RY 134.95 -0.5234% TD 78.09 -0.2555% SHOP 94.89 -1.597% CNR 177.13 0.1017% ENB 46.485 -1.2428% CP 117.32 -1.0375% BMO 127.71 -0.3433% TRI 210.4 0.243% CNQ 106.69 -2.1552% BN 53.53 -1.1084% ATD 76.02 0.7822% CSU 3608.0 0.7343% BNS 65.45 -1.4456% CM 65.68 -0.7105% SU 51.21 -1.3675% TRP 49.44 -0.5831% NGT 53.21 -0.1689% WCN 227.74 -1.1073% MFC 31.625 -1.0172% BCE 44.48 0.5652%

Advent Wireless Inc

Consumer Cyclical CA AWI

0.8CAD
-(-%)

Last update at 2024-04-12T13:30:00Z

Day Range

0.800.80
LowHigh

52 Week Range

0.570.86
LowHigh

Financials

Income Statement

Balancesheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Income before tax 0.42M -0.76197M 0.93M 1.01M 3.08M
Minority interest -0.03405M -0.02827M 0.02M -0.01275M -0.03182M
Net income -0.92942M -0.71948M 0.83M 0.83M 2.24M
Selling general administrative 2.46M 2.95M 2.55M 3.12M 4.88M
Selling and marketing expenses - - - - -
Gross profit 2.96M 2.45M 2.14M 2.97M 3.79M
Reconciled depreciation 0.23M 0.34M 0.30M 0.25M 0.17M
Ebit 0.22M 0.34M -0.78524M -0.50058M -1.37425M
Ebitda 0.66M -0.41168M 1.24M 1.26M -1.08905M
Depreciation and amortization - - - - -
Non operating income net other - - - - -
Operating income 0.27M -0.83416M -0.71903M -0.39947M -1.25645M
Other operating expenses - - - - -
Interest expense 0.00997M 0.01M 0.01M 0.00450M 0.00000M
Tax provision 0.11M -0.07076M 0.07M 0.16M 0.82M
Interest income 0.13M 0.08M 0.15M 0.29M 0.18M
Net interest income 0.08M 0.00039M 0.09M 0.19M 0.06M
Extraordinary items - - - - -
Non recurring - - - - -
Other items - - - - -
Income tax expense - 0.14M 0.07M 0.16M 0.82M
Total revenue 5.48M 5.61M 4.15M 6.32M 9.16M
Total operating expenses 5.21M 6.45M 4.87M 6.72M 10.42M
Cost of revenue 2.51M 3.16M 2.01M 3.35M 5.37M
Total other income expense net 0.08M 0.07M 1.56M 1.22M 4.27M
Discontinued operations - -1.03008M -1.03008M -1.03008M -
Net income from continuing ops 0.31M -0.69121M 0.86M 0.85M 2.26M
Net income applicable to common shares - -0.71948M 0.83M 0.83M 2.24M
Preferred stock and other adjustments - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Total assets 17.14M 19.21M 20.21M 21.12M 22.92M
Intangible assets - 0.32M 0.45M - 0.00154M
Earning assets - - - - -
Other current assets - - 0.50M - -
Total liab 2.41M 2.90M 2.70M 2.68M 3.54M
Total stockholder equity 14.64M 16.26M 17.49M 18.45M 19.41M
Deferred long term liab - - - - -
Other current liab 0.68M 0.65M 0.81M 0.84M 1.96M
Common stock - 4.27M 4.27M 4.27M 4.27M
Capital stock 4.27M 4.27M 4.27M 4.27M 4.27M
Retained earnings 9.74M 11.27M 12.59M 13.55M 14.51M
Other liab - - - - -
Good will - - - - -
Other assets 0.98M 1.33M 1.12M 1.76M 1.87M
Cash 6.39M 9.21M 10.03M 9.62M 8.78M
Cash and equivalents - - - - -
Total current liabilities 2.39M 2.70M 2.26M 2.35M 3.39M
Current deferred revenue - - - - -
Net debt - - - - -
Short term debt - - - - -
Short long term debt 0.19M - - - -
Short long term debt total - - - - -
Other stockholder equity - 0.10M - - -
Property plant equipment 0.62M 0.85M 0.97M 0.89M 1.37M
Total current assets 15.47M 16.37M 17.00M 17.93M 19.02M
Long term investments 0.00000M 0.23M 0.23M 0.00000M 0.24M
Net tangible assets - 15.94M 17.04M 18.45M 19.41M
Short term investments 6.10M 4.03M 4.03M 5.26M 7.00M
Net receivables 0.66M 1.02M 0.99M 1.03M 1.15M
Long term debt - 0.19M 0.18M 0.15M 0.15M
Inventory 0.07M 0.54M 0.14M 0.11M 0.45M
Accounts payable 1.38M 1.73M 1.29M 1.36M 1.44M
Total permanent equity - - - - -
Noncontrolling interest in consolidated entity - - - - -
Temporary equity redeemable noncontrolling interests - - - - -
Accumulated other comprehensive income - - - - -
Additional paid in capital - - - - -
Common stock total equity - - - - -
Preferred stock total equity - - - - -
Retained earnings total equity - - - - -
Treasury stock - - - - -
Accumulated amortization - - - - -
Non currrent assets other - - - 3.19M 3.90M
Deferred long term asset charges - - - - -
Non current assets total 1.66M 2.84M 3.20M 3.19M 3.90M
Capital lease obligations 0.15M 0.33M 0.43M 0.33M -
Long term debt total - - - - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Type yearly yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
Investments -1.70937M -0.00428M 1.00M 1.97M -7.00368M
Change to liabilities - 0.44M -0.07872M -0.07090M -0.59168M
Total cashflows from investing activities - 0.05M 2.71M 4.10M -7.06845M
Net borrowings - -0.18364M -0.17956M -0.13674M -0.13674M
Total cash from financing activities -0.78299M -0.78042M -1.96989M -1.92706M -0.59678M
Change to operating activities - -0.19282M 0.12M -0.74503M -0.52531M
Net income -0.92942M -0.71948M 0.83M 0.83M 2.24M
Change in cash -2.17875M -0.82605M 0.41M 0.84M -3.86703M
Begin period cash flow 9.21M 10.03M 9.62M 8.78M 12.64M
End period cash flow 6.39M 9.21M 10.03M 9.62M 8.78M
Total cash from operating activities 0.34M -0.08743M -0.32645M -1.32749M 3.80M
Issuance of capital stock - - - - -
Depreciation 0.23M 0.24M 0.30M 0.25M 0.17M
Other cashflows from investing activities - 0.07M 0.15M 0.35M -0.02190M
Dividends paid 0.60M 0.60M 1.79M 1.79M 1.79M
Change to inventory 0.47M -0.05584M -0.03319M 0.35M 0.55M
Change to account receivables 0.42M -0.16074M 0.25M 0.00138M 1.17M
Sale purchase of stock - - - - -
Other cashflows from financing activities - - - - -
Change to netincome - 0.36M -1.71755M -1.93273M 0.78M
Capital expenditures 0.00451M 0.02M 0.03M 0.00178M 0.04M
Change receivables - - - - -
Cash flows other operating - - - - -
Exchange rate changes - - - - -
Cash and cash equivalents changes - - - - -
Change in working capital -0.16926M 0.03M 0.26M -0.46815M 0.61M
Stock based compensation - - - - -
Other non cash items -0.12181M -0.05115M -0.14294M -0.28848M 0.16M
Free cash flow 0.33M -0.10529M -0.85880M -1.32927M 3.76M

