| End period cash flow | 80.58M | 34.81M | 80.34M | 24.74M | 7.80M |
| Total cash from operating activities | 294.13M | 321.58M | 444.94M | 511.81M | 347.00M |
| Depreciation | 201.44M | 213.72M | 219.92M | 219.14M | 224.97M |
| Other cashflows from investing activities | 33.01M | 60.46M | -337.66M | -204.83M | -480.75M |
| Change to inventory | -127.09M | -19.25M | 47.08M | 122.77M | -144.69M |
| Change to account receivables | -31.55M | 29.13M | -124.94M | 43.08M | -484.03M |
| Sale purchase of stock | -22.90M | 0.63M | 0.35M | 5.74M | -0.78M |
| Other cashflows from financing activities | 305.25M | -251.31M | 246.51M | 83.12M | 424.09M |
| Change to netincome | 44.27M | 305.47M | 604.67M | 87.42M | 138.36M |
| Capital expenditures | 172.61M | 98.02M | 148.19M | 248.16M | 301.86M |
| Change receivables | -31.55M | 29.13M | -124.94M | 43.08M | 12.51M |
| Cash flows other operating | -27.80M | -38.34M | -29.99M | -25.96M | -38.09M |
| Cash and cash equivalents changes | 45.76M | -45.52M | 55.60M | 16.94M | -12.30M |
| Change in working capital | -103.38M | 15.95M | -138.27M | 36.57M | -117.39M |
| Stock based compensation | 13.87M | 15.71M | 14.72M | 13.61M | 19.10M |
| Other non cash items | 21.65M | 367.39M | 595.00M | 52.63M | 106.35M |
| Free cash flow | 121.52M | 223.56M | 296.75M | 263.65M | 45.14M |
Sector: Industrials Industry: Marine Shipping
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| KEX Kirby Corporation |
1.53 1.28% |
121.00 | 24.52 | 44.05 | 1.56 | 1.49 | 1.96 | 18.81 |
| AMKAF AP Moeller - Maersk A/S A |
- -% |
3012.51 | 13.59 | 2500.00 | 0.66 | 0.63 | 0.79 | 3.81 |
| AMKBY AP Moeller-Maersk AS |
-0.44 2.84% |
15.06 | 13.25 | 2500.00 | 0.65 | 0.63 | 0.80 | 3.88 |
| AMKBF A.P. Møller - Mærsk A/S |
- -% |
3086.00 | 12.94 | 2500.00 | 0.63 | 0.60 | 0.79 | 3.81 |
| ICTEF International Container Terminal Services Inc |
- -% |
12.96 | 28.04 | 22.42 | 8.70 | 17.16 | 9.66 | 15.21 |
Kirby Corporation operates domestic tank barges in the United States. Its Marine Transportation segment provides marine transportation service and towing vessel transporting bulk liquid product, as well as operates tank barge throughout the Mississippi River System, on the Gulf Intracoastal Waterway, coastwise along three United States coasts, and in Alaska and Hawaii. It also transports petrochemicals, black oils, refined petroleum products, and agricultural chemicals by tank barges; and operates offshore dry-bulk barges and tugboat units that are engaged in the offshore transportation of dry-bulk cargos in the United States coastal trade. As of December 31, 2022, it owned and operated 1,037 inland tank barge, approximately 277 inland towboat, 29 coastal tank barge, 27 coastal tugboat, 4 offshore dry-bulk cargo barge, 4 offshore tugboat, and 1 docking tugboat. Its Distribution and Services segment sells after-market service and genuine replacement parts for engines, transmissions, reduction gears, electric motors, drives, and controls, electrical distribution and control systems, energy storage battery systems, and related oilfield service equipment; rebuilds component parts or diesel engines, transmissions and reduction gears, and related equipment used in oilfield services, marine, power generation, on-highway, and other industrial applications; rents generators, industrial compressors, high capacity lift trucks, and refrigeration trailers; and manufactures and remanufactures oilfield service equipment, including pressure pumping units, as well as manufacturers electric power generation equipment, specialized electrical distribution and control equipment, and high capacity energy storage/battery systems. It serves to various companies and the United States government. The company was formerly known as Kirby Exploration Company, Inc. and changed its name to Kirby Corporation in 1990. Kirby Corporation was founded in 1921 and is headquartered in Houston, Texas.
| Name | Title | Year Born |
|---|---|---|
| Mr. David W. Grzebinski C.F.A. | Pres, CEO & Director | 1961 |
| Mr. Raj Kumar | Exec. VP & CFO | 1973 |
| Ms. Amy D. Husted | VP, Gen. Counsel & Sec. | 1969 |
| Mr. Christian G. O'Neil | Pres of Kirby Inland Marine LP, Kirby Offshore Marine, LLC & San Jac Marine, LLC | 1973 |
| Mr. Ronald A. Dragg | VP, Controller & Assistant Sec. | 1964 |
| Mr. Scott P. Miller | VP & Chief Information Officer | 1979 |
| Mr. Kurt A. Niemietz | VP of Investor Relations & Treasurer | 1973 |
| Mr. William Matthew Woodruff | VP of Public & Gov. Affairs | 1961 |
| Ms. Kim B. Clarke | VP & Chief Human Resource Officer | 1956 |
| Mr. Dorman Lynn Strahan | Pres of Kirby Engine Systems | 1957 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.