Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
0.855 AUD -0.02 ( 2.29%)
Last update at 2026-11-06T05:10:00Z
VOLUME
2331418
Market Cap
588.66M

Momentum Score

…

Bapcor Limited, together with its subsidiaries, sells and distributes aftermarket vehicle parts, accessories, automotive equipment, and service and solutions in Australia, New Zealand, and Thailand. It operates in four segments: Trade, Networks, Retail, and New Zealand. The company offers routine service parts, including filters, brake pads, oil, and spark plugs; and breakdown parts, such as water pumps, starter motors, and alternators to independent and chain mechanic workshops under the Brake & Transmission, Burson Auto Parts, Burson Auto Parts Thailand, Precision Automotive Equipment, Precision Equipment NZ, Truck & Trailer Parts, Brookers and Brakeforce, and Blacktown Auto Spares brands. It also provides braking, bearings, suspension, thermal cooling, electrical, electric controls, diesel, 4WD, and batteries products under the AAD, Baxters, Autolign, JAS Oceania and New Zealand, Bearing Wholesalers, Diesel Distributors (Australia) and (NZ), HCB Technologies, Federal Batteries, Premier Auto Trade, Roadsafe Automotive Products, Toperformance Products, WANO, Truckline, and Diesel Drive brands. In addition, the company engages in the distribution of parts and accessories through a network of company-owned, franchise, and satellite stores under the Autobarn, Autopro, and Opposite Lock brands. Further, it operates auto service centres under the ABS, Battery Town, Midas, and The Shock Shop brands. The company was formerly known as Burson Group Limited and changed its name to Bapcor Limited in July 2016. Bapcor Limited was founded in 1971 and is based in Mount Waverley, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.82
Low
0.86
High
52 Week Price Range
0.35
Low
2.38
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Bapcor Ltd distributes and retails automotive aftermarket parts, accessories and workshop services through brands such as Repco, Burson and Autobarn across Australia and New Zealand. Long-term growth may be supported by an aging vehicle fleet, expansion of distribution and service networks, digital sales and selective acquisitions. The company appears positioned to benefit from recurring aftermarket demand and scale across retail and wholesale channels.
Key risks include automotive cyclicality, competition from online and international players, supply-chain and acquisition-integration execution risk, and secular threats from vehicle electrification reducing maintenance demand.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.88
Dividend Yield
-
Revenue TTM
1924.14M
Revenue Per Share
4.36
Gross Profit TTM
864.19M
Debt / Equity
0.77
ROE
-61.49%
Net Debt
364.60M
ROCE
3.62%
Diluted EPS TTM
-0.98

