Explore 3 Stock Ideas & Industry Insights Download Free Report

Shaver Shop Group Ltd

Company price
1.195 AUD 0.01 ( 0.84%)
Last update at 2026-11-09T01:15:00Z
VOLUME
69662
Market Cap
156.56M
P/E
10.86

Momentum Score

…

Shaver Shop Group Limited engages in retailing personal care and grooming products in Australia and New Zealand. The company offers electric shavers, beard trimmers, hair clippers, body groomers, head shavers, manual shavers, oral care, massage and wellness, and skin and hair products for men; and hair removal, hairstyling, beauty, oral care, massage and wellness, and fragrance products for women. It sells its products through its corporate owned stores, as well as online through its websites and online marketplaces. The company was formerly known as Lavomer Riah Holdings Pty Ltd and changed its name to Shaver Shop Group Limited in May 2016. Shaver Shop Group Limited was founded in 1986 and is based in Chadstone, Australia.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
1.19
Low
1.20
High
52 Week Price Range
1.15
Low
1.47
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Shaver Shop Group Ltd is an Australian specialty retailer of electric shavers, grooming, beauty and health products operating stores and e-commerce in Australia and New Zealand. Long-term growth drivers include increasing online penetration, expanding product categories and store footprint, and demographic trends supporting male grooming demand. Investors may find the company attractive for its focused retail niche and omni-channel presence, which may support stable cash flow.

Key investment risks include intense competition from online marketplaces and big-box retailers, supplier concentration and supply-chain disruption, margin pressure from discounting and foreign-exchange sensitivity.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
1.19
Dividend Yield
8.58%
Revenue TTM
225.10M
Revenue Per Share
1.72
Gross Profit TTM
104.20M
Debt / Equity
0.43
ROE
16.53%
Net Debt
33.75M
ROCE
18.12%
Diluted EPS TTM
0.11

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Income before tax 20.79M 21.09M 21.42M 24.53M 24.19M
Net income 14.80M 14.92M 15.12M 16.82M 16.69M
Selling general administrative - 57.21M 40.98M 39.08M 34.78M
Selling and marketing expenses - - 6.38M 7.24M 8.52M
Gross profit 46.14M 44.52M 97.45M 99.93M 97.71M
Reconciled depreciation - - 16.21M 15.27M 14.40M
Ebit 22.76M 22.89M 21.94M 24.72M 24.44M
Ebitda 41.59M 39.78M 38.15M 39.98M 38.84M
Depreciation and amortization 18.83M 16.89M 16.21M 15.27M 14.40M
Operating income 22.76M 22.48M 21.94M 24.72M 24.44M
Other operating expenses 202.34M 196.12M 178.31M 198.75M 196.86M
Interest expense 2.25M 1.80M 1.21M 0.19M 0.25M
Tax provision - 6.17M 6.29M 7.71M 7.50M
Interest income - - 0.69M 0.17M -
Net interest income - - -0.52M -1.24M -1.70M
Income tax expense 5.98M 6.17M 6.29M 7.71M 7.50M
Total revenue 225.10M 218.60M 219.37M 224.52M 222.75M
Total operating expenses 23.38M 22.04M 56.39M 74.16M 71.83M
Cost of revenue 178.96M 174.08M 121.92M 124.59M 125.03M
Total other income expense net -1.97M -1.39M -0.52M -0.19M -0.25M
Net income from continuing ops - - 15.12M 16.82M 16.69M
Net income applicable to common shares - 14.92M 15.12M 16.82M 16.69M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total assets 159.70M 146.10M 132.60M 124.65M 127.72M
Intangible assets 3.27M 4.26M - 0.92M 0.99M
Other current assets 1.44M 2.01M 0.92M 0.82M 1.67M
Total liab 69.54M 57.15M 45.05M 40.36M 49.08M
Total stockholder equity 90.16M 88.95M 87.55M 84.30M 78.63M
Other current liab 8.30M 8.19M 7.10M 0.03M 9.31M
Common stock 50.28M 50.28M 50.28M 50.28M 49.49M
Capital stock - - - 50.28M 49.49M
Retained earnings 37.41M 35.80M 33.91M 31.62M 27.59M
Other liab - - - 0.18M 0.08M
Good will 53.31M 53.31M 53.31M 53.31M 53.31M
Other assets - - - 4.38M 6.04M
Cash 4.57M 3.93M 13.31M 13.47M 9.40M
Total current liabilities 34.08M 30.73M 29.24M 29.10M 33.03M
Current deferred revenue - - 0.01M 8.02M -
Net debt 33.75M 25.90M 5.68M 8.23M 17.43M
Short term debt 13.38M 11.68M 8.37M 10.62M 10.85M
Short long term debt total 38.32M 29.83M 19.00M 21.70M 26.82M
Other stockholder equity - - - -0.01M 1.55M
Property plant equipment - - - 28.48M 32.73M
Total current assets 39.89M 37.16M 39.36M 37.56M 34.65M
Net tangible assets - - - 30.06M 24.33M
Net receivables 2.84M 2.01M 1.99M 1.31M 1.41M
Inventory 31.03M 29.21M 23.14M 21.96M 22.18M
Accounts payable 12.40M 10.85M 13.76M 10.43M 12.88M
Accumulated other comprehensive income 2.48M 2.88M 3.37M 2.40M 1.55M
Non currrent assets other - - 4.84M - -
Non current assets total 119.81M 108.94M 93.24M 87.09M 93.07M
Capital lease obligations - - - 21.70M 26.82M
Long term debt total - - - 11.08M 15.97M
Breakdown 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Type yearly yearly yearly yearly yearly
Date 2026-06-30 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Investments - - -5.76M -1.39M -1.55M
Change to liabilities - - - -1.18M 0.37M
Total cashflows from investing activities -3.38M -4.67M -5.76M -1.39M -1.55M
Net borrowings - - - -14.79M -13.57M
Total cash from financing activities -28.43M -28.30M -28.52M -26.79M -24.75M
Net income 14.80M 14.92M 15.12M 16.82M 16.69M
Change in cash 0.64M -9.38M -0.16M 4.08M 2.02M
Begin period cash flow 3.93M 13.31M 13.47M 9.40M 7.37M
End period cash flow 4.57M 3.93M 13.31M 13.47M 9.40M
Total cash from operating activities 32.45M 23.58M 34.12M 32.26M 31.09M
Depreciation 18.83M 16.89M 16.21M 15.20M 14.40M
Other cashflows from investing activities 0.85M 1.12M -3.47M 1.05M 0.62M
Dividends paid 13.20M -13.03M -12.84M 12.79M 11.79M
Change to inventory -1.84M -6.07M -1.18M 0.22M -4.05M
Change to account receivables -0.26M -1.11M -0.77M 0.94M 0.55M
Sale purchase of stock - - - 0.78M 0.62M
Other cashflows from financing activities -15.23M -15.27M 0.00M -14.01M -12.95M
Change to netincome - - - 0.97M 0.57M
Capital expenditures 4.23M 5.46M 2.29M 2.44M 2.17M
Change in working capital -0.76M -8.32M 1.76M 0.17M -
Stock based compensation - - 0.97M - -
Other non cash items -0.43M 0.09M 0.06M - -31.09M
Free cash flow 28.22M 18.12M 31.83M -2.44M 28.92M

