…
Lion One Metals Limited engages in mine development and exploration of mineral properties in Fiji. Its primary asset is the 100% owned Tuvatu Gold project, which comprise four exploration licenses located on the island of Viti Levu in Fiji. The company is headquartered in North Vancouver, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Lion One Metals is a Canadian explorer and developer focused on the Tuvatu high‑grade epithermal gold project in Fiji and nearby targets. Long‑term growth drivers are resource expansion from drilling, advancing permitting and engineering toward production, and leverage to gold prices; investors may find the company attractive for concentrated grades and near‑mine exploration upside.
Key risks include execution and financing risk for development, commodity price volatility, permitting and sovereign/regulatory uncertainty in Fiji, and operational, environmental and social challenges.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Income before tax | -27.34M | -2.91M | -2.51M | -4.23M | -2.72M |
| Net income | -27.34M | -2.91M | -2.14M | -4.26M | -2.77M |
| Selling general administrative | 5.72M | 3.40M | 3.02M | 3.38M | 2.85M |
| Gross profit | -16.50M | -0.14M | -0.16M | -0.16M | -0.16M |
| Reconciled depreciation | 5.35M | 0.14M | 0.16M | 0.16M | 0.16M |
| Ebit | - | -3.60M | -2.81M | -3.07M | -2.74M |
| Ebitda | - | -3.46M | -2.66M | -2.92M | -2.58M |
| Depreciation and amortization | - | 0.14M | 0.16M | 0.16M | 0.16M |
| Operating income | -22.26M | -4.06M | -2.88M | -4.06M | -2.99M |
| Other operating expenses | - | 4.75M | 3.18M | 3.54M | 3.00M |
| Interest expense | 5.01M | 0.03M | 0.02M | 0.03M | 0.04M |
| Interest income | 0.90M | 1.15M | 0.37M | 0.46M | 0.27M |
| Net interest income | -4.11M | 1.11M | 0.35M | 0.43M | 0.22M |
| Income tax expense | - | 0.03M | -0.37M | 0.03M | 0.04M |
| Total revenue | 14.75M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 37.02M | 4.60M | 3.02M | 3.38M | 2.85M |
| Cost of revenue | 31.25M | 0.14M | 0.16M | 0.16M | 0.16M |
| Total other income expense net | -0.97M | 0.72M | 0.37M | -0.17M | 0.27M |
| Net income from continuing ops | -27.34M | -2.91M | -2.51M | -4.23M | -2.72M |
| Net income applicable to common shares | - | -2.91M | -2.51M | -4.23M | -2.72M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Total assets | 215.89M | 208.12M | 131.28M | 134.29M | 83.01M |
| Total liab | 50.66M | 33.07M | 1.23M | 1.00M | 0.94M |
| Total stockholder equity | 165.23M | 175.05M | 130.05M | 133.29M | 82.07M |
| Common stock | - | 199.38M | 164.32M | 164.26M | 108.48M |
| Capital stock | 210.26M | 199.38M | 164.32M | 164.26M | 108.48M |
| Retained earnings | -89.73M | -62.39M | -59.48M | -56.97M | -52.74M |
| Other liab | - | 2.24M | - | - | 0.05M |
| Other assets | - | 2.87M | 7.59M | 2.78M | 3.62M |
| Cash | 6.73M | 30.39M | 25.75M | 43.21M | 10.26M |
| Total current liabilities | 6.69M | 5.01M | 1.23M | 0.85M | 0.58M |
| Net debt | 35.73M | - | - | - | - |
| Other stockholder equity | - | 38.06M | 25.22M | 26.00M | 26.33M |
| Property plant equipment | - | 154.82M | 85.82M | 72.76M | 65.79M |
| Total current assets | 27.19M | 50.43M | 37.87M | 58.75M | 13.60M |
| Net tangible assets | - | 175.05M | 130.05M | 133.29M | 82.07M |
| Short term investments | 0.00M | 15.00M | 10.00M | 15.00M | 3.00M |
| Net receivables | 6.97M | 3.74M | 0.93M | 0.39M | 0.19M |
| Long term debt | 42.46M | 25.35M | - | - | - |
| Inventory | 12.87M | - | - | - | - |
