…
Shaver Shop Group Limited engages in retailing personal care and grooming products in Australia and New Zealand. The company offers electric shavers, beard trimmers, hair clippers, body groomers, head shavers, manual shavers, oral care, massage and wellness, and skin and hair products for men; and hair removal, hairstyling, beauty, oral care, massage and wellness, and fragrance products for women. It sells its products through its corporate owned stores, as well as online through its websites and online marketplaces. The company was formerly known as Lavomer Riah Holdings Pty Ltd and changed its name to Shaver Shop Group Limited in May 2016. Shaver Shop Group Limited was founded in 1986 and is based in Chadstone, Australia.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Shaver Shop Group Ltd is an Australian specialty retailer of electric shavers, grooming, beauty and health products operating stores and e-commerce in Australia and New Zealand. Long-term growth drivers include increasing online penetration, expanding product categories and store footprint, and demographic trends supporting male grooming demand. Investors may find the company attractive for its focused retail niche and omni-channel presence, which may support stable cash flow.
Key investment risks include intense competition from online marketplaces and big-box retailers, supplier concentration and supply-chain disruption, margin pressure from discounting and foreign-exchange sensitivity.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Income before tax | 20.79M | 21.09M | 21.42M | 24.53M | 24.19M |
| Net income | 14.80M | 14.92M | 15.12M | 16.82M | 16.69M |
| Selling general administrative | - | 57.21M | 40.98M | 39.08M | 34.78M |
| Selling and marketing expenses | - | - | 6.38M | 7.24M | 8.52M |
| Gross profit | 46.14M | 44.52M | 97.45M | 99.93M | 97.71M |
| Reconciled depreciation | - | - | 16.21M | 15.27M | 14.40M |
| Ebit | 22.76M | 22.89M | 21.94M | 24.72M | 24.44M |
| Ebitda | 41.59M | 39.78M | 38.15M | 39.98M | 38.84M |
| Depreciation and amortization | 18.83M | 16.89M | 16.21M | 15.27M | 14.40M |
| Operating income | 22.76M | 22.48M | 21.94M | 24.72M | 24.44M |
| Other operating expenses | 202.34M | 196.12M | 178.31M | 198.75M | 196.86M |
| Interest expense | 2.25M | 1.80M | 1.21M | 0.19M | 0.25M |
| Tax provision | - | 6.17M | 6.29M | 7.71M | 7.50M |
| Interest income | - | - | 0.69M | 0.17M | - |
| Net interest income | - | - | -0.52M | -1.24M | -1.70M |
| Income tax expense | 5.98M | 6.17M | 6.29M | 7.71M | 7.50M |
| Total revenue | 225.10M | 218.60M | 219.37M | 224.52M | 222.75M |
| Total operating expenses | 23.38M | 22.04M | 56.39M | 74.16M | 71.83M |
| Cost of revenue | 178.96M | 174.08M | 121.92M | 124.59M | 125.03M |
| Total other income expense net | -1.97M | -1.39M | -0.52M | -0.19M | -0.25M |
| Net income from continuing ops | - | - | 15.12M | 16.82M | 16.69M |
| Net income applicable to common shares | - | 14.92M | 15.12M | 16.82M | 16.69M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Total assets | 159.70M | 146.10M | 132.60M | 124.65M | 127.72M |
| Intangible assets | 3.27M | 4.26M | - | 0.92M | 0.99M |
| Other current assets | 1.44M | 2.01M | 0.92M | 0.82M | 1.67M |
| Total liab | 69.54M | 57.15M | 45.05M | 40.36M | 49.08M |
| Total stockholder equity | 90.16M | 88.95M | 87.55M | 84.30M | 78.63M |
| Other current liab | 8.30M | 8.19M | 7.10M | 0.03M | 9.31M |
| Common stock | 50.28M | 50.28M | 50.28M | 50.28M | 49.49M |
| Capital stock | - | - | - | 50.28M | 49.49M |
| Retained earnings | 37.41M | 35.80M | 33.91M | 31.62M | 27.59M |
| Other liab | - | - | - | 0.18M | 0.08M |
| Good will | 53.31M | 53.31M | 53.31M | 53.31M | 53.31M |
| Other assets | - | - | - | 4.38M | 6.04M |
| Cash | 4.57M | 3.93M | 13.31M | 13.47M | 9.40M |
| Total current liabilities | 34.08M | 30.73M | 29.24M | 29.10M | 33.03M |
| Current deferred revenue | - | - | 0.01M | 8.02M | - |
| Net debt | 33.75M | 25.90M | 5.68M | 8.23M | 17.43M |
| Short term debt | 13.38M | 11.68M | 8.37M | 10.62M | 10.85M |
| Short long term debt total | 38.32M | 29.83M | 19.00M | 21.70M | 26.82M |
| Other stockholder equity | - | - | - | -0.01M | 1.55M |
| Property plant equipment | - | - | - | 28.48M | 32.73M |
| Total current assets | 39.89M | 37.16M | 39.36M | 37.56M | 34.65M |
