…
Orogen Royalties Inc. operates as a royalty and mineral exploration company in Canada, the United States, Mexico, Argentina, Kenya, and Colombia. The company operates in two segments: Mineral Royalties and Mineral Exploration Project Generation. It has a portfolio of gold, zinc, copper, silver, and precious metal royalty projects. The company's flagship royalty asset are Ermitaño which covers an area of 167 square kilometer located at Sonora, Mexico; and Expanded Silicon project covering an area of 74 square kilometer located in Nevada, the United States. The company was formerly known as Evrim Resources Corp. and changed its name to Orogen Royalties Inc. in August 2020. Orogen Royalties Inc. was incorporated in 2005 and is headquartered in Vancouver, Canada. As of July 9, 2025, Orogen Royalties Inc. operates as a subsidiary of Triple Flag Precious Metals Corp.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public information on Orogen Royalties Inc (OGN.V) is limited; the company identifies as a mineral royalty acquirer focused on assembling a portfolio of royalties. Long-term growth may be supported by royalty acquisitions, the success of operating partners on underlying projects and higher metal prices, and investors may find exposure to royalty-style, lower-cost cash flows attractive compared with direct mining operators.
Key risks include commodity price volatility, reliance on third-party operators and exploration outcomes, execution and financing risk for acquiring royalties, and limited public disclosure and liquidity.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Income before tax | 4.26M | 1.92M | 0.71M | -2.70M | -45.60M |
| Net income | 2.59M | 3.04M | 0.84M | -2.83M | -45.60M |
| Selling general administrative | 4.06M | 3.89M | 3.29M | 3.26M | 2.60M |
| Gross profit | 9.27M | 7.74M | 3.65M | 1.89M | 0.07M |
| Reconciled depreciation | 0.08M | 0.09M | 0.13M | 0.19M | 0.17M |
| Ebit | - | - | - | -2.63M | -5.25M |
| Ebitda | - | - | 0.35M | -0.99M | -3.45M |
| Operating income | 4.32M | 3.05M | 0.22M | -1.18M | -3.62M |
| Other operating expenses | - | - | - | 1.44M | 0.01M |
| Interest expense | - | - | - | 0.00M | 0.00M |
| Tax provision | 1.67M | -1.12M | -0.13M | 0.13M | - |
| Interest income | 0.58M | 0.26M | 0.09M | 0.10M | 0.09M |
| Net interest income | 0.58M | 0.26M | 0.09M | 0.10M | 0.09M |
| Income tax expense | - | - | - | 0.13M | - |
| Total revenue | 9.35M | 7.83M | 3.78M | 2.08M | 0.24M |
| Total operating expenses | 5.02M | 4.78M | 3.57M | 3.26M | 3.86M |
| Cost of revenue | 0.08M | 0.09M | 0.13M | 0.19M | 0.17M |
| Total other income expense net | -0.64M | -1.38M | 0.41M | -1.62M | -42.06M |
| Net income from continuing ops | 2.59M | 3.04M | 0.84M | -2.83M | -45.60M |
| Net income applicable to common shares | - | - | - | -2.83M | -5.02M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Total assets | 69.76M | 62.59M | 53.11M | 51.67M | 11.93M |
| Total liab | 1.65M | 1.01M | 0.83M | 0.97M | 1.05M |
| Total stockholder equity | 68.11M | 61.58M | 52.28M | 50.69M | 10.88M |
| Other current liab | 0.31M | 0.14M | 0.17M | 0.44M | 0.59M |
| Common stock | - | - | - | 72.30M | 71.23M |
| Capital stock | 83.54M | 79.60M | 72.67M | 72.30M | 71.23M |
| Retained earnings | -18.73M | -21.32M | -24.37M | -25.21M | -22.37M |
| Other liab | - | - | - | 0.13M | - |
| Other assets | - | - | - | 0.21M | 0.21M |
| Cash | 14.06M | 6.38M | 3.66M | 2.44M | 3.62M |
| Total current liabilities | 1.45M | 0.88M | 0.65M | 0.68M | 0.87M |
| Property plant equipment | - | - | - | 40.53M | 41.87M |
| Total current assets | 28.30M | 19.40M | 12.73M | 10.92M | 11.29M |
| Net tangible assets | - | - | - | 50.69M | 52.33M |
| Short term investments | 10.17M | 10.55M | 7.72M | 6.68M | 7.22M |
| Net receivables | 3.64M | 2.31M | 1.21M | 1.25M | 0.40M |
