Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesXanadu Mines Ltd

Xanadu Mines Ltd

Basic Materials Other Precious Metals & Mining
PortfolioPortfolio WatchlistWatchlist
Company price
0.065 CAD -0.01 ( 7.14%)
Last update at 2025-08-01T19:59:00Z
VOLUME
11000
Market Cap
160.99M

Momentum Score

…

Xanadu Mines Limited engages in the exploration and development of various mineral projects in Mongolia. The company primarily explores for copper, nickel, and gold deposits. Its flagship project is the Kharmagtai project located in Omnogovi Province, southeast of Ulaanbaatar. The company was incorporated in 2005 and is based in Sydney, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.07
Low
0.07
High
52 Week Price Range
0.04
Low
0.07
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.07
Dividend Yield
-
Revenue TTM
2.71M
Revenue Per Share
0.00
Gross Profit TTM
2.71M
Debt / Equity
0.00
ROE
-10.40%
Net Debt
-7.13M
ROCE
-7.43%
Diluted EPS TTM
-

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Income before tax -6.98M -7.58M -4.92M -9.12M -3.31M
Minority interest - - 0.53M -0.19M 3.67M
Net income -6.98M -7.58M -4.51M -9.34M -3.06M
Selling general administrative 6.69M 7.09M 4.23M 4.01M 2.48M
Gross profit 2.71M 3.00M - - -
Reconciled depreciation 0.07M 0.06M 0.07M 0.06M 0.06M
Ebit - -7.50M -4.95M -9.08M -3.28M
Ebitda - -7.44M -4.88M -9.03M -3.23M
Depreciation and amortization - 0.06M 0.07M 0.06M 0.06M
Operating income -5.21M -7.50M -4.95M -9.08M -3.28M
Other operating expenses - 9.26M 4.95M 9.08M 3.39M
Interest expense 0.03M 0.08M 0.04M 0.04M 0.03M
Tax provision 0.00M 0.00M 0.00M 0.00M 0.00M
Interest income 0.12M 0.01M 0.00M 0.04M 0.02M
Net interest income 0.09M -0.07M -0.03M -0.03M -0.02M
Income tax expense - -1.18M -0.42M 0.22M -0.25M
Total revenue 2.71M 3.00M - 0.00M 0.00M
Total operating expenses - 9.26M 4.95M 9.08M 3.39M
Total other income expense net -1.86M -1.26M 0.02M -0.04M -0.03M
Discontinued operations - - - -0.13M -0.13M
Net income from continuing ops -6.98M -7.58M -4.92M -9.12M -3.31M
Net income applicable to common shares - - -4.57M -9.30M -2.93M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Total assets 71.32M 66.11M 50.38M 54.63M 51.72M
Other current assets - 0.00M 42.80M 0.01M -
Total liab 1.46M 1.84M 0.47M 0.49M 1.01M
Total stockholder equity 69.86M 64.27M 46.67M 50.07M 47.03M
Other current liab - 1.59M 0.06M 0.24M 0.36M
Common stock - 163.08M 151.67M 145.66M 136.00M
Capital stock 169.69M 163.08M 151.67M 145.66M 136.00M
Retained earnings -111.12M -104.15M -96.57M -92.00M -82.20M
Cash 6.16M 7.32M 0.06M 3.32M 7.69M
Total current liabilities 1.26M 1.65M 0.21M 0.30M 0.92M
Current deferred revenue - - - - 0.05M
Net debt - -7.13M 0.26M -3.09M -7.54M
Short term debt - 0.06M 0.07M 0.04M 0.06M
Short long term debt total - 0.20M 0.32M 0.23M 0.15M
Other stockholder equity - 0.00M - -3.58M -6.77M
Property plant equipment - - - 51.21M 43.68M
Total current assets 6.34M 7.83M 42.92M 3.42M 8.03M
Long term investments 55.21M 50.61M - - -
Net tangible assets - - - 50.07M 47.03M
Net receivables - 0.45M 0.05M 0.09M 0.14M
Inventory - 0.05M - - -
Accounts payable - - 0.09M 0.03M 0.50M
Accumulated other comprehensive income - 5.33M -8.43M -3.58M -6.77M
Common stock total equity - - - - 136.00M
Non current assets total 64.97M 58.28M 7.46M 51.21M 43.68M
Capital lease obligations 0.25M 0.20M 0.32M 0.23M 0.15M
Long term debt total - - - 0.19M 0.09M
Breakdown 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Type yearly yearly yearly yearly yearly
Date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
Investments -4.18M -0.29M -3.75M -10.57M -4.42M
Change to liabilities - - -0.17M -0.29M 0.23M
Total cashflows from investing activities - - -3.75M -10.57M -4.42M
Net borrowings - - - -0.05M -0.07M
Total cash from financing activities 6.51M 11.29M 5.51M 9.48M 15.00M
Change to operating activities - - - 0.19M -0.15M
Net income -6.98M -0.01M -4.51M -9.30M -2.93M
Change in cash -1.16M 7.26M -3.20M -4.37M 6.48M
Begin period cash flow 7.32M 0.06M 3.32M 7.69M 1.21M
End period cash flow 6.16M 7.32M 0.12M 3.32M 7.69M
Total cash from operating activities - -0.00M -4.44M -3.65M -3.19M
Issuance of capital stock 6.61M 11.41M 5.56M 10.15M 15.71M
Depreciation - 0.00M 0.07M 4.69M 0.06M
Other cashflows from investing activities - - -3.77M -9.67M -3.02M
Change to account receivables - -0.00M 0.04M 0.06M -0.05M
Sale purchase of stock - - - -0.62M -0.61M
Other cashflows from financing activities - -0.13M -0.05M 0.05M 0.05M
Change to netincome - - - 1.00M -0.35M
Capital expenditures 1.97M 0.29M 3.78M 12.03M 6.24M
Change in working capital - -0.00M 0.04M 0.06M -0.05M
Stock based compensation - 0.00M 0.00M 0.00M -
Other non cash items - 0.00M 4.44M 0.96M -0.27M
Free cash flow -5.47M -0.29M -8.22M -15.69M -9.44M