| Net tangible assets | - | - | - | 30.06M | 24.33M |
| Net receivables | 2.84M | 2.01M | 1.99M | 1.31M | 1.41M |
| Inventory | 31.03M | 29.21M | 23.14M | 21.96M | 22.18M |
| Accounts payable | 12.40M | 10.85M | 13.76M | 10.43M | 12.88M |
| Accumulated other comprehensive income | 2.48M | 2.88M | 3.37M | 2.40M | 1.55M |
| Non currrent assets other | - | - | 4.84M | - | - |
| Non current assets total | 119.81M | 108.94M | 93.24M | 87.09M | 93.07M |
| Capital lease obligations | - | - | - | 21.70M | 26.82M |
| Long term debt total | - | - | - | 11.08M | 15.97M |
| Breakdown | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2026-06-30 | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
| Investments | - | - | -5.76M | -1.39M | -1.55M |
| Change to liabilities | - | - | - | -1.18M | 0.37M |
| Total cashflows from investing activities | -3.38M | -4.67M | -5.76M | -1.39M | -1.55M |
| Net borrowings | - | - | - | -14.79M | -13.57M |
| Total cash from financing activities | -28.43M | -28.30M | -28.52M | -26.79M | -24.75M |
| Net income | 14.80M | 14.92M | 15.12M | 16.82M | 16.69M |
| Change in cash | 0.64M | -9.38M | -0.16M | 4.08M | 2.02M |
| Begin period cash flow | 3.93M | 13.31M | 13.47M | 9.40M | 7.37M |
| End period cash flow | 4.57M | 3.93M | 13.31M | 13.47M | 9.40M |
| Total cash from operating activities | 32.45M | 23.58M | 34.12M | 32.26M | 31.09M |
| Depreciation | 18.83M | 16.89M | 16.21M | 15.20M | 14.40M |
| Other cashflows from investing activities | 0.85M | 1.12M | -3.47M | 1.05M | 0.62M |
| Dividends paid | 13.20M | -13.03M | -12.84M | 12.79M | 11.79M |
| Change to inventory | -1.84M | -6.07M | -1.18M | 0.22M | -4.05M |
| Change to account receivables | -0.26M | -1.11M | -0.77M | 0.94M | 0.55M |
| Sale purchase of stock | - | - | - | 0.78M | 0.62M |
| Other cashflows from financing activities | -15.23M | -15.27M | 0.00M | -14.01M | -12.95M |
| Change to netincome | - | - | - | 0.97M | 0.57M |
| Capital expenditures | 4.23M | 5.46M | 2.29M | 2.44M | 2.17M |
| Change in working capital | -0.76M | -8.32M | 1.76M | 0.17M | - |
| Stock based compensation | - | - | 0.97M | - | - |
| Other non cash items | -0.43M | 0.09M | 0.06M | - | -31.09M |
| Free cash flow | 28.22M | 18.12M | 31.83M | -2.44M | 28.92M |
Sector: Consumer Cyclical Industry: Specialty Retail
|
Stock Name
|
Change
(AUD) |
Price
(AUD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SSG Shaver Shop Group Ltd |
0.01 0.84% |
1.20 | 10.86 | 9.03 | 0.70 | 1.74 | 1.12 | 4.78 |
| JBH JB Hi-Fi Ltd |
-0.41 0.54% |
77.00 | 17.26 | 16.67 | 0.76 | 4.92 | 0.77 | 8.76 |
| HVN Harvey Norman Holdings Ltd |
-0.02 0.45% |
4.43 | 10.74 | 11.14 | 1.84 | 1.10 | 1.78 | 6.90 |
| LOV Lovisa Holdings Ltd |
-0.84 2.95% |
27.62 | 33.37 | 25.91 | 3.39 | 38.51 | 3.69 | 11.93 |
| SUL Super Retail Group Ltd |
-0.30 2.23% |
13.39 | 15.26 | 13.23 | 0.75 | 2.29 | 1.02 | 6.39 |
Shaver Shop Group Limited engages in retailing personal care and grooming products in Australia and New Zealand. The company offers electric shavers, beard trimmers, hair clippers, body groomers, head shavers, manual shavers, oral care, massage and wellness, and skin and hair products for men; and hair removal, hairstyling, beauty, oral care, massage and wellness, and fragrance products for women. It sells its products through its corporate owned stores, as well as online through its websites and online marketplaces. The company was formerly known as Lavomer Riah Holdings Pty Ltd and changed its name to Shaver Shop Group Limited in May 2016. Shaver Shop Group Limited was founded in 1986 and is based in Chadstone, Australia.
Chadstone Tower One, Chadstone, VIC, Australia, 3148
61 3 9840 5900
753
| Name | Title | Year Born |
|---|---|---|
| Mr. Cameron Fox | CEO, MD & Exec. Director | NA |
| Mr. Lawrence R. Hamson | CFO & Company Sec. | NA |
| Philip Tine | Retail Director | NA |
| Ms. Rita Najmeddine | Director of HR | NA |
| Mr. Cameron Fox | CEO, MD & Executive Director | NA |
| Mr. Lawrence R. Hamson | CFO & Company Secretary | NA |
| Ms. Rita Najmeddine | Director of Human Resources | NA |
| Mr. Cameron Fox | CEO, MD & Executive Director | NA |
| Mr. Lawrence R. Hamson | CFO & Company Secretary | NA |
| Ms. Rita Najmeddine | Director of Human Resources | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.