…
Olympia Financial Group Inc., through its subsidiary, Olympia Trust Company, operates as a non-deposit taking trust company in Canada. The company operates through six segments: Investment Account Services; Corporate and Shareholder Services; Currency and Global Payments; Private Health Services Plan; and Exempt Edge divisions. The Investment Account Services division specializes in self-directed registered plans administration. The Corporate and Shareholder Services division provides transfer agency and corporate trust services to public and private issuers. The Currency and Global Payments division provides corporations and private clients a personalized service for buying and selling foreign currencies. The Private Health Services Plan division markets, sells, and administers health and dental benefits to business owners. The Exempt Edge division provides information technology to exempt market dealers, registrants, and issuers. Olympia Financial Group Inc. was incorporated in 1994 and is headquartered in Calgary, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public disclosures for Olympia Financial Group Inc (OLY.TO) are limited; the company identifies as a Canadian financial services holding company but detailed operating segments and long-term strategy are not consistently available. Potential long-term growth drivers depend on its ability to grow client assets, deploy capital effectively in financial products, and scale service offerings, which could support revenue diversification and fee-based income.
Key risks are limited disclosure and transparency, small-cap liquidity and execution risk, and exposure to interest-rate and regulatory changes.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 26.34M | 31.00M | 31.59M | 18.60M | 8.50M |
| Minority interest | - | - | - | - | 0.00M |
| Net income | 19.86M | 23.92M | 23.96M | 14.15M | 6.51M |
| Selling general administrative | 19.60M | 17.23M | 60.37M | 19.20M | 13.91M |
| Selling and marketing expenses | - | - | 2.09M | - | - |
| Gross profit | 90.08M | 50.78M | 96.15M | 40.33M | 25.43M |
| Reconciled depreciation | 2.84M | 2.73M | 2.52M | 2.55M | 2.21M |
| Ebit | 29.16M | 30.82M | 31.19M | 19.35M | 10.75M |
| Ebitda | 32.00M | 33.56M | 32.91M | 21.90M | 12.96M |
| Depreciation and amortization | 2.84M | 2.73M | 1.72M | 2.55M | 2.21M |
| Operating income | 29.18M | 30.82M | 33.39M | 19.35M | 10.75M |
| Other operating expenses | 69.68M | 71.48M | 66.43M | 52.80M | 39.05M |
| Interest expense | 2.82M | 0.02M | 0.04M | 0.78M | 0.64M |
| Tax provision | 6.49M | 7.08M | 7.03M | 4.44M | 1.99M |
| Interest income | 0.77M | 0.61M | 0.89M | 0.78M | 0.64M |
| Net interest income | 0.77M | 0.61M | 0.89M | 0.78M | 0.64M |
| Income tax expense | 6.49M | 7.08M | 7.64M | 4.44M | 1.99M |
| Total revenue | 98.86M | 102.31M | 99.82M | 71.38M | 48.35M |
| Total operating expenses | 60.90M | 19.96M | 62.76M | 21.75M | 16.12M |
| Cost of revenue | 8.78M | 51.52M | 3.67M | 31.05M | 22.92M |
| Total other income expense net | -2.84M | 0.18M | -1.80M | -0.75M | -2.25M |
| Net income from continuing ops | 19.86M | 23.92M | 22.82M | 14.15M | 6.51M |
| Net income applicable to common shares | - | 23.92M | 23.96M | 14.15M | 6.51M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 52.62M | 49.39M | 3.07M | 37.50M | 36.56M |
| Intangible assets | 4.02M | 3.21M | 5.19M | 6.79M | 8.63M |
| Other current assets | - | - | 47.27M | 3.46M | 2.28M |
| Total liab | 8.18M | 7.47M | 7.89M | 12.17M | 17.78M |
| Total stockholder equity | 44.44M | 41.92M | 47.27M | 25.32M | 18.77M |
| Other current liab | -0.88M | 0.68M | 7.56M | 4.54M | 3.16M |
| Common stock | 7.89M | - | 7.89M | 7.89M | 7.89M |
| Capital stock | 7.89M | 7.89M | - | 7.89M | 7.89M |
| Retained earnings | 36.47M | 33.94M | 35.32M | 17.35M | 10.80M |
| Good will | - | - | 0.76M | - | - |
| Other assets | - | - | -44.20M | 0.59M | 1.51M |
| Cash | 10.75M | 12.86M | 10.92M | 8.37M | 15.11M |
| Cash and equivalents | - | - | - | 0.00M | 0.50M |
| Total current liabilities | 0.22M | 7.45M | 11.45M | 11.17M | 16.56M |
| Current deferred revenue | - | - | 0.94M | 0.83M | 0.72M |
| Net debt | -4.89M | - | -7.86M | -2.02M | -1.31M |
| Short term debt | 0.22M | - | 2.57M | 5.34M | 12.57M |
| Short long term debt | - | 1.80M | - | 4.95M | 12.38M |
| Short long term debt total | 5.86M | - | 3.06M | 6.34M | 13.79M |
| Other stockholder equity | 0.09M | - | -58.61M | 0.09M | 0.09M |
| Property plant equipment | - | - | - | 1.50M | 1.53M |
| Total current assets | 40.32M | 39.92M | 40.01M | 28.51M | 24.79M |
| Long term investments | 0.16M | 0.10M | - | 0.10M | 0.10M |