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax -448.31M 40.73M -161.96M 148.41M 178.08M
Minority interest - -0.09M 0.32M 0.28M 0.20M
Net income -431.63M 28.14M -158.31M 106.45M 125.76M
Selling general administrative - 40.08M 487.64M 446.75M 392.89M
Selling and marketing expenses - 66.23M 70.49M 71.51M 60.99M
Gross profit 288.36M 895.23M 923.60M 943.81M 859.44M
Reconciled depreciation - 94.83M 94.47M 96.66M 88.78M
Ebit 36.58M 90.62M -122.96M 163.12M 186.21M
Ebitda 137.72M 116.68M -28.49M 259.77M 274.99M
Depreciation and amortization 101.14M 26.06M 94.47M 96.66M 88.78M
Operating income 36.58M 313.28M 112.93M 177.71M 198.22M
Other operating expenses 1887.57M 1662.48M 1934.14M 310.85M 320.44M
Interest expense 35.64M 37.28M 40.10M 14.71M 8.13M
Tax provision - 12.51M -3.33M 42.24M 52.53M
Interest income - 36.18M 39.00M 27.00M 18.76M
Net interest income - -37.28M -40.10M -28.93M -19.34M
Income tax expense -16.97M 12.51M -3.33M 42.24M 52.53M
Total revenue 1924.14M 1975.77M 2036.94M 2021.13M 1841.90M
Total operating expenses 251.78M 581.95M 228.55M 770.59M 664.30M
Cost of revenue 1635.78M 1080.53M 1113.34M 1077.33M 982.47M
Total other income expense net -484.89M -272.55M -274.89M 4.12M 2.28M
Net income from continuing ops - 28.23M -158.62M 106.17M 125.56M
Net income applicable to common shares - 28.14M -158.31M 106.45M 125.76M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 1357.41M 1827.12M 1991.27M 2092.38M 1991.58M
Intangible assets 44.93M 81.55M - 101.37M 102.41M
Other current assets 13.20M - 44.04M 30.94M 0.13M
Total liab 792.17M 971.27M 1096.93M 967.27M 899.32M
Total stockholder equity 563.33M 854.08M 893.51M 1124.10M 1091.01M
Other current liab 118.00M 2.87M 106.55M 169.16M 170.96M
Common stock 1073.24M - 878.65M 867.97M 867.97M
Capital stock - 867.16M - 867.97M 867.97M
Retained earnings -489.63M -21.15M 22.08M 251.66M 219.89M
Other liab - - - 17.16M 16.74M
Good will 176.23M 554.40M 551.96M 697.37M 677.38M
Other assets - - - 25.23M 23.93M
Cash 67.20M 58.58M 71.59M 78.63M 80.21M
Cash and equivalents - - - 78.63M 80.21M
Total current liabilities 347.10M 366.25M 364.30M 379.78M 347.93M
Current deferred revenue - - - -72.09M -65.07M
Net debt 364.60M 359.92M 622.57M 563.78M 519.50M
Short term debt 51.27M - 65.78M 72.09M 65.07M
Short long term debt total 431.80M - 694.16M 642.42M 599.71M
Other stockholder equity -12.41M - -10.93M -1130.32M -1098.54M
Property plant equipment - - - 398.99M 337.12M
Total current assets 757.46M 837.66M 850.56M 858.42M 841.66M
Long term investments - 8.28M - 11.00M 9.07M
Net tangible assets - - - 325.36M 311.22M
Net receivables 152.25M 164.28M 193.71M 229.19M 197.34M
Long term debt - 418.51M - 331.14M 346.70M
Inventory 524.81M 546.29M 541.21M 519.66M 538.69M
Accounts payable 177.82M 211.07M 191.96M 210.62M 176.97M
Accumulated other comprehensive income -7.86M - 3.71M 4.46M 3.15M
Non currrent assets other - - 66.64M - -
Non current assets total 599.95M 989.46M 1140.72M 1233.96M 1149.92M
Capital lease obligations - 223.71M - 311.28M 253.01M
Long term debt total - - - 570.32M 534.64M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - -50.68M -57.62M -59.01M -64.50M
Change to liabilities - - - 16.84M -18.09M
Total cashflows from investing activities -26.28M -50.68M -57.62M -59.01M -64.50M
Net borrowings - 13.21M 75.00M -81.29M 73.06M
Total cash from financing activities -115.22M -96.28M -76.26M -157.22M 0.77M
Change to operating activities - - - -20.95M -3.58M
Net income -431.63M 28.14M -158.31M 106.45M 125.76M
Change in cash 8.62M -13.01M -7.04M -1.58M 40.62M
Begin period cash flow 58.59M 71.59M 78.63M 80.21M 39.60M
End period cash flow 67.20M 58.58M 71.59M 78.63M 80.21M
Total cash from operating activities 152.33M 133.63M 125.80M 213.73M 104.82M
Depreciation 101.14M 95.60M 94.47M 87.42M 81.95M
Other cashflows from investing activities - -14.73M -23.18M -17.66M -2.05M
Dividends paid 18.67M -45.82M -71.28M 74.67M 71.28M
Change to inventory 20.36M -16.36M -19.42M 22.00M -83.42M
Change to account receivables 44.08M 6.96M 19.95M -18.71M -14.71M
Sale purchase of stock -0.92M -0.56M -0.25M - 0.00M
Other cashflows from financing activities -70.88M -1.04M -79.74M -67.55M 215.10M
Change to netincome - - - 13.23M 10.79M
Capital expenditures 15.16M 35.15M 57.26M 41.34M 57.40M
Change in working capital 27.93M -37.23M -30.77M 3.29M -98.13M
Stock based compensation - 1.68M -1.24M -0.26M -0.48M
Other non cash items 454.90M 45.44M 314.88M 19.86M -102.89M
Free cash flow 137.18M 98.47M 68.54M 172.38M 47.42M

