…
Joyce Corporation Ltd retails kitchen and wardrobe products in Australia. The company owns, operates, and franchises Bedshed retail stores. It also operates kitchen and wardrobe showrooms under the Kitchen Connection and Wallspan brand names. The company was founded in 1886 and is based in Perth, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Joyce Corporation Limited (ASX:JYC) is an Australian listed operating and investment company focused on automotive retail, property and a portfolio of listed and unlisted investments. Long-term drivers include vehicle sales and after-sales services, income from property and investment returns, which may benefit from economic recovery; investors may find the diversified revenue mix and cash-generative operations attractive.
Principal risks are cyclicality in automotive markets, concentration in a few operating segments, sensitivity to economic and interest-rate cycles and valuation volatility in its investment portfolio.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 31.22M | 22.32M | 24.65M | 24.00M | 26.25M |
| Minority interest | -10.76M | -8.49M | -8.67M | -8.44M | -8.52M |
| Net income | 10.81M | 7.35M | 8.86M | 7.93M | 9.09M |
| Selling general administrative | 53.30M | 45.77M | 42.36M | 42.76M | 38.58M |
| Selling and marketing expenses | - | 4.11M | 4.60M | 2.99M | 2.85M |
| Gross profit | 38.30M | 80.99M | 78.18M | 77.08M | 67.84M |
| Reconciled depreciation | 9.64M | 8.91M | 7.46M | 6.97M | 5.50M |
| Ebit | 27.62M | 22.37M | 21.62M | 21.66M | 18.21M |
| Ebitda | 37.26M | 31.28M | 29.08M | 28.63M | 23.72M |
| Depreciation and amortization | 9.63M | 8.91M | 7.46M | 6.97M | 5.50M |
| Operating income | 27.62M | 19.99M | 21.62M | 24.16M | 20.33M |
| Other operating expenses | 142.26M | 128.16M | 114.84M | 120.53M | 102.31M |
| Interest expense | 1.50M | 1.41M | 0.96M | 0.17M | 0.45M |
| Tax provision | 9.66M | 6.49M | 7.12M | 7.62M | 8.64M |
| Interest income | 1.22M | 1.06M | 1.11M | 0.60M | 0.04M |
| Net interest income | -0.29M | -0.35M | 0.14M | -0.17M | -0.45M |
| Income tax expense | 9.66M | 6.49M | 7.12M | 7.62M | 8.64M |
| Total revenue | 169.88M | 148.15M | 145.51M | 144.70M | 129.02M |
| Total operating expenses | 10.68M | 61.00M | 56.56M | 55.42M | 49.63M |
| Cost of revenue | 131.59M | 67.16M | 67.33M | 67.62M | 61.18M |
| Total other income expense net | 3.60M | 2.33M | 3.04M | 2.51M | 8.49M |
| Net income from continuing ops | 21.56M | 15.83M | 17.53M | 16.38M | 17.61M |
| Net income applicable to common shares | - | 7.35M | 8.86M | 7.93M | 9.09M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 107.81M | 97.57M | 92.84M | 86.40M | 86.22M |
| Intangible assets | 1.68M | 0.94M | 0.33M | 0.40M | 0.27M |
| Other current assets | 0.70M | 0.56M | 0.39M | 0.33M | 0.46M |
| Total liab | 64.56M | 57.55M | 54.02M | 48.63M | 50.73M |
| Total stockholder equity | 37.27M | 34.71M | 34.55M | 32.98M | 28.53M |
| Other current liab | 10.72M | - | 7.71M | 29.10M | 27.11M |
| Common stock | 21.94M | - | 21.69M | 19.16M | 18.70M |
| Capital stock | 21.94M | 21.94M | 21.69M | 19.16M | 18.70M |
| Retained earnings | 11.67M | 10.08M | 11.10M | 10.74M | 8.04M |
| Other liab | - | - | - | 0.55M | 7.34M |
| Good will | 7.33M | 7.33M | 7.33M | 7.33M | 7.33M |
| Other assets | - | - | 0.00M | 3.98M | 6.78M |
| Cash | 50.35M | 39.23M | 40.84M | 46.08M | 31.93M |
| Total current liabilities | 41.33M | 35.66M | 32.27M | 34.45M | 32.94M |
| Current deferred revenue | 16.16M | - | 12.72M | -5.43M | -4.89M |
| Net debt | -20.12M | - | -13.24M | -27.02M | -16.60M |
| Short term debt | 8.23M | - | 6.97M | 5.43M | 4.89M |
| Short long term debt total | 30.23M | - | 27.60M | 19.05M | 15.33M |
| Other stockholder equity | - | - | - | -29.91M | -26.75M |
| Property plant equipment | - | - | - | 22.69M | 17.36M |
