…
Rocky Mountain Liquor Inc., through its subsidiary, Andersons Liquor Inc., owns and operates liquor stores in Canada. It sells beer, wine, spirit, and ready to drink liquor products, as well as ancillary items, such as juice, ice, soft drinks, and giftware. Rocky Mountain Liquor Inc. is based in Edmonton, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public filings for Rocky Mountain Liquor Inc. (RUM.V) are limited and the company does not disclose clear operational details or a defined business model in readily available documents. Because material growth drivers are not publicly described, potential long-term upside depends on future disclosure and execution of any announced strategy; investors should monitor filings and corporate updates for clarification.
The primary investment risk is the lack of transparent operational and financial disclosure combined with typical microcap illiquidity and financing risk, creating high execution and market risk for investors.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | -2.50M | 0.39M | 0.33M | 0.95M | 1.52M |
| Net income | -2.12M | 0.46M | 0.28M | 1.14M | 1.52M |
| Selling general administrative | 4.93M | 4.73M | 6.85M | 6.78M | 6.79M |
| Gross profit | 9.14M | 9.54M | 9.48M | 10.05M | 10.89M |
| Reconciled depreciation | 1.20M | 1.20M | 1.40M | 1.35M | 1.46M |
| Ebit | - | - | - | 1.92M | 2.64M |
| Ebitda | - | - | 2.62M | 3.26M | 4.01M |
| Operating income | 0.51M | 1.27M | 1.23M | 1.92M | 2.64M |
| Interest expense | 0.85M | 0.87M | 0.89M | 0.96M | 1.03M |
| Tax provision | -0.38M | -0.07M | 0.05M | -0.20M | 0.00M |
| Net interest income | -0.85M | -0.87M | -0.89M | -0.96M | -1.03M |
| Income tax expense | - | - | - | -0.20M | - |
| Total revenue | 39.71M | 41.48M | 41.98M | 44.79M | 48.43M |
| Total operating expenses | 39.20M | 40.21M | 40.76M | 42.87M | 45.79M |
| Cost of revenue | 30.57M | 31.94M | 32.50M | 34.74M | 37.54M |
| Total other income expense net | -2.16M | -0.01M | -0.00M | -0.01M | -0.08M |
| Net income from continuing ops | -2.12M | 0.46M | 0.28M | 1.14M | 1.52M |
| Net income applicable to common shares | - | - | - | 1.14M | 1.52M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 19.76M | 22.79M | 23.78M | 25.96M | 26.79M |
| Intangible assets | 0.08M | 0.05M | - | - | - |
| Total liab | 12.92M | 13.84M | 15.29M | 17.81M | 19.78M |
| Total stockholder equity | 6.83M | 8.95M | 8.49M | 8.15M | 7.01M |
| Common stock | - | - | - | 7.38M | 7.38M |
| Capital stock | 7.43M | 7.43M | 7.43M | 7.38M | 7.38M |
| Retained earnings | -1.62M | 0.50M | 0.03M | -0.24M | -1.39M |
| Good will | 4.23M | 6.19M | 6.19M | 6.22M | 6.22M |
| Other assets | - | - | - | 0.20M | - |
| Cash | 0.21M | 0.27M | 0.15M | 0.12M | 0.15M |
| Total current liabilities | 3.88M | 3.58M | 4.13M | 4.81M | 7.39M |
| Net debt | 1.77M | 1.74M | 2.95M | 3.95M | 5.06M |
| Short long term debt | 1.98M | 1.61M | 2.14M | 2.68M | 5.21M |
| Property plant equipment | - | - | - | 13.87M | 15.07M |
| Total current assets | 4.56M | 5.09M | 5.49M | 5.67M | 5.50M |
| Net tangible assets | - | - | - | 1.93M | 0.79M |
| Net receivables | 0.26M | 0.39M | 0.44M | 0.43M | 0.44M |
| Long term debt | - | 0.40M | 0.95M | 1.39M | - |
| Inventory | 3.85M | 4.13M | 4.65M | 4.95M | 4.80M |
| Accounts payable | 0.55M | 0.57M | 0.47M | 0.60M | 0.55M |
| Non current assets total | 15.20M | 17.70M | 18.29M | 20.28M | 21.28M |
| Capital lease obligations | 10.37M | 11.19M | 11.65M | 13.09M | 13.94M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.45M | -0.21M | -0.04M | -0.15M | 0.08M |
| Change to liabilities | - | - | - | 0.04M | 0.20M |
| Total cashflows from investing activities | - | - | - | -0.15M | 0.08M |
| Net borrowings | -0.84M | -1.87M | - | -2.71M | -4.31M |
| Total cash from financing activities | -0.84M | -1.87M | -2.45M | -2.71M | -4.28M |
| Change to operating activities | - | - | - | -0.07M | 0.13M |
| Net income | -2.12M | 0.46M | 0.28M | 1.14M | 1.52M |
| Change in cash | -0.05M | 0.12M | 0.03M | -0.03M | -0.11M |
| Begin period cash flow | 0.27M | 0.15M | 0.12M | 0.15M | 0.25M |
| End period cash flow | 0.21M | 0.27M | 0.15M | 0.12M | 0.15M |
| Total cash from operating activities | 1.23M | 2.20M | 2.52M | 2.83M | 4.09M |
| Depreciation | 1.20M | 1.20M | 1.40M | 1.35M | 1.45M |
| Change to inventory | 0.27M | 0.53M | 0.30M | -0.15M | 0.22M |
| Change to account receivables | 0.13M | 0.05M | -0.01M | 0.00M | -0.11M |
| Other cashflows from financing activities | - | - | - | - | 0.03M |
| Change to netincome | - | - | - | 0.52M | 0.67M |
| Capital expenditures | 0.45M | 0.21M | 0.09M | 0.15M | 0.06M |
| Change in working capital | 0.41M | 0.61M | 0.10M | -0.18M | 0.44M |
| Stock based compensation | - | 0.00M | 0.06M | - | - |
| Other non cash items | -0.03M | 0.60M | 0.63M | 0.70M | 0.63M |
| Free cash flow | 0.79M | 1.99M | 2.43M | 2.68M | 4.03M |
Sector: Consumer Cyclical Industry: Specialty Retail
Rocky Mountain Liquor Inc., through its subsidiary, Andersons Liquor Inc., owns and operates liquor stores in Canada. It sells beer, wine, spirit, and ready to drink liquor products, as well as ancillary items, such as juice, ice, soft drinks, and giftware. Rocky Mountain Liquor Inc. is based in Edmonton, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Peter J. Byrne | Exec. Chairman & Pres | 1954 |
| Ms. Allison Radford | Acting CEO & Director | 1979 |
| Ms. Sarah T. Stelmack | Chief Financial Officer | NA |
| Mr. Peter J. Byrne | Acting CEO & Chairman | 1954 |
| Ms. Allison Radford | President, CFO & Director | 1979 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.