…
Warby Parker Inc. sells eyewear products through its retail and e-commerce platform in the United States and Canada. The company offers eyeglasses and sunglasses; and single-vision, progressive, light-responsive, polarized, blue-light-filtering, tinted, non-prescription, and contact lenses. It also provides accessories, such as cases, pouches, lenses kit with anti-fog spray, travel cases, lenses cloth, anti-fog lens spray, and sun clip-ons through its stores, website, and mobile apps. In addition, the company offers eye exams and vision tests, as well as optical services. Warby Parker Inc. was incorporated in 2009 and is headquartered in New York, New York.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Warby Parker Inc sells prescription eyewear, sunglasses and related eye-care products through a vertically integrated direct-to-consumer model combining e-commerce and company-owned stores. Long-term growth may be driven by omnichannel store roll-out, recurring demand for vision products and expansion into contact lenses and in-store eye-care services, which could support revenue diversification and margin improvement.
Important risks include intense competition from incumbents and low-cost online players, execution and profitability pressure from store expansion, sensitivity to consumer spending and regulatory/licensing constraints for clinical services.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 3.04M | -19.52M | -62.76M | -109.90M | -144.01M |
| Net income | 1.64M | -20.39M | -63.20M | -110.39M | -144.27M |
| Selling general administrative | 475.92M | 344.25M | 345.47M | 452.26M | 461.41M |
| Selling and marketing expenses | - | 95.80M | 76.10M | - | - |
| Gross profit | 470.58M | 426.83M | 365.22M | 341.06M | 317.75M |
| Reconciled depreciation | 50.28M | 45.87M | 37.10M | 31.86M | 21.87M |
| Ebit | 3.04M | -19.52M | -62.76M | -111.20M | -143.66M |
| Ebitda | 53.32M | 26.35M | -24.21M | -79.34M | -121.79M |
| Depreciation and amortization | 50.28M | 45.87M | 38.55M | 31.86M | 21.87M |
| Non operating income net other | - | - | - | - | -0.35M |
| Operating income | -5.34M | -30.11M | -72.00M | -111.20M | -143.66M |
| Other operating expenses | 877.24M | 801.43M | 741.76M | 709.32M | 684.46M |
| Interest expense | - | - | - | -1.31M | 0.35M |
| Tax provision | 1.40M | 0.88M | 0.46M | 0.50M | 0.26M |
| Net interest income | 8.38M | 10.60M | 8.20M | 1.31M | -0.35M |
| Income tax expense | 1.40M | 0.88M | 0.43M | 0.50M | 0.26M |
| Total revenue | 871.90M | 771.32M | 669.76M | 598.11M | 540.80M |
| Total operating expenses | 475.92M | 456.95M | 437.22M | 452.26M | 461.41M |
| Cost of revenue | 401.33M | 344.48M | 304.54M | 257.05M | 223.05M |
| Total other income expense net | 8.38M | 10.60M | 9.23M | 1.31M | -0.35M |
| Net income from continuing ops | 1.64M | -20.39M | -64.40M | -110.39M | -144.27M |
| Net income applicable to common shares | - | - | - | -110.39M | -157.41M |
| Preferred stock and other adjustments | - | - | - | - | 13.14M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 720.92M | 676.49M | 580.31M | 568.71M | 440.65M |
| Intangible assets | - | - | 12.30M | - | - |
| Other current assets | 18.28M | 17.59M | 17.71M | 15.70M | 13.48M |
| Total liab | 353.19M | 336.42M | 278.52M | 282.06M | 154.65M |
| Total stockholder equity | 367.73M | 340.07M | 301.79M | 286.65M | 286.00M |
| Deferred long term liab | - | - | - | 8.20M | 36.54M |
| Other current liab | 52.88M | 54.24M | 48.73M | 60.59M | 4.30M |
| Common stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Capital stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Retained earnings | -685.58M | -687.22M | -666.83M | -603.63M | -493.24M |
| Other liab | - | - | - | 1.67M | 36.54M |
| Other assets | - | - | - | 8.50M | 0.47M |
| Cash | 286.36M | 254.16M | 216.89M | 208.59M | 256.42M |
| Total current liabilities | 150.13M | 130.35M | 127.09M | 129.56M | 118.10M |
| Current deferred revenue | 33.87M | 32.36M | 31.62M | 25.63M | 22.07M |
| Net debt | -53.21M | -28.81M | -42.44M | -35.21M | -256.42M |
| Short term debt | 31.40M | 20.23M | 24.29M | 22.55M | 60.84M |
| Short long term debt total | 233.15M | 225.35M | 174.46M | 173.38M | - |
| Other stockholder equity | 1054.78M | 1029.22M | 970.13M | 890.91M | 338.57M |
| Property plant equipment | - | - | - | 254.34M | 112.19M |
| Total current assets | 352.44M | 326.05M | 298.62M | 294.57M | 327.98M |
| Net tangible assets | - | - | - | 275.35M | 286.00M |