Peer Comparison*

Sector: Consumer Cyclical Industry: Specialty Retail

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
BAP
Bapcor Ltd
-0.02
2.29%
0.85 - 32.15 0.31 0.98 0.48 10.65
JBH
JB Hi-Fi Ltd
0.25
0.32%
77.41 17.26 16.67 0.76 4.92 0.77 8.76
HVN
Harvey Norman Holdings Ltd
-0.06
1.33%
4.45 10.74 11.14 1.84 1.10 1.78 6.90
LOV
Lovisa Holdings Ltd
-0.24
0.84%
28.46 33.37 25.91 3.39 38.51 3.69 11.93
SUL
Super Retail Group Ltd
-0.19
1.37%
13.70 15.26 13.23 0.75 2.29 1.02 6.39

Profile*

Bapcor Ltd

Bapcor Limited, together with its subsidiaries, sells and distributes aftermarket vehicle parts, accessories, automotive equipment, and service and solutions in Australia, New Zealand, and Thailand. It operates in four segments: Trade, Networks, Retail, and New Zealand. The company offers routine service parts, including filters, brake pads, oil, and spark plugs; and breakdown parts, such as water pumps, starter motors, and alternators to independent and chain mechanic workshops under the Brake & Transmission, Burson Auto Parts, Burson Auto Parts Thailand, Precision Automotive Equipment, Precision Equipment NZ, Truck & Trailer Parts, Brookers and Brakeforce, and Blacktown Auto Spares brands. It also provides braking, bearings, suspension, thermal cooling, electrical, electric controls, diesel, 4WD, and batteries products under the AAD, Baxters, Autolign, JAS Oceania and New Zealand, Bearing Wholesalers, Diesel Distributors (Australia) and (NZ), HCB Technologies, Federal Batteries, Premier Auto Trade, Roadsafe Automotive Products, Toperformance Products, WANO, Truckline, and Diesel Drive brands. In addition, the company engages in the distribution of parts and accessories through a network of company-owned, franchise, and satellite stores under the Autobarn, Autopro, and Opposite Lock brands. Further, it operates auto service centres under the ABS, Battery Town, Midas, and The Shock Shop brands. The company was formerly known as Burson Group Limited and changed its name to Bapcor Limited in July 2016. Bapcor Limited was founded in 1971 and is based in Mount Waverley, Australia.

327 Ferntree Gully Road, Mount Waverley, VIC, Australia, 3149

61 3 8878 1111

5200

Name Title Year Born
Mr. Noel Anthony Meehan B.Sc., BSc (Hons), FCPA CEO, MD & Director 1966
Mr. Craig Magill Exec. Gen. Mang. of Trade NA
Mr. Stefan Camphausen Chief Financial Officer 1978
Mr. Morris Lieberman Chief Technology Officer NA
Mr. George Sakoufakis Company Sec. & Gen. Counsel NA
Ms. Merryl Dooley Chief People & Culture Officer NA
Mr. Matthew Cooper Exec. Gen. Mang. of Specialist Wholesale Group ? Mechanical NA
Mr. Martin Storey Exec. Gen. Mang. - Bapcor New Zealand NA
Mr. Steve Drummy Exec. Gen. Mang. of Specialist Wholesale Group - Engine Management NA
Mr. Tim Cockayne Exec. Gen. Mang. of Bapcor Retail NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…