…
Bapcor Limited, together with its subsidiaries, sells and distributes aftermarket vehicle parts, accessories, automotive equipment, and service and solutions in Australia, New Zealand, and Thailand. It operates in four segments: Trade, Networks, Retail, and New Zealand. The company offers routine service parts, including filters, brake pads, oil, and spark plugs; and breakdown parts, such as water pumps, starter motors, and alternators to independent and chain mechanic workshops under the Brake & Transmission, Burson Auto Parts, Burson Auto Parts Thailand, Precision Automotive Equipment, Precision Equipment NZ, Truck & Trailer Parts, Brookers and Brakeforce, and Blacktown Auto Spares brands. It also provides braking, bearings, suspension, thermal cooling, electrical, electric controls, diesel, 4WD, and batteries products under the AAD, Baxters, Autolign, JAS Oceania and New Zealand, Bearing Wholesalers, Diesel Distributors (Australia) and (NZ), HCB Technologies, Federal Batteries, Premier Auto Trade, Roadsafe Automotive Products, Toperformance Products, WANO, Truckline, and Diesel Drive brands. In addition, the company engages in the distribution of parts and accessories through a network of company-owned, franchise, and satellite stores under the Autobarn, Autopro, and Opposite Lock brands. Further, it operates auto service centres under the ABS, Battery Town, Midas, and The Shock Shop brands. The company was formerly known as Burson Group Limited and changed its name to Bapcor Limited in July 2016. Bapcor Limited was founded in 1971 and is based in Mount Waverley, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Bapcor Ltd distributes and retails automotive aftermarket parts, accessories and workshop services through brands such as Repco, Burson and Autobarn across Australia and New Zealand. Long-term growth may be supported by an aging vehicle fleet, expansion of distribution and service networks, digital sales and selective acquisitions. The company appears positioned to benefit from recurring aftermarket demand and scale across retail and wholesale channels.
Key risks include automotive cyclicality, competition from online and international players, supply-chain and acquisition-integration execution risk, and secular threats from vehicle electrification reducing maintenance demand.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | -448.31M | 40.73M | -161.96M | 148.41M | 178.08M |
| Minority interest | - | -0.09M | 0.32M | 0.28M | 0.20M |
| Net income | -431.63M | 28.14M | -158.31M | 106.45M | 125.76M |
| Selling general administrative | - | 40.08M | 487.64M | 446.75M | 392.89M |
| Selling and marketing expenses | - | 66.23M | 70.49M | 71.51M | 60.99M |
| Gross profit | 288.36M | 895.23M | 923.60M | 943.81M | 859.44M |
| Reconciled depreciation | - | 94.83M | 94.47M | 96.66M | 88.78M |
| Ebit | 36.58M | 90.62M | -122.96M | 163.12M | 186.21M |
| Ebitda | 137.72M | 116.68M | -28.49M | 259.77M | 274.99M |
| Depreciation and amortization | 101.14M | 26.06M | 94.47M | 96.66M | 88.78M |
| Operating income | 36.58M | 313.28M | 112.93M | 177.71M | 198.22M |
| Other operating expenses | 1887.57M | 1662.48M | 1934.14M | 310.85M | 320.44M |
| Interest expense | 35.64M | 37.28M | 40.10M | 14.71M | 8.13M |
| Tax provision | - | 12.51M | -3.33M | 42.24M | 52.53M |
| Interest income | - | 36.18M | 39.00M | 27.00M | 18.76M |
| Net interest income | - | -37.28M | -40.10M | -28.93M | -19.34M |
| Income tax expense | -16.97M | 12.51M | -3.33M | 42.24M | 52.53M |
| Total revenue | 1924.14M | 1975.77M | 2036.94M | 2021.13M | 1841.90M |
| Total operating expenses | 251.78M | 581.95M | 228.55M | 770.59M | 664.30M |
