RY 178.99 1.5488% SHOP 160.81 0.7392% TD 75.42 -5.3226% ENB 61.85 0.7657% BN 84.99 -0.4568% TRI 237.89 0.3332% CNQ 46.76 0.3864% CP 107.17 -0.177% CNR 153.67 -0.376% BMO 137.97 2.8476% BNS 77.79 -0.0129% CSU 4695.5 -0.8445% CM 93.5 4.3876% MFC 46.04 1.3874% ATD 82.52 -0.2297% NGT 56.55 -2.8517% TRP 68.97 0.0871% SU 55.12 1.8477% WCN 267.67 -0.4352% L 193.3 3.463%
Last update at 2024-12-05T15:58:00Z
Breakdown | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
Income before tax | 0.42M | -0.76197M | 0.93M | 1.01M | 3.08M |
Minority interest | -0.03405M | -0.02827M | 0.02M | -0.01275M | -0.03182M |
Net income | -0.92942M | -0.71948M | 0.83M | 0.83M | 2.24M |
Selling general administrative | 2.46M | 2.95M | 2.55M | 3.12M | 4.88M |
Selling and marketing expenses | - | - | - | - | - |
Gross profit | 2.96M | 2.45M | 2.14M | 2.97M | 3.79M |
Reconciled depreciation | 0.23M | 0.34M | 0.30M | 0.25M | 0.17M |
Ebit | 0.22M | 0.34M | -0.78524M | -0.50058M | -1.37425M |
Ebitda | 0.66M | -0.41168M | 1.24M | 1.26M | -1.08905M |
Depreciation and amortization | - | - | - | - | - |
Non operating income net other | - | - | - | - | - |
Operating income | 0.27M | -0.83416M | -0.71903M | -0.39947M | -1.25645M |
Other operating expenses | - | - | - | - | - |
Interest expense | 0.00997M | 0.01M | 0.01M | 0.00450M | 0.00000M |
Tax provision | 0.11M | -0.07076M | 0.07M | 0.16M | 0.82M |
Interest income | 0.13M | 0.08M | 0.15M | 0.29M | 0.18M |
Net interest income | 0.08M | 0.00039M | 0.09M | 0.19M | 0.06M |
Extraordinary items | - | - | - | - | - |
Non recurring | - | - | - | - | - |
Other items | - | - | - | - | - |
Income tax expense | - | 0.14M | 0.07M | 0.16M | 0.82M |
Total revenue | 5.48M | 5.61M | 4.15M | 6.32M | 9.16M |
Total operating expenses | 5.21M | 6.45M | 4.87M | 6.72M | 10.42M |
Cost of revenue | 2.51M | 3.16M | 2.01M | 3.35M | 5.37M |
Total other income expense net | 0.08M | 0.07M | 1.56M | 1.22M | 4.27M |
Discontinued operations | - | -1.03008M | -1.03008M | -1.03008M | - |
Net income from continuing ops | 0.31M | -0.69121M | 0.86M | 0.85M | 2.26M |
Net income applicable to common shares | - | -0.71948M | 0.83M | 0.83M | 2.24M |
Preferred stock and other adjustments | - | - | - | - | - |
Breakdown | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|
Type | yearly | yearly | yearly | yearly | yearly |
Date | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
Total assets | 17.27M | 17.14M | 19.21M | 20.21M | 21.12M |
Intangible assets | - | - | 0.32M | 0.45M | - |
Earning assets | - | - | - | - | - |
Other current assets | - | - | - | 0.50M | - |
Total liab | 2.99M | 2.41M | 2.90M | 2.70M | 2.68M |
Total stockholder equity | 14.18M | 14.64M | 16.26M | 17.49M | 18.45M |