| Net receivables | 3.29M | 1.95M | 1.78M | 1.44M | 0.99M |
| Inventory | 44.51M | 52.34M | 62.23M | 68.85M | 57.09M |
| Accounts payable | 31.98M | 23.52M | 22.46M | 20.79M | 30.89M |
| Accumulated other comprehensive income | -1.48M | -1.94M | -1.53M | -0.65M | 0.02M |
| Common stock total equity | - | - | - | - | 0.01M |
| Retained earnings total equity | - | - | - | - | -493.24M |
| Non currrent assets other | 10.23M | 6.70M | 7.06M | 8.50M | 0.47M |
| Non current assets total | 368.48M | 350.44M | 281.69M | 274.14M | 112.67M |
| Capital lease obligations | 233.15M | 225.35M | 174.46M | 173.38M | - |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -66.03M | -55.31M | -60.18M | -48.51M |
| Change to liabilities | - | - | - | -4.36M | -2.66M |
| Total cashflows from investing activities | -67.05M | -66.03M | -54.67M | -60.18M | -48.51M |
| Net borrowings | - | - | 0.00M | 0.09M | 31.61M |
| Total cash from financing activities | -12.00M | 4.96M | 2.87M | 3.29M | 23.00M |
| Change to operating activities | - | - | - | 2.06M | 10.11M |
| Net income | 1.64M | -20.39M | -63.20M | -110.39M | -144.27M |
| Change in cash | 32.20M | 37.27M | 8.31M | -47.83M | -57.67M |
| Begin period cash flow | 254.16M | 216.89M | 208.59M | 256.42M | 314.08M |
| End period cash flow | 286.36M | 254.16M | 216.89M | 208.59M | 256.42M |
| Total cash from operating activities | 110.78M | 98.74M | 60.99M | 10.37M | -31.99M |
| Issuance of capital stock | - | - | 2.11M | 2.74M | 0.00M |
| Depreciation | 50.28M | 45.87M | 38.55M | 31.86M | 21.87M |
| Other cashflows from investing activities | - | -2.00M | -1.00M | - | - |
| Change to inventory | 7.83M | 9.89M | 6.61M | -11.79M | -18.62M |
| Change to account receivables | -1.34M | -0.17M | -0.34M | -0.45M | -0.39M |
| Sale purchase of stock | - | - | 0.00M | 0.00M | -8.09M |
| Other cashflows from financing activities | -14.36M | 0.33M | 2.87M | 0.55M | 31.08M |
| Change to netincome | - | - | - | 103.45M | 114.91M |
| Capital expenditures | 67.05M | 64.03M | 53.67M | 60.18M | 48.51M |
| Change receivables | - | - | - | - | -0.39M |
| Cash flows other operating | - | - | - | - | -2.82M |
| Cash and cash equivalents changes | - | - | - | - | -57.51M |
| Change in working capital | 17.55M | 19.26M | 5.81M | -14.55M | -24.50M |
| Stock based compensation | 34.54M | 47.29M | 70.51M | 98.03M | 107.15M |
| Other non cash items | 6.78M | 6.72M | 9.32M | 5.42M | 7.76M |
| Free cash flow | 43.74M | 34.71M | 7.32M | -49.81M | -80.51M |
Sector: Healthcare Industry: Medical Instruments & Supplies
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| WRBY Warby Parker Inc |
-0.60 2.32% |
25.48 | 405.67 | 59.88 | 3.30 | 8.11 | 3.44 | 57.00 |
| ISRG Intuitive Surgical Inc |
-15.72 3.36% |
452.80 | 43.30 | 31.35 | 12.25 | 7.35 | 11.63 | 30.22 |
| ESLOF EssilorLuxottica Société anonyme |
2.75 1.29% |
215.85 | 44.84 | 27.62 | 4.07 | 2.49 | 3.71 | 16.04 |
| ESLOY Essilor International SA |
0.92 0.86% |
107.77 | 41.68 | 27.25 | 3.94 | 2.45 | 3.71 | 16.04 |
| BDX Becton Dickinson and Company |
-1.69 0.79% |
211.86 | 31.62 | 13.76 | 2.25 | 2.04 | 2.93 | 13.40 |
Warby Parker Inc. sells eyewear products through its retail and e-commerce platform in the United States and Canada. The company offers eyeglasses and sunglasses; and single-vision, progressive, light-responsive, polarized, blue-light-filtering, tinted, non-prescription, and contact lenses. It also provides accessories, such as cases, pouches, lenses kit with anti-fog spray, travel cases, lenses cloth, anti-fog lens spray, and sun clip-ons through its stores, website, and mobile apps. In addition, the company offers eye exams and vision tests, as well as optical services. Warby Parker Inc. was incorporated in 2009 and is headquartered in New York, New York.
| Name | Title | Year Born |
|---|---|---|
| Mr. Neil Harris Blumenthal | Co-Founder, Pres, Co-CEO & Co-Chair | 1981 |
| Mr. David Abraham Gilboa | Co-Founder, Co-CEO & Co-Chair | 1982 |
| Mr. Andrew M. Hunt | Co-Founder & Independent Director | NA |
| Mr. Jeff Raider | Co-Founder & Independent Director | NA |
| Mr. Steve Miller | Sr. VP & CFO | NA |
| Ms. Stephanie Pullings Hart | Sr. VP of Operations | 1974 |
| Mr. Jeffrey Saunders | Sr. VP & CTO | NA |
| Ms. Tina Romani | VP of Investor Relations | NA |
| Ms. Lori Krauss | Sr. VP & Chief Marketing Officer | NA |
| Ms. Chelsea Kaden | Sr. VP & Head of People | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.