Explore 3 Stock Ideas & Industry Insights Download Free Report

Revival Gold Inc

Company price
0.67 CAD -0.01 ( 1.47%)
Last update at 2026-11-05T16:46:00Z
VOLUME
162743
Market Cap
245.69M

Momentum Score

…

Revival Gold Inc. operates as a gold exploration and development company in the United States. It also explores for phosphate deposit. The company holds interests in the Mercur Gold Project located in Utah, the United States; and the Beartrack-Arnett Gold Project situated in Lemhi County, Idaho. It also has 51% interest in the Diamond Mountain Phosphate Project located in Uintah County, Utah, as well as holds a 100% interest in the 16 unpatented mining claims, such as the Hai and Gold Bug claims; 68 unpatented mining claims, including Ace claims; and 10 additional unpatented mining claims comprising the Mapatsie and Poco claims located in Lemhi County, Idaho, the United States. The company was formerly known as Strata Minerals Inc. and changed its name to Revival Gold Inc. in July 2017. Revival Gold Inc. is headquartered in Toronto, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.66
Low
0.70
High
52 Week Price Range
0.40
Low
1.14
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Revival Gold Inc is a Canada-listed mineral exploration company focused on discovering and advancing gold deposits in the United States, targeting district-scale and previously explored properties. Long-term growth may be driven by successful drilling that expands resources, progress toward permitting or development, and supportive gold prices, which could make the company attractive to investors seeking leveraged exposure to gold through an early-stage developer with scalable assets. The company faces high exploration and development risk, reliance on external financing, sensitivity to gold prices and commodity cycles, and potential permitting or operational delays that could dilute investors or postpone value realization.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.68
Dividend Yield
-
Revenue TTM
0.00M
Revenue Per Share
-
Gross Profit TTM
0.00M
Debt / Equity
-
ROE
-36.94%
Net Debt
-
ROCE
-93.30%
Diluted EPS TTM
-0.06

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Income before tax -11.39M -8.89M -9.66M -5.86M -7.30M
Net income -11.39M -8.89M -9.77M -5.75M -7.30M
Selling general administrative 2.32M 2.32M 2.75M 2.69M 2.21M
Gross profit -0.00M -0.00M -0.00M -0.01M -0.01M
Reconciled depreciation 0.00M 0.00M 0.00M 0.01M 0.01M
Ebit -11.45M -9.25M -9.27M -5.90M -7.29M
Ebitda -11.45M -9.25M -9.27M -5.89M -7.28M
Depreciation and amortization 0.00M 0.00M 0.00M 0.01M 0.01M
Operating income -11.46M -8.91M -9.27M -5.88M -7.34M
Other operating expenses 11.45M 9.08M 9.48M 5.89M 7.31M
Interest expense - - 0.00M 0.00M 0.00M
Tax provision - - 0.11M -0.11M -
Interest income 0.06M 0.02M 0.03M 0.02M 0.03M
Net interest income 0.06M 0.02M 0.03M 0.02M 0.03M
Income tax expense -0.06M -0.19M 0.11M -0.11M -0.01M
Total revenue 0.00M 0.00M 0.00M 0.00M 0.00M
Total operating expenses 11.45M 9.08M 9.48M 5.88M 7.31M
Cost of revenue 0.00M 0.00M 0.00M 0.01M 0.01M
Total other income expense net -0.00M 0.17M -0.21M 0.01M -0.02M
Net income from continuing ops -11.39M -8.89M -9.77M -5.75M -7.30M
Net income applicable to common shares -11.39M -8.89M -9.77M -5.75M -7.30M
Breakdown 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Type yearly yearly yearly yearly yearly
Date 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30
Total assets 13.29M 15.49M 13.30M 7.52M 10.01M
Total liab 1.01M 1.05M 0.81M 0.62M 0.77M
Total stockholder equity 12.28M 14.45M 12.49M 6.90M 9.24M
Common stock 56.62M 49.38M 40.65M 27.29M 24.55M
Capital stock 56.62M 49.38M 40.65M 27.29M 24.55M
Retained earnings -50.47M -40.14M -34.06M -24.31M -22.48M
Other assets - - - - 0.23M
Cash 4.49M 7.10M 5.95M 1.05M 4.42M
Total current liabilities 1.01M 1.05M 0.81M 0.62M 0.77M
Other stockholder equity 6.12M 5.20M 5.90M 3.91M 5.21M
Property plant equipment 8.56M 7.68M 7.08M 6.34M 5.32M
Total current assets 4.73M 7.82M 6.22M 1.17M 4.45M
Net tangible assets 12.28M 14.45M 12.49M 6.90M 9.24M
Net receivables 0.04M 0.04M 0.03M 0.07M 0.03M
Accounts payable 0.87M 1.01M 0.77M 0.16M 0.55M
Non currrent assets other - - - - 0.23M
Non current assets total 8.56M 7.68M 7.08M 6.34M 5.56M
Breakdown 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Type yearly yearly yearly yearly yearly
Date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30
Investments - -0.66M -0.32M -0.34M 0.17M
Change to liabilities - -0.04M 0.24M 0.19M -0.15M
Total cashflows from investing activities - -0.66M -0.32M -0.34M 0.17M
Total cash from financing activities - 8.48M 10.05M 14.12M 1.71M
Change to operating activities - 0.48M -0.43M -0.19M -0.05M
Net income -8.59M -11.39M -8.89M -9.77M -5.75M
Change in cash - -2.61M 1.15M 4.90M -3.38M
Begin period cash flow 4.49M 7.10M 5.95M 1.05M 4.42M
End period cash flow - 4.49M 7.10M 5.95M 1.05M
Total cash from operating activities - -10.46M -8.53M -8.96M -5.25M
Issuance of capital stock - 9.16M 10.07M 15.05M 1.00M
Depreciation - 0.00M 0.00M 0.00M 0.01M
Other cashflows from investing activities - - - - 0.23M
Change to account receivables - 0.00M -0.01M 0.04M -0.05M
Other cashflows from financing activities - -0.68M -0.02M -0.93M 0.71M
Change to netincome - 0.49M 0.56M 0.76M 0.74M
Capital expenditures 0.00M 0.66M 0.32M 0.34M 0.05M
Change in working capital - 0.44M -0.20M 0.05M -0.25M
Stock based compensation - 0.49M 0.56M 0.76M 0.74M
Other non cash items - 0.49M 0.57M 0.72M 0.80M
Free cash flow - -11.13M -8.85M -9.30M -5.31M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to EBITDA (x)
RVG
Revival Gold Inc
-0.01
1.47%
0.67 - - - 5.25 -4.28
OMG
Omai Gold Mines Corp
-
-%
1.69 - - - 62.63 -4.09
ASE
Asante Gold Corporation
0.02
3.03%
0.68 - 6.57 2.23 269.42 49.52
THX
Thor Explorations Ltd.
0.05
5.43%
0.97 3.41 2.77 2.87 1.88 2.44
MKO
Mako Mining Corp
-0.34
3.08%
10.71 18.47 2.34 6.21 4.73 10.00

