…
Sarama Resources Ltd, an exploration stage company, engages in the sourcing, acquisition, exploration, and development of gold deposits in Australia. The company holds 80% interests in the Cosmo gold project, which comprises 7 contiguous exploration tenements covering an area of approximately 580 square kilometers located in Western Australia; and the Mt Venn project covering an area of approximately 420 square kilometers located in the Eastern Goldfields of Western Australia. Sarama Resources Ltd was incorporated in 2010 and is headquartered in Subiaco, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Sarama Resources (TSXV: SWA) is a mineral exploration and development company focused on gold projects in West Africa. Long-term growth may be driven by expanding resources through drilling, advancing projects toward development and potential mine production, and exposure to sustained gold prices which could support project economics and upside for investors.
The main investment risks include typical junior-miner challenges — exploration and development execution, dependence on external financing, and political, security and regulatory uncertainty in West African jurisdictions that investors should monitor.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -2.78M | -4.28M | -2.48M | -4.20M | -2.61M |
| Net income | -2.78M | -4.28M | -2.48M | -4.20M | -2.61M |
| Selling general administrative | 1.22M | 1.39M | 1.38M | 1.41M | 1.59M |
| Selling and marketing expenses | - | - | - | 0.21M | 0.11M |
| Gross profit | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
| Reconciled depreciation | 0.01M | 0.02M | 0.03M | 0.03M | 0.02M |
| Ebit | - | - | - | -4.04M | -2.64M |
| Ebitda | - | - | - | -4.02M | -2.62M |
| Depreciation and amortization | - | - | - | 0.03M | 0.02M |
| Operating income | -2.56M | -2.70M | -2.77M | -4.04M | -2.64M |
| Other operating expenses | - | - | - | 4.06M | 2.64M |
| Interest expense | 0.01M | 0.00M | 0.00M | 0.05M | 0.13M |
| Tax provision | - | 0.00M | 0.00M | 0.00M | 0.00M |
| Interest income | 0.03M | 0.02M | 0.02M | 0.02M | 0.00M |
| Net interest income | 0.02M | 0.01M | 0.02M | -0.03M | -0.13M |
| Income tax expense | - | - | - | 0.05M | 0.13M |
| Total revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total operating expenses | 2.56M | 2.70M | 2.77M | 4.06M | 2.64M |
| Cost of revenue | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
| Total other income expense net | -0.25M | -1.60M | 0.27M | -0.11M | 0.16M |
| Net income from continuing ops | -2.78M | -4.28M | -2.48M | -4.20M | -2.61M |
| Net income applicable to common shares | - | - | - | -4.20M | -2.61M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 0.94M | 1.24M | 2.46M | 3.05M | 3.20M |
| Other current assets | - | - | - | 0.02M | 0.13M |
| Total liab | 1.95M | 1.47M | 1.13M | 0.71M | 1.95M |
| Total stockholder equity | -1.01M | -0.23M | 1.33M | 2.35M | 1.24M |
| Other current liab | - | - | 0.94M | 0.04M | 1.41M |
| Common stock | - | - | 58.96M | 57.69M | 52.82M |
| Capital stock | 63.26M | 61.51M | 58.96M | 57.69M | 52.82M |
| Retained earnings | -69.85M | -67.07M | -62.79M | -60.31M | -56.11M |
| Other liab | - | - | - | 0.01M | 0.34M |
| Other assets | - | - | - | 0.15M | 0.02M |
| Cash | 0.87M | 1.15M | 0.49M | 0.84M | 1.03M |
| Total current liabilities | 1.95M | 1.43M | 1.07M | 0.69M | 1.61M |
| Net debt | - | - | -0.47M | - | - |
| Short term debt | - | - | 0.02M | - | - |
| Short long term debt total | - | - | 0.02M | - | - |