Peer Comparison*

Sector: Consumer Cyclical Industry: Specialty Retail

Stock Name
Change
(AUD)
Price
(AUD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
SSG
Shaver Shop Group Ltd
0.01
0.84%
1.20 10.86 9.03 0.70 1.74 1.12 4.78
JBH
JB Hi-Fi Ltd
-0.41
0.54%
77.00 17.26 16.67 0.76 4.92 0.77 8.76
HVN
Harvey Norman Holdings Ltd
-0.02
0.45%
4.43 10.74 11.14 1.84 1.10 1.78 6.90
LOV
Lovisa Holdings Ltd
-0.84
2.95%
27.62 33.37 25.91 3.39 38.51 3.69 11.93
SUL
Super Retail Group Ltd
-0.30
2.23%
13.39 15.26 13.23 0.75 2.29 1.02 6.39

Profile*

Shaver Shop Group Ltd

Shaver Shop Group Limited engages in retailing personal care and grooming products in Australia and New Zealand. The company offers electric shavers, beard trimmers, hair clippers, body groomers, head shavers, manual shavers, oral care, massage and wellness, and skin and hair products for men; and hair removal, hairstyling, beauty, oral care, massage and wellness, and fragrance products for women. It sells its products through its corporate owned stores, as well as online through its websites and online marketplaces. The company was formerly known as Lavomer Riah Holdings Pty Ltd and changed its name to Shaver Shop Group Limited in May 2016. Shaver Shop Group Limited was founded in 1986 and is based in Chadstone, Australia.

Chadstone Tower One, Chadstone, VIC, Australia, 3148

61 3 9840 5900

753

Name Title Year Born
Mr. Cameron Fox CEO, MD & Exec. Director NA
Mr. Lawrence R. Hamson CFO & Company Sec. NA
Philip Tine Retail Director NA
Ms. Rita Najmeddine Director of HR NA
Mr. Cameron Fox CEO, MD & Executive Director NA
Mr. Lawrence R. Hamson CFO & Company Secretary NA
Ms. Rita Najmeddine Director of Human Resources NA
Mr. Cameron Fox CEO, MD & Executive Director NA
Mr. Lawrence R. Hamson CFO & Company Secretary NA
Ms. Rita Najmeddine Director of Human Resources NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…