…
Revival Gold Inc. operates as a gold exploration and development company in the United States. It also explores for phosphate deposit. The company holds interests in the Mercur Gold Project located in Utah, the United States; and the Beartrack-Arnett Gold Project situated in Lemhi County, Idaho. It also has 51% interest in the Diamond Mountain Phosphate Project located in Uintah County, Utah, as well as holds a 100% interest in the 16 unpatented mining claims, such as the Hai and Gold Bug claims; 68 unpatented mining claims, including Ace claims; and 10 additional unpatented mining claims comprising the Mapatsie and Poco claims located in Lemhi County, Idaho, the United States. The company was formerly known as Strata Minerals Inc. and changed its name to Revival Gold Inc. in July 2017. Revival Gold Inc. is headquartered in Toronto, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Revival Gold Inc is a Canada-listed mineral exploration company focused on discovering and advancing gold deposits in the United States, targeting district-scale and previously explored properties. Long-term growth may be driven by successful drilling that expands resources, progress toward permitting or development, and supportive gold prices, which could make the company attractive to investors seeking leveraged exposure to gold through an early-stage developer with scalable assets. The company faces high exploration and development risk, reliance on external financing, sensitivity to gold prices and commodity cycles, and potential permitting or operational delays that could dilute investors or postpone value realization.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Income before tax | -11.39M | -8.89M | -9.66M | -5.86M | -7.30M |
| Net income | -11.39M | -8.89M | -9.77M | -5.75M | -7.30M |
| Selling general administrative | 2.32M | 2.32M | 2.75M | 2.69M | 2.21M |
| Gross profit | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M |
| Reconciled depreciation | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
| Ebit | -11.45M | -9.25M | -9.27M | -5.90M | -7.29M |
| Ebitda | -11.45M | -9.25M | -9.27M | -5.89M | -7.28M |
| Depreciation and amortization | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
| Operating income | -11.46M | -8.91M | -9.27M | -5.88M | -7.34M |
| Other operating expenses | 11.45M | 9.08M | 9.48M | 5.89M | 7.31M |
| Interest expense | - | - | 0.00M | 0.00M | 0.00M |
| Tax provision | - | - | 0.11M | -0.11M | - |
| Interest income | 0.06M | 0.02M | 0.03M | 0.02M | 0.03M |
| Net interest income | 0.06M | 0.02M | 0.03M | 0.02M | 0.03M |
| Income tax expense | -0.06M | -0.19M | 0.11M | -0.11M | -0.01M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 11.45M | 9.08M | 9.48M | 5.88M | 7.31M |
| Cost of revenue | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M |
| Total other income expense net | -0.00M | 0.17M | -0.21M | 0.01M | -0.02M |
| Net income from continuing ops | -11.39M | -8.89M | -9.77M | -5.75M | -7.30M |
| Net income applicable to common shares | -11.39M | -8.89M | -9.77M | -5.75M | -7.30M |
| Breakdown | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 |
| Total assets | 13.29M | 15.49M | 13.30M | 7.52M | 10.01M |
| Total liab | 1.01M | 1.05M | 0.81M | 0.62M | 0.77M |
| Total stockholder equity | 12.28M | 14.45M | 12.49M | 6.90M | 9.24M |
| Common stock | 56.62M | 49.38M | 40.65M | 27.29M | 24.55M |
| Capital stock | 56.62M | 49.38M | 40.65M | 27.29M | 24.55M |
| Retained earnings | -50.47M | -40.14M | -34.06M | -24.31M | -22.48M |
| Other assets | - | - | - | - | 0.23M |
| Cash | 4.49M | 7.10M | 5.95M | 1.05M | 4.42M |
| Total current liabilities | 1.01M | 1.05M | 0.81M | 0.62M | 0.77M |
| Other stockholder equity | 6.12M | 5.20M | 5.90M | 3.91M | 5.21M |
| Property plant equipment | 8.56M | 7.68M | 7.08M | 6.34M | 5.32M |
| Total current assets | 4.73M | 7.82M | 6.22M | 1.17M | 4.45M |