| Accounts payable | 4.91M | 0.06M | 0.15M | 0.05M | 0.03M |
| Non currrent assets other | 0.45M | 0.47M | 0.47M | 0.80M | 0.51M |
| Non current assets total | 188.70M | 157.69M | 93.41M | 75.55M | 69.42M |
| Capital lease obligations | 0.47M | 0.55M | 0.13M | 0.29M | 0.44M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Investments | -21.33M | -5.00M | 5.03M | -12.00M | -3.00M |
| Change to liabilities | - | -0.08M | -0.11M | -0.01M | 0.02M |
| Total cashflows from investing activities | - | -60.09M | -14.57M | -20.44M | -8.15M |
| Net borrowings | - | 29.71M | -0.18M | -0.18M | -0.18M |
| Total cash from financing activities | 20.95M | 69.53M | -0.14M | 55.98M | 11.14M |
| Change to operating activities | - | -0.68M | -0.26M | 0.01M | -0.09M |
| Net income | -27.34M | -2.91M | -2.51M | -4.23M | -2.72M |
| Change in cash | -23.66M | 4.64M | -17.46M | 32.96M | 1.35M |
| Begin period cash flow | 30.39M | 25.75M | 43.21M | 10.26M | 8.91M |
| End period cash flow | 6.73M | 30.39M | 25.75M | 43.21M | 10.26M |
| Total cash from operating activities | -26.66M | -5.62M | -2.72M | -2.02M | -1.59M |
| Issuance of capital stock | 12.07M | 43.05M | 13.36M | 39.70M | 11.50M |
| Depreciation | 5.35M | 0.14M | 0.16M | 0.16M | 0.16M |
| Other cashflows from investing activities | - | -14.48M | -5.69M | 0.11M | -0.07M |
| Change to inventory | -7.41M | - | - | - | - |
| Change to account receivables | - | -2.84M | -0.56M | -0.22M | 0.36M |
| Other cashflows from financing activities | - | -3.23M | -14.57M | 16.46M | -0.18M |
| Change to netincome | - | 0.75M | 0.57M | 2.28M | 0.68M |
| Capital expenditures | 31.30M | 40.61M | 13.90M | 8.55M | 5.08M |
| Change in working capital | -10.15M | -3.61M | -0.94M | -0.22M | 0.30M |
| Stock based compensation | 1.84M | 1.44M | 0.87M | 1.12M | 0.69M |
| Other non cash items | 2.68M | 0.03M | -0.30M | 0.03M | 0.04M |
| Free cash flow | -57.96M | -46.23M | -16.63M | -10.57M | -6.68M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| LIO Lion One Metals Limited |
- -% |
0.13 | 7.67 | 30.03 | 1.31 | 0.43 | 1.69 | 4.25 |
| OMG Omai Gold Mines Corp |
0.18 12.08% |
1.67 | - | - | - | 62.63 | - | -4.09 |
| ASE Asante Gold Corporation |
0.07 12.07% |
0.65 | - | 6.57 | 2.23 | 269.42 | 2.23 | 49.52 |
| THX Thor Explorations Ltd. |
0.06 6.98% |
0.92 | 3.41 | 2.77 | 2.87 | 1.88 | 1.80 | 2.44 |
| MKO Mako Mining Corp |
0.80 7.86% |
10.98 | 18.47 | 2.34 | 6.21 | 4.73 | 4.31 | 10.00 |
Lion One Metals Limited engages in mine development and exploration of mineral properties in Fiji. Its primary asset is the 100% owned Tuvatu Gold project, which comprise four exploration licenses located on the island of Viti Levu in Fiji. The company is headquartered in North Vancouver, Canada.
267 West Esplanade, North Vancouver, BC, Canada, V7M 1A5
604 998 1250
405
| Name | Title | Year Born |
|---|---|---|
| Mr. Walter Harold Berukoff | Founder, Chairman & CEO | 1945 |
| Mr. Tony Young C.A. | Chief Financial Officer | NA |
| Mr. Patrick Hickey M.B.A., P.E. | Chief Operating Officer | 1959 |
| Mr. Sergio Cattalani M.Sc. | Sr. VP of Exploration | NA |
| Ms. Stephanie Martel | VP of Admin. | NA |
| Mr. Jeffrey C. Edelen | VP of Corp. Devel. | NA |
| Mr. Darren Holden | VP of Exploration | NA |
| Mr. Hamish Greig | VP & Corp. Sec. | NA |
| Mr. Hamish Greig | VP & Corporate Secretary | NA |
| Ms. Stephanie Martel | Vice President of Administration | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.