| Accounts payable | 0.58M | 0.53M | 0.30M | 0.12M | 0.07M |
| Non currrent assets other | 0.12M | 0.12M | 0.21M | 0.21M | 0.21M |
| Non current assets total | 41.46M | 43.19M | 40.38M | 40.74M | 0.64M |
| Capital lease obligations | 0.26M | 0.19M | 0.24M | 0.23M | 0.33M |
| Breakdown | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
| Investments | -0.35M | -2.04M | -0.35M | 2.04M | -1.08M |
| Change to liabilities | - | - | - | 0.05M | -0.39M |
| Total cashflows from investing activities | - | - | - | 2.05M | -1.42M |
| Net borrowings | -0.08M | -0.06M | - | - | - |
| Total cash from financing activities | 2.92M | 5.29M | 0.25M | 0.72M | 4.97M |
| Change to operating activities | - | - | - | -0.36M | 0.34M |
| Net income | 2.59M | 3.04M | 0.84M | -2.83M | -5.02M |
| Change in cash | 7.95M | 2.73M | 0.78M | -0.74M | 0.07M |
| Begin period cash flow | 6.38M | 3.66M | 2.87M | 3.62M | 3.55M |
| End period cash flow | 14.33M | 6.38M | 3.66M | 2.87M | 3.62M |
| Total cash from operating activities | 3.05M | 1.36M | 0.69M | -3.53M | -3.54M |
| Depreciation | 0.08M | 0.09M | 0.13M | 1.59M | 1.76M |
| Other cashflows from investing activities | - | - | - | 0.05M | -0.01M |
| Change to account receivables | - | - | - | -0.86M | 0.04M |
| Other cashflows from financing activities | - | - | - | - | 4.38M |
| Change to netincome | - | - | - | -1.13M | -0.26M |
| Capital expenditures | 0.00M | 1.85M | 0.02M | 0.03M | 0.33M |
| Change in working capital | -0.73M | -0.89M | -0.10M | -1.16M | -0.01M |
| Stock based compensation | 0.93M | 0.91M | 0.49M | 0.44M | 0.08M |
| Other non cash items | 0.11M | 0.03M | -0.09M | -1.88M | 41.62M |
| Free cash flow | 3.05M | -0.50M | 0.67M | -3.56M | -3.87M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| OGN Orogen Royalties Inc |
0.22 5.77% |
4.03 | 43.75 | 57.47 | 23.42 | 8.47 | 19.61 | 38.59 |
| OMG Omai Gold Mines Corp |
0.20 13.76% |
1.70 | - | - | - | 62.63 | - | -4.09 |
| ASE Asante Gold Corporation |
0.06 9.48% |
0.64 | - | 6.57 | 2.23 | 269.42 | 2.23 | 49.52 |
| THX Thor Explorations Ltd. |
0.06 6.98% |
0.92 | 3.41 | 2.77 | 2.87 | 1.88 | 1.80 | 2.44 |
| MKO Mako Mining Corp |
0.76 7.47% |
10.94 | 18.47 | 2.34 | 6.21 | 4.73 | 4.31 | 10.00 |
Orogen Royalties Inc. operates as a royalty and mineral exploration company in Canada, the United States, Mexico, Argentina, Kenya, and Colombia. The company operates in two segments: Mineral Royalties and Mineral Exploration Project Generation. It has a portfolio of gold, zinc, copper, silver, and precious metal royalty projects. The company's flagship royalty asset are Ermitaño which covers an area of 167 square kilometer located at Sonora, Mexico; and Expanded Silicon project covering an area of 74 square kilometer located in Nevada, the United States. The company was formerly known as Evrim Resources Corp. and changed its name to Orogen Royalties Inc. in August 2020. Orogen Royalties Inc. was incorporated in 2005 and is headquartered in Vancouver, Canada. As of July 9, 2025, Orogen Royalties Inc. operates as a subsidiary of Triple Flag Precious Metals Corp.
1015-789 West Pender Street, Vancouver, BC, Canada, V6C 1H2
604 248 8648
| Name | Title | Year Born |
|---|---|---|
| Mr. John Patrick Nicol M.B.A., MBA | Pres, CEO & Director | 1970 |
| Mr. Marcus Tran B.A., B.Comm, CGA, CPA | Chief Financial Officer | 1979 |
| Liliana Wong | Mang. of Marketing & Investor Relations | NA |
| Mr. Marco LoCascio | VP of Corp. Devel. | NA |
| Mr. Jefferson K. Chambers M.Sc. | Chief Geoscientist | NA |
| Ms. Rosana Batista B.A. | Corp. Sec. | NA |
| Mr. John Patrick Nicol M.B.A., MBA | President, CEO & Director | 1970 |
| Mr. Marco LoCascio | Vice President of Corporate Development | NA |
| Mr. Laurence Pryer | Vice President of Exploration | NA |
| Ms. Rosana Batista B.A. | Corporate Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.