| Net tangible assets | 12.28M | 14.45M | 12.49M | 6.90M | 9.24M |
| Net receivables | 0.04M | 0.04M | 0.03M | 0.07M | 0.03M |
| Accounts payable | 0.87M | 1.01M | 0.77M | 0.16M | 0.55M |
| Non currrent assets other | - | - | - | - | 0.23M |
| Non current assets total | 8.56M | 7.68M | 7.08M | 6.34M | 5.56M |
| Breakdown | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 |
| Investments | - | -0.66M | -0.32M | -0.34M | 0.17M |
| Change to liabilities | - | -0.04M | 0.24M | 0.19M | -0.15M |
| Total cashflows from investing activities | - | -0.66M | -0.32M | -0.34M | 0.17M |
| Total cash from financing activities | - | 8.48M | 10.05M | 14.12M | 1.71M |
| Change to operating activities | - | 0.48M | -0.43M | -0.19M | -0.05M |
| Net income | -8.59M | -11.39M | -8.89M | -9.77M | -5.75M |
| Change in cash | - | -2.61M | 1.15M | 4.90M | -3.38M |
| Begin period cash flow | 4.49M | 7.10M | 5.95M | 1.05M | 4.42M |
| End period cash flow | - | 4.49M | 7.10M | 5.95M | 1.05M |
| Total cash from operating activities | - | -10.46M | -8.53M | -8.96M | -5.25M |
| Issuance of capital stock | - | 9.16M | 10.07M | 15.05M | 1.00M |
| Depreciation | - | 0.00M | 0.00M | 0.00M | 0.01M |
| Other cashflows from investing activities | - | - | - | - | 0.23M |
| Change to account receivables | - | 0.00M | -0.01M | 0.04M | -0.05M |
| Other cashflows from financing activities | - | -0.68M | -0.02M | -0.93M | 0.71M |
| Change to netincome | - | 0.49M | 0.56M | 0.76M | 0.74M |
| Capital expenditures | 0.00M | 0.66M | 0.32M | 0.34M | 0.05M |
| Change in working capital | - | 0.44M | -0.20M | 0.05M | -0.25M |
| Stock based compensation | - | 0.49M | 0.56M | 0.76M | 0.74M |
| Other non cash items | - | 0.49M | 0.57M | 0.72M | 0.80M |
| Free cash flow | - | -11.13M | -8.85M | -9.30M | -5.31M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|
| RVG Revival Gold Inc |
0.02 3.12% |
0.66 | - | - | - | 5.25 | -4.28 |
| OMG Omai Gold Mines Corp |
0.18 12.08% |
1.67 | - | - | - | 62.63 | -4.09 |
| ASE Asante Gold Corporation |
0.07 12.07% |
0.65 | - | 6.57 | 2.23 | 269.42 | 49.52 |
| THX Thor Explorations Ltd. |
0.06 6.98% |
0.92 | 3.41 | 2.77 | 2.87 | 1.88 | 2.44 |
| MKO Mako Mining Corp |
0.80 7.86% |
10.98 | 18.47 | 2.34 | 6.21 | 4.73 | 10.00 |
Revival Gold Inc. operates as a gold exploration and development company in the United States. It also explores for phosphate deposit. The company holds interests in the Mercur Gold Project located in Utah, the United States; and the Beartrack-Arnett Gold Project situated in Lemhi County, Idaho. It also has 51% interest in the Diamond Mountain Phosphate Project located in Uintah County, Utah, as well as holds a 100% interest in the 16 unpatented mining claims, such as the Hai and Gold Bug claims; 68 unpatented mining claims, including Ace claims; and 10 additional unpatented mining claims comprising the Mapatsie and Poco claims located in Lemhi County, Idaho, the United States. The company was formerly known as Strata Minerals Inc. and changed its name to Revival Gold Inc. in July 2017. Revival Gold Inc. is headquartered in Toronto, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Hugh A. Agro B.Sc., M.B.A., P.Eng. | Pres, CEO & Director | 1965 |
| Ms. Lisa Ross B.Com., C.A., CPA | VP, CFO & Corp. Sec. | NA |
| Mr. Steven Thomas Priesmeyer B.Sc., C.P.G., M.Sc. | VP of Exploration | 1957 |
| Mr. John Meyer | VP of Engineering & Devel. | NA |
| Ms. Melisa Armand | Exec. Assistant & Mang. of Investor Relations | NA |
| Dr. Diane Renee Garrett Eng., M.A., M.S., Mineral Eco, Ph.D. | Advisor | 1960 |
| Mr. Hugh A. Agro B.Sc., M.B.A., P.Eng. | President, CEO & Director | 1965 |
| Ms. Lisa Ross B.Com., C.A., CPA | VP, CFO & Corporate Secretary | NA |
| Mr. Steven Thomas Priesmeyer B.Sc., C.P.G., M.Sc. | Vice President of Exploration | 1957 |
| Mr. Daniel Pace B.Sc., M.Sc. | Chief Geologist | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.