| Cost of revenue | 1635.78M | 1080.53M | 1113.34M | 1077.33M | 982.47M |
| Total other income expense net | -484.89M | -272.55M | -274.89M | 4.12M | 2.28M |
| Net income from continuing ops | - | 28.23M | -158.62M | 106.17M | 125.56M |
| Net income applicable to common shares | - | 28.14M | -158.31M | 106.45M | 125.76M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 1357.41M | 1827.12M | 1991.27M | 2092.38M | 1991.58M |
| Intangible assets | 44.93M | 81.55M | - | 101.37M | 102.41M |
| Other current assets | 13.20M | - | 44.04M | 30.94M | 0.13M |
| Total liab | 792.17M | 971.27M | 1096.93M | 967.27M | 899.32M |
| Total stockholder equity | 563.33M | 854.08M | 893.51M | 1124.10M | 1091.01M |
| Other current liab | 118.00M | 2.87M | 106.55M | 169.16M | 170.96M |
| Common stock | 1073.24M | - | 878.65M | 867.97M | 867.97M |
| Capital stock | - | 867.16M | - | 867.97M | 867.97M |
| Retained earnings | -489.63M | -21.15M | 22.08M | 251.66M | 219.89M |
| Other liab | - | - | - | 17.16M | 16.74M |
| Good will | 176.23M | 554.40M | 551.96M | 697.37M | 677.38M |
| Other assets | - | - | - | 25.23M | 23.93M |
| Cash | 67.20M | 58.58M | 71.59M | 78.63M | 80.21M |
| Cash and equivalents | - | - | - | 78.63M | 80.21M |
| Total current liabilities | 347.10M | 366.25M | 364.30M | 379.78M | 347.93M |
| Current deferred revenue | - | - | - | -72.09M | -65.07M |
| Net debt | 364.60M | 359.92M | 622.57M | 563.78M | 519.50M |
| Short term debt | 51.27M | - | 65.78M | 72.09M | 65.07M |
| Short long term debt total | 431.80M | - | 694.16M | 642.42M | 599.71M |
| Other stockholder equity | -12.41M | - | -10.93M | -1130.32M | -1098.54M |
| Property plant equipment | - | - | - | 398.99M | 337.12M |
| Total current assets | 757.46M | 837.66M | 850.56M | 858.42M | 841.66M |
| Long term investments | - | 8.28M | - | 11.00M | 9.07M |
| Net tangible assets | - | - | - | 325.36M | 311.22M |
| Net receivables | 152.25M | 164.28M | 193.71M | 229.19M | 197.34M |
| Long term debt | - | 418.51M | - | 331.14M | 346.70M |
| Inventory | 524.81M | 546.29M | 541.21M | 519.66M | 538.69M |
| Accounts payable | 177.82M | 211.07M | 191.96M | 210.62M | 176.97M |
| Accumulated other comprehensive income | -7.86M | - | 3.71M | 4.46M | 3.15M |
| Non currrent assets other | - | - | 66.64M | - | - |
| Non current assets total | 599.95M | 989.46M | 1140.72M | 1233.96M | 1149.92M |
| Capital lease obligations | - | 223.71M | - | 311.28M | 253.01M |
| Long term debt total | - | - | - | 570.32M | 534.64M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | -50.68M | -57.62M | -59.01M | -64.50M |
| Change to liabilities | - | - | - | 16.84M | -18.09M |
| Total cashflows from investing activities | -26.28M | -50.68M | -57.62M | -59.01M | -64.50M |
| Net borrowings | - | 13.21M | 75.00M | -81.29M | 73.06M |
| Total cash from financing activities | -115.22M | -96.28M | -76.26M | -157.22M | 0.77M |
| Change to operating activities | - | - | - | -20.95M | -3.58M |
| Net income | -431.63M | 28.14M | -158.31M | 106.45M | 125.76M |
| Change in cash | 8.62M | -13.01M | -7.04M | -1.58M | 40.62M |
| Begin period cash flow | 58.59M | 71.59M | 78.63M | 80.21M | 39.60M |
| End period cash flow | 67.20M | 58.58M | 71.59M | 78.63M | 80.21M |
| Total cash from operating activities | 152.33M | 133.63M | 125.80M | 213.73M | 104.82M |
| Depreciation | 101.14M | 95.60M | 94.47M | 87.42M | 81.95M |
| Other cashflows from investing activities | - | -14.73M | -23.18M | -17.66M | -2.05M |
| Dividends paid | 18.67M | -45.82M | -71.28M | 74.67M | 71.28M |
| Change to inventory | 20.36M | -16.36M | -19.42M | 22.00M | -83.42M |