| Other stockholder equity | - | - | 5.16M | 4.96M | 4.53M |
| Property plant equipment | - | - | - | 0.09M | 0.02M |
| Total current assets | 0.94M | 1.22M | 0.57M | 0.97M | 1.32M |
| Long term investments | - | 0.00M | 1.84M | 1.84M | 1.84M |
| Net tangible assets | - | - | - | 2.35M | 1.24M |
| Net receivables | - | - | 0.02M | 0.02M | 0.08M |
| Accounts payable | 0.35M | 0.25M | 0.11M | 0.65M | 0.21M |
| Non currrent assets other | - | - | 0.02M | 0.02M | 0.02M |
| Non current assets total | 0.01M | 0.01M | 1.89M | 2.08M | 1.88M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 0.21M | 0.04M | -0.10M | -0.00M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | - | - | - | -0.10M | -0.00M |
| Total cash from financing activities | 1.63M | 1.85M | 1.54M | 5.22M | 1.55M |
| Change to operating activities | - | - | - | -1.24M | -0.01M |
| Net income | -2.78M | -4.28M | -2.48M | -4.20M | -2.61M |
| Change in cash | -0.33M | 0.74M | -0.35M | -0.19M | -0.59M |
| Begin period cash flow | 1.15M | 0.49M | 0.84M | 1.03M | 1.62M |
| End period cash flow | 0.87M | 1.15M | 0.49M | 0.84M | 1.03M |
| Total cash from operating activities | -1.96M | -1.32M | -1.90M | -4.97M | -2.10M |
| Issuance of capital stock | 1.76M | 2.00M | 1.66M | 5.84M | 1.63M |
| Depreciation | 0.01M | 0.02M | 0.03M | 0.03M | 0.02M |
| Other cashflows from financing activities | - | - | -0.13M | -0.62M | -0.08M |
| Change to netincome | - | - | - | 0.45M | 0.50M |
| Capital expenditures | 0.01M | 0.00M | 0.00M | 0.10M | 0.00M |
| Change in working capital | 0.20M | 0.52M | 0.58M | -1.24M | -0.01M |
| Stock based compensation | 0.10M | 0.09M | 0.20M | 0.19M | 0.51M |
| Other non cash items | 0.25M | 0.53M | - | 0.05M | 0.13M |
| Free cash flow | -1.96M | -1.32M | -1.90M | -5.06M | -2.10M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SWA Sarama Resource |
- -% |
0.03 | - | - | 18.46 | 21.78 | 18.06 | -3.21 |
| OMG Omai Gold Mines Corp |
0.18 12.08% |
1.67 | - | - | - | 62.63 | - | -4.09 |
| ASE Asante Gold Corporation |
0.07 12.07% |
0.65 | - | 6.57 | 2.23 | 269.42 | 2.23 | 49.52 |
| THX Thor Explorations Ltd. |
0.06 6.98% |
0.92 | 3.41 | 2.77 | 2.87 | 1.88 | 1.80 | 2.44 |
| MKO Mako Mining Corp |
0.80 7.86% |
10.98 | 18.47 | 2.34 | 6.21 | 4.73 | 4.31 | 10.00 |
Sarama Resources Ltd, an exploration stage company, engages in the sourcing, acquisition, exploration, and development of gold deposits in Australia. The company holds 80% interests in the Cosmo gold project, which comprises 7 contiguous exploration tenements covering an area of approximately 580 square kilometers located in Western Australia; and the Mt Venn project covering an area of approximately 420 square kilometers located in the Eastern Goldfields of Western Australia. Sarama Resources Ltd was incorporated in 2010 and is headquartered in Subiaco, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Douglas E. Godshall M.B.A. | Pres, CEO & Director | 1965 |
| Mr. Daniel Puckett MBA | CFO, Principal Financial Officer & Sec. | 1964 |
| Mr. Isaac Zacharias | Chief Commercial Officer | 1975 |
| Mr. Daniel Hawkins | Founder and Sr. Advisor | 1967 |
| Mr. John M. Adams | Co-Founder and Technical Advisor | 1947 |
| Mr. Mike Maszy | VP of Operations | NA |
| Ms. Trinh Phung | Chief Accounting Officer, Principal Accounting Officer & VP of Fin. | 1978 |
| Ms. Debbie Kaster | VP of Investor Relations | NA |
| Mr. Hajime Tada J.D. | Gen. Counsel & Sec. | NA |
| Mr. Rob Williamson Jr. | VP of Sales | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.