Fundamentals

  • Previous Close 0.80
  • Market Cap9.55M
  • Volume0
  • P/E Ratio80.00
  • Dividend Yield-%
  • EBITDA0.07M
  • Revenue TTM5.59M
  • Revenue Per Share TTM0.47
  • Gross Profit TTM 2.41M
  • Diluted EPS TTM0.01

Peer Comparison

Sector: Consumer Cyclical Industry: Specialty Retail

Company Change (CAD) Price (CAD) Trailing PE (x) Forward PE (x) Price Sales TTM (x) Price to Book Value (x) Enterprise Value to Revenue (x) Enterprise Value to EBITDA (x)
AWI
Advent Wireless Inc
- -% 0.80 80.00 - 1.71 0.68 0.23 -0.4196
RUM
Rocky Mountain Liquor Inc
- -% 0.14 9.50 - 0.11 0.52 0.47 7.12

Reports Covered

Stock Research & News

Profile

Advent-AWI Holdings Inc., together with its subsidiaries, engages in the sale of cellular and wireless products, services, and accessories in Canada. It operates through Wireless Business and Financing Business segments. The Wireless Business segment offers wireless voice and data, high speed internet, digital cable television, home phone, smart home monitoring, and Rogers Bank Mastercard products. The Financing Business segment provides personal and collateral loans across the Greater Vancouver and Greater Toronto Areas. The company was formerly known as Advent Wireless Inc. and changed its name to Advent-AWI Holdings Inc. in March 2017. Advent-AWI Holdings Inc. was incorporated in 1984 and is based in Vancouver, Canada.

Advent Wireless Inc

550 West Broadway, Vancouver, BC, Canada, V5Z 0E9

  • 604 428 0028

Key Executives

Name Title Year Born
Ms. Alice Chiu Pres, CEO & Director NA
Mr. Edgar Pang CFO, Sec. & Director NA
Mr. Pang Gen Wong COO & Director 1954
Ms. Queeny Leung Gen. Mang. of Am-Call NA
Mr. Francis Mak CFO of Advent TeleMedicare NA

Disclaimer - Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peer trades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).