Peer Comparison*

Sector: Basic Materials Industry: Other Precious Metals & Mining

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
XAM
Xanadu Mines Ltd		 -0.01
7.14%		 0.07 - - 59.32 2.40 64.52 -5.16
CGG
China Gold International Resources		 0.13
0.40%		 32.46 19.17 10.47 9.40 4.17 7.26 12.82
TFPM
Triple Flag Precious Metals Corp		 0.33
0.78%		 42.46 28.88 26.25 24.87 3.62 18.93 20.83
PPTA
Perpetua Resources Corp		 0.26
1.14%		 23.10 - 1000.00 - 7.80 - -29.76
ABRA
AbraSilver Resource Corp.		 -0.19
1.66%		 11.23 - 476.19 2.77 32.60 0.05 -5.62

Profile*

Xanadu Mines Ltd

Xanadu Mines Limited engages in the exploration and development of various mineral projects in Mongolia. The company primarily explores for copper, nickel, and gold deposits. Its flagship project is the Kharmagtai project located in Omnogovi Province, southeast of Ulaanbaatar. The company was incorporated in 2005 and is based in Sydney, Australia.

680 George Street, Sydney, NSW, Australia, 2000

61 2 8280 7497

https://www.xanadumines.com

Name Title Year Born
Mr. Colin Francis Moorhead B.Sc. Exec. Chairman & MD 1964
Mr. Ganbayar Lkhagvasuren M.IBL Co-Founder, Country Mang. & Exec. Director NA
Mr. Spencer Cole B.Sc., C.P.A., M.B.A., M.Sc. Chief Devel. Officer & CFO NA
Mr. Munkhsaikhan Dambiinyam M.Sc., MSc Fin Chief Operating Officer NA
Mr. Matthew Brown B.Sc. Chief Geologist NA
Mr. Philip John Mackey Company Sec. 1958
Mr. Colin Francis Moorhead B.Sc. Executive Chairman & MD 1964
Mr. Ganbayar Lkhagvasuren M.IBL Co-Founder, Country Manager & Executive Director NA
Mr. Spencer Cole B.Sc., C.P.A., M.B.A., M.Sc. Chief Development Officer & CFO NA
Dr. Andrew Lachlan Stewart B.Sc., BSc, M.A.I.C.D., MAIG, MSEG Vice President of Exploration NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

LIF
CAD 21.93
+8.08%
CRON
CAD 5.29
+7.30%
CIA
CAD 2.05
+6.77%
THX
CAD 0.97
+5.43%
OGC
CAD 37.98
+5.38%
GIL
CAD 46.87
-22.45%
IFOS
CAD 1.70
-20.56%
ITH
CAD 1.99
-18.65%
KEEL
CAD 2.41
-17.75%
TNZ
CAD 51.05
-17.39%

Equity Sectors*

  • No sector data available

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…