| Change to account receivables | 44.08M | 6.96M | 19.95M | -18.71M | -14.71M |
| Sale purchase of stock | -0.92M | -0.56M | -0.25M | - | 0.00M |
| Other cashflows from financing activities | -70.88M | -1.04M | -79.74M | -67.55M | 215.10M |
| Change to netincome | - | - | - | 13.23M | 10.79M |
| Capital expenditures | 15.16M | 35.15M | 57.26M | 41.34M | 57.40M |
| Change in working capital | 27.93M | -37.23M | -30.77M | 3.29M | -98.13M |
| Stock based compensation | - | 1.68M | -1.24M | -0.26M | -0.48M |
| Other non cash items | 454.90M | 45.44M | 314.88M | 19.86M | -102.89M |
| Free cash flow | 137.18M | 98.47M | 68.54M | 172.38M | 47.42M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| BAP Bapcor Ltd |
-0.02 2.29% |
0.85 | - | 32.15 | 0.31 | 0.98 | 0.48 | 10.65 |
| JBH JB Hi-Fi Ltd |
0.25 0.32% |
77.41 | 17.26 | 16.67 | 0.76 | 4.92 | 0.77 | 8.76 |
| HVN Harvey Norman Holdings Ltd |
-0.06 1.33% |
4.45 | 10.74 | 11.14 | 1.84 | 1.10 | 1.78 | 6.90 |
| LOV Lovisa Holdings Ltd |
-0.24 0.84% |
28.46 | 33.37 | 25.91 | 3.39 | 38.51 | 3.69 | 11.93 |
| SUL Super Retail Group Ltd |
-0.19 1.37% |
13.70 | 15.26 | 13.23 | 0.75 | 2.29 | 1.02 | 6.39 |
Bapcor Limited, together with its subsidiaries, sells and distributes aftermarket vehicle parts, accessories, automotive equipment, and service and solutions in Australia, New Zealand, and Thailand. It operates in four segments: Trade, Networks, Retail, and New Zealand. The company offers routine service parts, including filters, brake pads, oil, and spark plugs; and breakdown parts, such as water pumps, starter motors, and alternators to independent and chain mechanic workshops under the Brake & Transmission, Burson Auto Parts, Burson Auto Parts Thailand, Precision Automotive Equipment, Precision Equipment NZ, Truck & Trailer Parts, Brookers and Brakeforce, and Blacktown Auto Spares brands. It also provides braking, bearings, suspension, thermal cooling, electrical, electric controls, diesel, 4WD, and batteries products under the AAD, Baxters, Autolign, JAS Oceania and New Zealand, Bearing Wholesalers, Diesel Distributors (Australia) and (NZ), HCB Technologies, Federal Batteries, Premier Auto Trade, Roadsafe Automotive Products, Toperformance Products, WANO, Truckline, and Diesel Drive brands. In addition, the company engages in the distribution of parts and accessories through a network of company-owned, franchise, and satellite stores under the Autobarn, Autopro, and Opposite Lock brands. Further, it operates auto service centres under the ABS, Battery Town, Midas, and The Shock Shop brands. The company was formerly known as Burson Group Limited and changed its name to Bapcor Limited in July 2016. Bapcor Limited was founded in 1971 and is based in Mount Waverley, Australia.
327 Ferntree Gully Road, Mount Waverley, VIC, Australia, 3149
61 3 8878 1111
5200
| Name | Title | Year Born |
|---|---|---|
| Mr. Noel Anthony Meehan B.Sc., BSc (Hons), FCPA | CEO, MD & Director | 1966 |
| Mr. Craig Magill | Exec. Gen. Mang. of Trade | NA |
| Mr. Stefan Camphausen | Chief Financial Officer | 1978 |
| Mr. Morris Lieberman | Chief Technology Officer | NA |
| Mr. George Sakoufakis | Company Sec. & Gen. Counsel | NA |
| Ms. Merryl Dooley | Chief People & Culture Officer | NA |
| Mr. Matthew Cooper | Exec. Gen. Mang. of Specialist Wholesale Group ? Mechanical | NA |
| Mr. Martin Storey | Exec. Gen. Mang. - Bapcor New Zealand | NA |
| Mr. Steve Drummy | Exec. Gen. Mang. of Specialist Wholesale Group - Engine Management | NA |
| Mr. Tim Cockayne | Exec. Gen. Mang. of Bapcor Retail | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.