Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesOverActive Media Corp

OverActive Media Corp

Communication Services Entertainment
PortfolioPortfolio WatchlistWatchlist
Company price
0.0242 USD -0.01 ( 29.45%)
Last update at 2026-11-06T17:23:00Z
VOLUME
1000
Market Cap
10.58M

Momentum Score

…

OverActive Media Corp. operates as a media, sports, and entertainment company. It operates in two segments, Team Operations and Business Operations. The company delivers sports, media, and entertainment products for fans with a focus on esports, videogames, content creation and distribution, culture, and live and online events. It also operates fan clubs, and other fan-related activities. The company has operations in the United States, Madrid, Spain, and Berlin, Germany. OverActive Media Corp. is headquartered in Toronto, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.02
Low
0.02
High
52 Week Price Range
0.10
Low
0.20
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.03
Dividend Yield
-
Revenue TTM
15.41M
Revenue Per Share
0.20
Gross Profit TTM
-11.46M
Debt / Equity
-
ROE
-74.50%
Net Debt
-
ROCE
-63.86%
Diluted EPS TTM
-0.39

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -43.92M -20.61M 3.06M -
Net income -36.92M -19.40M -6.26M -
Selling general administrative 22.96M 26.71M 20.73M -
Reconciled depreciation 2.32M 1.97M 1.62M -
Ebit -50.43M -14.49M -10.81M -22.87M
Ebitda -2.14M -13.54M 17.61M -
Operating income -50.21M -14.49M -15.54M -
Interest expense 5.25M 5.10M 7.94M 0.00M
Tax provision -7.00M -1.21M 9.32M -
Interest income 0.12M - - -
Net interest income -5.13M -5.10M -7.94M -
Income tax expense -7.00M -1.21M 9.32M 1.01M
Total revenue 14.16M 14.20M 8.38M -
Total operating expenses 64.38M 28.68M 23.91M -
Total other income expense net 11.42M -1.02M 26.54M -
Net income from continuing ops -36.92M -19.40M -6.26M -
Net income applicable to common shares -36.92M -19.40M -6.26M -22.76M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 87.64M 135.46M 115.29M -
Intangible assets 55.62M 89.65M 92.09M -
Other current assets 2.09M 1.21M 1.10M 4.59M
Total liab 40.18M 53.54M 54.01M -
Total stockholder equity 47.46M 81.92M 61.28M -
Other current liab 1.54M 3.64M 3.59M 1.23M
Common stock 133.64M 133.64M 93.48M 92.42M
Capital stock 133.64M 133.64M 93.48M -
Retained earnings -91.47M -54.54M -34.99M -28.73M
Other liab 8.29M 14.93M 17.32M 7.13M
Good will 5.96M 5.60M 5.71M -
Cash 13.56M 29.58M 5.58M -
Total current liabilities 8.68M 15.90M 11.89M 30.88M
Short long term debt 0.23M 0.25M 0.73M -
Other stockholder equity -3.63M -4.03M 0.11M -0.17M
Property plant equipment 3.83M 4.53M 4.50M 0.46M
Total current assets 22.23M 35.69M 10.20M 19.25M
Long term investments - 0.00M 2.78M -
Net tangible assets -14.12M -13.32M -36.52M -38.23M
Net receivables 6.59M 4.91M 1.92M 2.58M
Long term debt 0.23M 0.35M 0.48M -
Accounts payable 4.26M 3.65M 2.62M 2.29M
Non currrent assets other - - -0.00M -
Non current assets total 65.41M 99.77M 105.09M -
Capital lease obligations 1.42M 1.96M 2.80M -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -1.69M -1.11M -2.63M 0.94M
Change to liabilities 0.32M -0.51M 0.75M 1.70M
Total cashflows from investing activities -1.69M -1.11M -4.31M -3.02M
Net borrowings -1.15M -1.45M -0.25M -0.05M
Total cash from financing activities -3.11M 35.69M 4.22M 27.03M
Change to operating activities -2.55M -0.25M 1.76M -0.64M
Net income -36.92M -19.40M -6.26M -22.76M
Change in cash -16.02M 23.99M -4.62M 2.90M
Begin period cash flow 29.58M 5.58M 10.21M -
End period cash flow 13.56M 29.58M 5.58M 10.21M
Total cash from operating activities -11.51M -10.77M -4.46M -20.98M
Issuance of capital stock 0.00M 38.73M 4.59M -
Depreciation 2.32M 1.97M 1.62M 0.25M
Other cashflows from investing activities -0.51M 0.51M 0.69M 0.69M
Dividends paid 0.00M 0.00M 0.00M -
Change to account receivables -1.68M -2.92M 0.66M -2.92M
Other cashflows from financing activities -1.96M -1.65M -0.12M -9.34M
Change to netincome 27.02M 10.34M -2.99M 3.39M
Capital expenditures 0.86M 2.01M 1.61M 0.30M
Change in working capital -3.92M -3.68M 3.17M -
Stock based compensation 2.43M 4.51M 1.27M -
Other non cash items -4.23M 7.78M 7.92M -
Free cash flow -12.88M -12.84M -6.19M -

Peer Comparison*

Sector: Communication Services Industry: Entertainment

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
OAMCF
OverActive Media Corp		 -0.01
29.45%		 0.02 - - 0.52 0.30 0.03 -0.07
NFLX
Netflix Inc		 -2.14
3.26%		 63.42 25.29 21.01 6.71 11.09 7.02 9.70
DIS
Walt Disney Company		 0.02
0.02%		 116.75 15.36 16.00 1.93 1.74 2.40 11.96
TKO
TKO Group Holdings, Inc.		 1.86
0.98%		 191.00 68.15 50.00 6.79 4.17 3.49 11.97
UMGNF
Universal Music Group N.V.		 -
-%		 19.71 83.95 12.99 2.36 7.41 2.46 28.12

Profile*

OverActive Media Corp

OverActive Media Corp. operates as a media, sports, and entertainment company. It operates in two segments, Team Operations and Business Operations. The company delivers sports, media, and entertainment products for fans with a focus on esports, videogames, content creation and distribution, culture, and live and online events. It also operates fan clubs, and other fan-related activities. The company has operations in the United States, Madrid, Spain, and Berlin, Germany. OverActive Media Corp. is headquartered in Toronto, Canada.

41 Fraser Avenue, Toronto, ON, Canada, M6K 1Y7

https://www.overactivemedia.com

Name Title Year Born
Mr. Chris Overholt CEO & Pres NA
Mr. Rikesh Shah Chief Financial Officer NA
Mr. Adam E. Adamou CFA, B. Comm. Chief Strategy Officer 1967
Mr. Jamie Firsten Director & Corp. Sec. NA
Mr. Matt McGlynn VP of Marketing & Brand NA
Ms. Alyson Walker Chief Commercial Officer NA
Mr. Tyler Keenan Sr. VP of Partnerships & Revenue NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…