Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesKNOT Offshore Partners LP

KNOT Offshore Partners LP

Industrials Marine Shipping
PortfolioPortfolio WatchlistWatchlist
Company price
8.78 USD 0.21 ( 2.45%)
Last update at 2026-11-09T15:34:00Z
VOLUME
21789
Market Cap
209.98M

Momentum Score

…

KNOT Offshore Partners LP owns, acquires, and operates shuttle tankers under long-term charters in the North Sea and Brazil. The company provides loading, transportation, discharge, and storage of crude oil under time charters and bareboat charters. The company was founded in 2013 and is headquartered in Aberdeen, the United Kingdom.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
8.67
Low
8.84
High
52 Week Price Range
4.24
Low
10.49
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

KNOT Offshore Partners LP is a US-listed master limited partnership that owns and operates shuttle tankers providing seaborne transportation to the offshore oil industry. Long-term drivers include multi-year time charters, steady demand for specialized shuttle tonnage, and periodic fleet renewal, which may support recurring cash flows and appeal to investors seeking income from niche shipping services.
Key risks are exposure to oil-market and charter-rate cyclicality, customer concentration, operational and regulatory risks for tankers, and financing or liquidity pressures that can affect distributions.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
8.57
Dividend Yield
1.79%
Revenue TTM
286.21M
Revenue Per Share
8.19
Gross Profit TTM
178.98M
Debt / Equity
1.87
ROE
-3.59%
Net Debt
1011.07M
ROCE
4.93%
Diluted EPS TTM
-0.93

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 59.54M 54.36M 65.23M 58.97M 82.16M
Net income 58.67M 53.88M 65.22M 58.96M 82.17M
Selling general administrative 6.10M 6.46M 5.39M 4.86M 5.29M
Gross profit 72.32M 109.46M 128.47M 132.59M 133.97M
Reconciled depreciation 105.98M 98.65M 88.83M 88.93M 87.84M
Ebit 66.22M 101.99M 123.08M 127.73M 128.16M
Ebitda 172.39M 200.63M 211.33M 216.68M 216.00M
Depreciation and amortization 106.17M 98.65M 88.25M 88.95M 87.84M
Operating income 66.22M 101.99M 123.08M 127.73M 128.68M
Other operating expenses 202.36M 178.13M 156.14M 154.83M 150.78M
Interest expense 42.60M 28.07M 31.64M 50.73M 49.96M
Tax provision 0.88M 0.49M 0.01M 0.01M -0.00M
Interest income 0.82M 0.00M 0.12M 0.86M 0.74M
Net interest income -42.41M -29.07M -32.23M -50.72M -50.48M
Income tax expense 0.88M 0.49M 0.01M 0.01M -0.00M
Total revenue 268.58M 281.13M 279.22M 282.56M 279.46M
Total operating expenses 6.10M 6.46M 5.39M 4.86M 5.29M
Cost of revenue 196.26M 171.67M 150.75M 149.97M 145.49M
Total other income expense net -6.68M -47.62M -57.85M -68.76M 3.96M
Net income from continuing ops 58.67M 53.88M 65.22M 58.96M 82.17M
Net income applicable to common shares - 46.98M 58.02M 51.76M 74.97M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 1733.95M 1677.28M 1780.30M 1738.01M 1836.82M
Intangible assets - 0.07M 0.68M 1.29M 1.89M
Other current assets 15.53M 5.63M 5.51M 3.39M 2.46M
Total liab 1081.74M 1004.27M 1082.75M 1026.35M 1104.79M
Total stockholder equity 566.28M 599.12M 631.08M 711.66M -363.34M
Other current liab 13.07M 15.15M 18.30M 8.84M 9.40M
Common stock 567.90M 588.71M 608.28M 611.24M 631.24M
Other liab 3.60M 3.41M 2.46M 4.04M 5.66M
Other assets - 1.45M 2.87M 3.98M 3.81M
Cash 47.58M 62.29M 52.58M 43.52M 41.71M
Total current liabilities 389.99M 115.96M 213.93M 104.00M 128.42M
Current deferred revenue 2.15M 7.70M 6.94M 8.41M 7.29M
Net debt 1011.07M 907.57M 979.25M 953.67M 1035.58M
Short term debt 370.50M 89.23M 184.84M 84.03M 106.93M
Short long term debt 369.79M 88.58M 184.19M 83.45M 106.93M
Short long term debt total 1058.65M 969.87M 1031.84M 997.20M 1077.29M
Other stockholder equity 566.28M 599.12M 631.08M 551.94M 363.34M
Property plant equipment 1633.64M 1600.85M 1710.28M 1679.29M 1767.08M
Total current assets 85.93M 73.89M 66.47M 52.81M 52.38M
Long term investments - - - 0.65M 11.67M
Net tangible assets 567.90M 588.63M 607.60M 621.11M 640.88M
Net receivables 2.00M 2.67M 5.73M 2.69M 1.14M
Long term debt 686.60M 878.55M 846.16M 911.94M 970.37M
Inventory 5.76M 3.31M 2.65M 2.29M 2.44M
Accounts payable 4.27M 3.87M 3.85M 2.73M 4.80M
Accumulated other comprehensive income - - - -451.52M -363.34M
Common stock total equity - - - 611.24M 631.24M
Non currrent assets other 14.38M 2.46M 2.87M 4.62M 15.47M
Non current assets total 1648.02M 1603.39M 1713.82M 1685.20M 1784.44M
Capital lease obligations 2.26M 2.74M 1.49M 1.80M -
Long term debt total - - - 911.94M 970.37M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -35.51M -11.54M -21.43M 0.00M -15.49M
Change to liabilities -4.43M 0.78M -0.77M -0.98M -4.45M
Total cashflows from investing activities -35.51M -11.54M -21.43M -21.43M -15.49M
Net borrowings 0.39M -61.52M -59.83M -84.53M -52.73M
Total cash from financing activities -79.97M -145.15M -139.26M -163.85M -137.38M
Change to operating activities -4.20M 5.25M -5.06M -2.33M -4.46M
Net income 58.67M 53.88M 65.22M 58.96M 82.17M
Change in cash -14.71M 9.71M 9.06M 1.81M -4.39M
Begin period cash flow 62.29M 52.58M 43.52M 41.71M 46.10M
End period cash flow 47.58M 62.29M 52.58M 43.52M 41.71M
Total cash from operating activities 100.94M 166.41M 169.24M 165.69M 148.65M
Issuance of capital stock 0.00M 0.98M 0.00M 0.00M 0.00M
Depreciation 105.98M 98.65M 88.83M 88.93M 87.84M
Other cashflows from investing activities - - - - -15.38M
Dividends paid -79.47M -79.39M -79.34M -79.34M 79.34M
Change to inventory -2.16M -0.65M -0.23M 0.15M 0.06M
Change to account receivables - 5.25M -5.06M -2.33M -4.46M
Sale purchase of stock - 444.75M - - 497.78M
Other cashflows from financing activities 166.11M -5.21M 32.91M 0.02M -5.30M
Change to netincome -55.60M 4.99M 18.73M 18.34M -15.70M
Capital expenditures 3.31M 11.54M 0.34M 0.34M 0.12M
Change in working capital -10.79M 5.38M -6.05M -3.16M -8.85M
Stock based compensation - -15.81M 21.45M 18.59M -2.22M
Other non cash items -53.78M 23.83M -0.22M 2.37M -10.29M
Free cash flow 97.63M 154.88M 168.90M 165.69M 148.53M

