Explore 3 Stock Ideas & Industry Insights Download Free Report

Playmaker Capital Inc

Company price
0.73 CAD 0.00(0%)
Last update at 2024-02-09T14:30:00Z
Market Cap
153.89M

Momentum Score

…

Playmaker Capital Inc. operates as a digital sports media company that lives at the intersection of sports, betting, media, and technology. The company offers programmatic advertising and direct campaigns to sports betting and iGaming clients; advertising services to traditional blue-chip clients and agencies; syndication services. It also provides technical design, product development, and media management services; and eCommerce services. The company was formerly known as Apolo III Acquisition Cor and changed its name to Playmaker Capital Inc. in 2021. Playmaker Capital Inc. was incorporated in 2018 and is headquartered in Toronto, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.73
Low
0.73
High
52 Week Price Range
0.43
Low
0.67
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High

Key Metrics*

Previous Close
0.73
Dividend Yield
-
Revenue TTM
59.61M
Revenue Per Share
0.26
Gross Profit TTM
35.06M
Debt / Equity
-
ROE
-6.78%
Net Debt
16.55M
ROCE
1.26%
Diluted EPS TTM
-0.03

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Income before tax -7.41M -3.76M - -
Net income -7.75M -3.54M - -
Selling general administrative 26.90M 11.22M - -
Gross profit 35.06M 13.63M - -
Reconciled depreciation 5.22M 0.65M - -
Ebit 1.36M 1.76M -0.24M -0.34M
Ebitda -1.04M -2.98M - -
Operating income 1.61M 1.76M - -
Interest expense 1.15M 0.13M 0.00M 0.00M
Tax provision 0.34M -0.22M - -
Net interest income -1.15M -0.13M - -
Income tax expense 0.34M -0.22M - -
Total revenue 40.35M 14.82M - -
Total operating expenses 38.74M 13.06M - -
Cost of revenue 5.29M 1.19M - -
Total other income expense net -7.87M -5.40M - -
Net income from continuing ops -7.75M -3.54M - -
Net income applicable to common shares -7.75M -3.54M -0.27M -0.45M
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Total assets 130.80M 87.83M - -
Intangible assets 58.54M 45.81M - -
Other current assets 1.57M 0.38M - -
Total liab 76.39M 31.77M - -
Total stockholder equity 54.41M 56.06M - -
Other current liab 14.97M 13.09M - -
Common stock 65.82M 60.49M 6.82M 2.58M
Capital stock 65.82M 60.49M - -
Retained earnings -11.73M -3.98M -0.44M -0.22M
Other liab 27.69M 14.92M - -
Good will 46.10M 28.39M - -
Other assets 1.77M 0.89M - -
Cash 8.88M 7.11M - -
Total current liabilities 23.26M 16.39M 0.09M 0.10M
Net debt 16.55M - - -
Short long term debt 0.42M 0.01M - -
Other stockholder equity -1.74M -1.06M 0.13M -
Property plant equipment 0.94M 0.78M 0.00M 0.01M
Total current assets 23.45M 11.96M 6.63M 2.45M
Net tangible assets -50.23M -18.14M 6.55M 2.35M
Net receivables 13.00M 4.45M - -
Long term debt 25.01M 0.05M - -
Inventory 0.01M 0.02M - -
Accounts payable 3.43M 0.57M 0.11M 0.09M
Non currrent assets other 0.03M 0.02M - -
Non current assets total 107.35M 75.87M - -
Capital lease obligations 0.58M 0.50M - -
Breakdown 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Type yearly yearly yearly yearly
Date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
Investments -20.68M -23.73M - -
Change to liabilities 2.25M -0.01M -0.01M 0.20M
Total cashflows from investing activities -20.68M -23.73M -23.73M -0.01M
Net borrowings 24.80M -0.17M -0.17M -0.17M
Total cash from financing activities 24.97M 24.04M 4.92M 5.15M
Change to operating activities -0.04M 0.46M 0.02M -0.01M
Net income -7.75M -3.54M -0.27M -0.45M
Change in cash 1.76M 0.48M 4.75M 4.88M
Begin period cash flow 7.11M 6.63M - -
End period cash flow 8.88M 7.11M 6.63M -
Total cash from operating activities -2.52M 0.51M -0.20M -0.26M
Issuance of capital stock 0.00M 25.39M - -
Depreciation 5.22M 0.65M 0.00M 0.00M
Change to inventory 0.01M 0.01M 0.01M 0.01M
Change to account receivables -7.77M -0.83M -0.83M -0.83M
Other cashflows from financing activities - -1.24M -0.09M -0.16M
Change to netincome 5.11M 3.69M 0.05M 0.05M
Capital expenditures 0.21M 0.25M 0.25M 0.01M
Change in working capital -5.10M -0.28M - -
Stock based compensation 1.23M 0.58M - -
Other non cash items 1.73M 4.31M - -
Free cash flow -2.85M 0.21M - -

Peer Comparison*

Sector: Consumer Cyclical Industry: Gambling

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
PMKR
Playmaker Capital Inc
-
-%
0.73 - 16.67 2.58 2.19 3.04 24.51
JJ
Jackpot Digital Inc
0.01
25.00%
0.03 - - 13.64 6.02 20.37 -2.80
RVLY
Rivalry Corp
-
-%
0.01 - - 0.14 3.01 2.92 -1.41

Profile*

Playmaker Capital Inc

Playmaker Capital Inc. operates as a digital sports media company that lives at the intersection of sports, betting, media, and technology. The company offers programmatic advertising and direct campaigns to sports betting and iGaming clients; advertising services to traditional blue-chip clients and agencies; syndication services. It also provides technical design, product development, and media management services; and eCommerce services. The company was formerly known as Apolo III Acquisition Cor and changed its name to Playmaker Capital Inc. in 2021. Playmaker Capital Inc. was incorporated in 2018 and is headquartered in Toronto, Canada.

2 St. Clair Avenue West, Toronto, ON, Canada, M4V 1L5

Name Title Year Born
Mr. Jordan Perry Gnat CEO & Director 1974
Mr. Michael Cooke Chief Financial Officer NA
Mr. Jake Cassaday Chief Operating Officer NA
Mr. Federico Grinberg Exec. VP NA
Mr. Felipe Cortelezzi Head of Monetization NA
Mr. Adam Seaborn Head of Partnerships -North America NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…