| Total current assets | 56.71M | 48.56M | 46.63M | 52.01M | 54.48M |
| Net tangible assets | - | - | - | 25.24M | 20.93M |
| Short term investments | 1.88M | 1.77M | 1.69M | 1.65M | 1.22M |
| Net receivables | 1.75M | 0.71M | 1.51M | 0.73M | 1.08M |
| Inventory | 3.91M | 4.59M | 3.89M | 2.59M | 3.18M |
| Accounts payable | 6.22M | 5.55M | 4.87M | 5.36M | 5.83M |
| Accumulated other comprehensive income | 3.65M | - | 1.76M | 3.07M | 1.78M |
| Non currrent assets other | 4.11M | 3.57M | -0.00M | 2.01M | 0.64M |
| Non current assets total | 51.10M | 49.00M | 46.21M | 34.40M | 31.73M |
| Capital lease obligations | 30.23M | 28.82M | 27.60M | 19.05M | 15.33M |
| Long term debt total | - | - | - | 13.63M | 10.44M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | 0.01M | -3.68M | -4.28M | 10.66M | 3.88M |
| Change to liabilities | - | - | - | -4.70M | 7.79M |
| Total cashflows from investing activities | -2.39M | -3.68M | -4.28M | 10.66M | 3.88M |
| Net borrowings | - | - | - | -5.30M | -4.46M |
| Total cash from financing activities | -27.79M | -23.68M | -24.00M | -21.46M | -14.26M |
| Change to operating activities | - | - | - | 2.57M | -1.56M |
| Net income | 10.81M | 7.35M | 8.86M | 7.93M | 17.61M |
| Change in cash | 9.35M | 0.08M | -6.93M | 14.15M | 12.05M |
| Begin period cash flow | 40.99M | 39.15M | 46.08M | 31.93M | 19.88M |
| End period cash flow | 50.35M | 39.23M | 39.15M | 46.08M | 31.93M |
| Total cash from operating activities | 39.42M | 27.44M | 21.35M | 24.95M | 23.11M |
| Depreciation | 9.63M | - | 7.46M | 6.86M | 5.50M |
| Other cashflows from investing activities | -0.35M | -0.67M | -0.36M | 14.13M | 5.45M |
| Dividends paid | 9.07M | -15.82M | -8.19M | 15.39M | 9.80M |
| Change to inventory | 0.69M | -0.70M | -0.41M | 0.59M | 0.04M |
| Change to account receivables | -1.18M | 0.08M | -0.18M | 0.79M | -1.61M |
| Other cashflows from financing activities | -18.72M | -7.86M | -10.15M | -6.07M | -4.46M |
| Change to netincome | - | - | - | 10.79M | 3.18M |
| Capital expenditures | 1.46M | 3.12M | 2.33M | 5.18M | 1.58M |
| Change in working capital | 5.88M | -0.43M | -5.45M | 1.38M | 0.04M |
| Stock based compensation | - | - | 0.90M | 1.30M | 1.04M |
| Other non cash items | 13.09M | 27.87M | 10.47M | 10.15M | -23.11M |
| Free cash flow | 37.96M | 24.32M | 19.02M | 19.77M | 21.54M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| JYC Joyce Corporation Ltd |
-0.07 1.27% |
5.45 | 15.00 | 14.47 | 0.94 | 4.36 | 0.84 | 3.48 |
| JBH JB Hi-Fi Ltd |
0.25 0.32% |
77.41 | 17.26 | 16.67 | 0.76 | 4.92 | 0.77 | 8.76 |
| HVN Harvey Norman Holdings Ltd |
-0.06 1.33% |
4.45 | 10.74 | 11.14 | 1.84 | 1.10 | 1.78 | 6.90 |
| LOV Lovisa Holdings Ltd |
-0.24 0.84% |
28.46 | 33.37 | 25.91 | 3.39 | 38.51 | 3.69 | 11.93 |
| SUL Super Retail Group Ltd |
-0.19 1.37% |
13.70 | 15.26 | 13.23 | 0.75 | 2.29 | 1.02 | 6.39 |
Joyce Corporation Ltd retails kitchen and wardrobe products in Australia. The company owns, operates, and franchises Bedshed retail stores. It also operates kitchen and wardrobe showrooms under the Kitchen Connection and Wallspan brand names. The company was founded in 1886 and is based in Perth, Australia.
| Name | Title | Year Born |
|---|---|---|
| Mr. Daniel Madden ACA | CEO & Company Sec. | NA |
| Mr. Timothy Allison | CFO & Joint Company Sec. | NA |
| Mr. Gavin Culmsee | Chief Operating Officer | NA |
| Mr. John Bourke | Managing Director of KWB Group Pty Ltd | NA |
| James Versace | CFO of KWB Group Pty Ltd | NA |
| Mr. Daniel Madden ACA | CEO & Company Secretary | NA |
| Mr. Timothy Allison | CFO & Joint Company Secretary | NA |
| Mr. Daniel Madden ACA | CEO & Company Secretary | NA |
| Mr. Timothy Allison | CFO & Joint Company Secretary | NA |
| Mr. Daniel Madden ACA | CEO & Company Secretary | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.