Peer Comparison*

Sector: Industrials Industry: Marine Shipping

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
KNOP
KNOT Offshore Partners LP		 0.21
2.45%		 8.78 - 33.44 0.75 0.34 3.93 7.66
AMKAF
AP Moeller - Maersk A/S A		 -
-%		 3012.51 13.59 2500.00 0.66 0.63 0.79 3.81
AMKBY
AP Moeller-Maersk AS		 -0.18
1.20%		 14.88 13.25 2500.00 0.65 0.63 0.80 3.88
AMKBF
A.P. Møller - Mærsk A/S		 -
-%		 3086.00 12.94 2500.00 0.63 0.60 0.79 3.81
ICTEF
International Container Terminal Services Inc		 0.29
2.26%		 13.25 28.04 22.42 8.70 17.16 9.66 15.21

Profile*

KNOT Offshore Partners LP

KNOT Offshore Partners LP owns, acquires, and operates shuttle tankers under long-term charters in the North Sea and Brazil. The company provides loading, transportation, discharge, and storage of crude oil under time charters and bareboat charters. The company was founded in 2013 and is headquartered in Aberdeen, the United Kingdom.

2 Queens Cross, Aberdeen, United Kingdom, AB15 4YB

44 12 2461 8420

https://www.knotoffshorepartners.com

1

Name Title Year Born
Mr. Gary Chapman CEO & CFO 1975
John Einar Dalsvag VP of Chartering & Bus. Devel. NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

GFR
CAD 10.93
+37.83%
MOON
CAD 4.86
+10.20%
HG
CAD 4.43
+9.93%
EPRX
CAD 10.57
+8.86%
NUAG
CAD 8.66
+8.79%
CSU
CAD 3257.60
-7.63%
DIV
CAD 3.85
-5.53%
TOI
CAD 99.00
-5.52%
BSX
CAD 0.82
-4.65%
LMN
CAD 26.79
-4.63%

Equity Sectors*

  • Basic Materials

    +3.88%

  • Communication Services

    -1.14%

  • Consumer Cyclical

    +0.75%

  • Consumer Defensive

    -0.36%

  • Energy

    +2.16%

  • Financial Services

    +1.33%

  • Healthcare

    +1.50%

  • Industrials

    +2.97%

  • Real Estate

    +0.41%

  • Technology

    +1.27%

  • Utilities

    +1.09%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…