Profile*

Revival Gold Inc

Revival Gold Inc. operates as a gold exploration and development company in the United States. It also explores for phosphate deposit. The company holds interests in the Mercur Gold Project located in Utah, the United States; and the Beartrack-Arnett Gold Project situated in Lemhi County, Idaho. It also has 51% interest in the Diamond Mountain Phosphate Project located in Uintah County, Utah, as well as holds a 100% interest in the 16 unpatented mining claims, such as the Hai and Gold Bug claims; 68 unpatented mining claims, including Ace claims; and 10 additional unpatented mining claims comprising the Mapatsie and Poco claims located in Lemhi County, Idaho, the United States. The company was formerly known as Strata Minerals Inc. and changed its name to Revival Gold Inc. in July 2017. Revival Gold Inc. is headquartered in Toronto, Canada.

145 King Street West, Toronto, ON, Canada, M5H 1J8

416 366 4100

Name Title Year Born
Mr. Hugh A. Agro B.Sc., M.B.A., P.Eng. Pres, CEO & Director 1965
Ms. Lisa Ross B.Com., C.A., CPA VP, CFO & Corp. Sec. NA
Mr. Steven Thomas Priesmeyer B.Sc., C.P.G., M.Sc. VP of Exploration 1957
Mr. John Meyer VP of Engineering & Devel. NA
Ms. Melisa Armand Exec. Assistant & Mang. of Investor Relations NA
Dr. Diane Renee Garrett Eng., M.A., M.S., Mineral Eco, Ph.D. Advisor 1960
Mr. Hugh A. Agro B.Sc., M.B.A., P.Eng. President, CEO & Director 1965
Ms. Lisa Ross B.Com., C.A., CPA VP, CFO & Corporate Secretary NA
Mr. Steven Thomas Priesmeyer B.Sc., C.P.G., M.Sc. Vice President of Exploration 1957
Mr. Daniel Pace B.Sc., M.Sc. Chief Geologist NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…