| Net tangible assets | - | - | - | 18.53M | 10.14M |
| Short term investments | - | - | - | 0.00M | 0.24M |
| Net receivables | 29.57M | 21.38M | 25.64M | 16.69M | 7.12M |
| Inventory | - | - | -43.82M | 0.00M | 0.04M |
| Accounts payable | 0.88M | 0.92M | 0.39M | 0.46M | 0.11M |
| Accumulated other comprehensive income | - | - | 35.32M | - | - |
| Non currrent assets other | 3.13M | - | -42.09M | - | 0.98M |
| Non current assets total | 12.30M | 9.47M | 7.26M | 8.98M | 11.77M |
| Capital lease obligations | 3.04M | 0.50M | - | 1.39M | 1.41M |
| Long term debt total | - | - | - | 1.00M | 1.23M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -0.05M | -0.40M | -0.68M | -0.17M | 0.00M |
| Change to liabilities | - | - | - | 0.77M | -0.05M |
| Total cashflows from investing activities | -3.36M | -0.40M | 0.38M | -0.17M | -7.18M |
| Net borrowings | -2.27M | -1.30M | -2.81M | -7.66M | 6.47M |
| Total cash from financing activities | -19.60M | -18.62M | -16.77M | -15.12M | 0.01M |
| Change to operating activities | - | - | - | -0.86M | 0.22M |
| Net income | 19.86M | 23.92M | 23.96M | 14.15M | 6.51M |
| Change in cash | -2.12M | 1.95M | 2.55M | -6.74M | 4.71M |
| Begin period cash flow | 12.86M | 10.92M | 8.37M | 15.11M | 10.40M |
| End period cash flow | 10.75M | 12.86M | 10.92M | 8.37M | 15.11M |
| Total cash from operating activities | 20.85M | 20.97M | 18.95M | 8.55M | 11.88M |
| Depreciation | 2.84M | 2.73M | 2.49M | 2.55M | 2.21M |
| Other cashflows from investing activities | - | -0.09M | 0.72M | 0.40M | 1.00M |
| Dividends paid | 17.33M | -17.33M | -13.96M | 7.60M | 6.64M |
| Change to inventory | - | - | 0.00M | 0.04M | 0.01M |
| Change to account receivables | -7.74M | 4.03M | -9.93M | -8.88M | 2.09M |
| Other cashflows from financing activities | -0.48M | - | -2.39M | -7.29M | 7.62M |
| Change to netincome | - | - | - | -0.18M | 1.42M |
| Capital expenditures | 0.53M | 0.40M | 0.61M | 0.57M | 0.35M |
| Change in working capital | -5.77M | -1.66M | -6.89M | -7.97M | 1.74M |
| Other non cash items | 3.92M | -3.69M | -0.44M | -0.12M | 1.12M |
| Free cash flow | 20.32M | 20.57M | 18.34M | 7.98M | 11.52M |
Sector: Financial Services Industry: Asset Management
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OLY Olympia Financial Group Inc |
-0.02 0.02% |
107.50 | 15.17 | - | 3.05 | 6.75 | 2.98 | 10.01 |
| BLK BlackRock CDR (CAD Hedged) |
-1.33 4.28% |
29.73 | 25.23 | 18.90 | 6.38 | 2.79 | 6.35 | 17.13 |
| BN Brookfield Corporation |
-1.65 2.74% |
58.53 | 94.76 | 11.96 | 1.84 | 2.36 | 4.58 | 10.80 |
| BAM Brookfield Asset Management Ltd |
-2.12 2.80% |
73.48 | 31.22 | 25.51 | 22.40 | 9.70 | 17.61 | 25.08 |
| PHYS Sprott Physical Gold Trust |
0.60 1.41% |
43.41 | 3.81 | - | 3.47 | 1.06 | 4.09 | 0.66 |
Olympia Financial Group Inc., through its subsidiary, Olympia Trust Company, operates as a non-deposit taking trust company in Canada. The company operates through six segments: Investment Account Services; Corporate and Shareholder Services; Currency and Global Payments; Private Health Services Plan; and Exempt Edge divisions. The Investment Account Services division specializes in self-directed registered plans administration. The Corporate and Shareholder Services division provides transfer agency and corporate trust services to public and private issuers. The Currency and Global Payments division provides corporations and private clients a personalized service for buying and selling foreign currencies. The Private Health Services Plan division markets, sells, and administers health and dental benefits to business owners. The Exempt Edge division provides information technology to exempt market dealers, registrants, and issuers. Olympia Financial Group Inc. was incorporated in 1994 and is headquartered in Calgary, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Richard K. Skauge | Chairman, Pres & CEO | 1950 |
| Mr. Craig Skauge | Exec. VP & Non-Independent Director | 1981 |
| Ms. Andrea Gillis | Exec. VP of Securities Investment Account Services | NA |
| Mr. Daniel Borbely | Sr. Account Mang. of Currency & Global Payments - Olympia Trust Company | NA |
| Ms. Jennifer Urscheler | CFO & Controller | NA |
| Mr. Ryan McKenna | Chief Information Officer | NA |
| Mr. Jonathan Marvin Bahnuik LLB, MBA | Gen. Counsel & Corp. Sec. | NA |
| Mr. Neil Robert McCullagh | Exec. VP of Currency & Global Payments | NA |
| Ms. Kelly Revol | Exec. VP of Mortgages Investment Account Services | NA |
| Mr. Stephen William Preston | Exec. VP of Exempt Edge | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.