Ophir Gold Corp

Basic Materials CA OPHR

0.03CAD
0.00(0%)

Last update at 2026-06-19T13:53:00Z

Day Range

0.030.04

LowHigh

52 Week Range

0.030.07

LowHigh

Fundamentals

Previous Close 0.03
Market Cap3.00M
Volume3500
P/E Ratio-
Dividend Yield-%
EBITDA-0.57815M
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM -0.00192M
Diluted EPS TTM-

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-05-31	2023-05-31	2022-05-31	2021-05-31	2020-05-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-05-31	2023-05-31	2022-05-31	2021-05-31	2020-05-31
Income before tax	-4.94390M	-0.94109M	-0.47580M	-1.10722M	-0.23747M
Minority interest	-	-	-	-	-
Net income	-4.94390M	-0.94109M	-0.47580M	-1.10722M	-0.23747M
Selling general administrative	1.25M	0.88M	0.61M	1.06M	0.17M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-	-	-	-	-
Reconciled depreciation	-	-	-	-	-
Ebit	-	-0.88491M	-0.52508M	-0.87221M	-0.10998M
Ebitda	-	-	-0.61024M	-1.05937M	-0.17247M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-1.31032M	-1.02442M	-0.61024M	-1.05937M	-0.17247M
Other operating expenses	-	-	-	-	-
Interest expense	-	-	-	0.00000M	0.00000M
Tax provision	-	-	-	-	-
Interest income	0.20M	-	-	-	-
Net interest income	0.20M	-	-	-	-
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Total operating expenses	1.31M	1.02M	0.61M	1.06M	0.17M
Cost of revenue	-	-	-	-	-
Total other income expense net	-3.83305M	0.08M	0.13M	-0.04785M	-0.06500M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-4.94390M	-0.94109M	-0.47580M	-1.10722M	-0.23747M
Net income applicable to common shares	-	-0.94109M	-0.47580M	-1.10722M	-0.23747M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2024-05-31	2023-05-31	2022-05-31	2021-05-31	2020-05-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-05-31	2023-05-31	2022-05-31	2021-05-31	2020-05-31
Total assets	6.66M	6.63M	4.52M	3.67M	0.23M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	-	-
Total liab	0.17M	0.08M	0.05M	0.13M	0.20M
Total stockholder equity	6.49M	6.55M	4.47M	3.54M	0.03M
Deferred long term liab	-	-	-	-	-
Other current liab	-	0.01M	0.00991M	0.08M	0.10M
Common stock	-	9.49M	7.46M	6.40M	4.26M
Capital stock	12.55M	9.49M	7.46M	6.40M	4.26M
Retained earnings	-13.26406M	-8.32015M	-7.37906M	-6.90326M	-5.79603M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	0.07M	0.07M	0.07M	-
Cash	4.37M	1.85M	0.57M	2.15M	0.21M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.17M	0.08M	0.05M	0.13M	0.20M
Current deferred revenue	-	-	-	-	-
Net debt	-	-	-	-	-
Short term debt	-	-	-	-	-
Short long term debt	-	-	-	-	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	5.38M	4.39M	0.05M	-
Property plant equipment	-	4.34M	3.67M	1.16M	-
Total current assets	4.77M	2.22M	0.78M	2.45M	0.23M
Long term investments	-	-	-	-	-
Net tangible assets	-	6.55M	4.47M	3.54M	0.03M
Short term investments	0.23M	0.18M	0.12M	0.06M	0.01000M
Net receivables	0.01M	0.00851M	0.00267M	0.00845M	0.01M
Long term debt	-	-	-	-	-
Inventory	-	-	-	-	-
Accounts payable	-	0.07M	0.04M	0.06M	0.10M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	0.07M	0.07M	0.07M	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	1.89M	4.42M	3.74M	1.22M	0.00000M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2024-05-31	2023-05-31	2022-05-31	2021-05-31	2020-05-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-05-31	2023-05-31	2022-05-31	2021-05-31	2020-05-31
Investments	-0.89358M	-0.25864M	-1.80805M	-0.54369M	-0.04000M
Change to liabilities	-	0.00985M	-0.08170M	-0.06901M	0.07M
Total cashflows from investing activities	-	-0.25864M	-1.80805M	-0.54369M	-0.04000M
Net borrowings	-	-	-	-	-
Total cash from financing activities	3.89M	2.14M	0.53M	3.45M	0.34M
Change to operating activities	-	-0.08748M	0.14M	-0.22445M	0.00766M
Net income	-4.94390M	-0.94109M	-0.47580M	-1.10722M	-0.23747M
Change in cash	2.52M	1.28M	-1.58556M	1.94M	0.19M
Begin period cash flow	1.85M	0.57M	2.15M	0.21M	0.02M
End period cash flow	4.37M	1.85M	0.57M	2.15M	0.21M
Total cash from operating activities	-0.47384M	-0.59692M	-0.30750M	-0.96160M	-0.10256M
Issuance of capital stock	2.96M	1.99M	0.53M	3.40M	0.35M
Depreciation	-	-	-	-0.01200M	-0.01200M
Other cashflows from investing activities	-	-	-	-0.06861M	-0.04000M
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	-0.00584M	0.00578M	0.00243M	-0.00337M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-0.05896M	-0.05000M	-0.20115M	-0.01300M
Change to netincome	-	0.43M	0.11M	0.44M	0.07M
Capital expenditures	0.97M	0.26M	1.81M	0.48M	0.48M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.02M	-0.08346M	0.06M	-0.29103M	0.07M
Stock based compensation	0.62M	0.49M	0.17M	0.48M	-
Other non cash items	-	-	-	-0.01200M	-0.03250M
Free cash flow	-0.47384M	-0.85556M	-2.11556M	-1.43668M	-0.15256M

Peer Comparison

Sector: Basic Materials Industry: Gold

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to EBITDA (x)
OPHR Ophir Gold Corp	- -%	0.03	-	-	-	0.75	-52.2382
OMG Omai Gold Mines Corp	0.07 3.12%	2.31	-	-	-	62.63	-4.0856
ODV Osisko Development Corp	0.01 0.28%	3.62	-	24.45	40.87	2.12	33.04	-2.0042
ASE Asante Gold Corporation	- -%	0.85	-	6.57	2.23	269.42	2.23	49.52
NFG New Found Gold Corp	0.02 0.88%	2.29	-	11.78	177.15	2.59	175.20	-11.0158

Reports Covered

View All

Profile

Ophir Metals Corp. engages in acquisition, exploration, and development of mineral property assets in the United States and Canada. It primarily explores for lithium, copper, gold, cesium, and silver deposits. The company was formerly known as Ophir Gold Corp. and changed its name to Ophir Metals Corp. in June 2024. Ophir Metals Corp. was incorporated in 2010 and is headquartered in Vancouver, Canada.

Ophir Gold Corp

595 Howe Street, Vancouver, BC, Canada, V6C 2T5

604 365 6681
https://www.ophirmetals.com

Key Executives

Name	Title	Year Born
Mr. Shawn Westcott	CEO & Director	NA
Mr. Paul Harold Robertson (CA), CPA	Chief Financial Officer	NA
Mr. Darren L. Smith M.Sc, M.Sc., P.Geo., P.Geol.	VP of Exploration & Director	1980
Mr. Darren L. Smith M.Sc, M.Sc., P.Geo., P.Geol.	VP of Exploration & Director	1979

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.