…
OSB Group Plc, through its subsidiaries, operates as a specialist mortgage lending company in the United Kingdom and India. The company operates in two segments, OneSavings Bank (OSB) and Charter Court Financial Services (CCFS). It offers buy-to-let, residential, bridging, and commercial and semi-commercial mortgages; and residential development and asset finance services. The company also provides mortgage servicing, lending, deposit taking, originating, and administration and analytical services; land lease investment; and back-office processing services. It sells its products and services under the Precise, Kent Reliance for Intermediaries, InterBay, InterBay Asset Finance, Heritable Development Finance, Charter Savings Bank, Kent Reliance, and osbIndia brands. The company was founded in 1840 and is headquartered in Chatham, the United Kingdom.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 382.50M | 418.10M | 374.30M | 531.50M | 464.60M |
| Net income | 285.70M | 308.10M | 282.60M | 410.00M | 345.30M |
| Selling general administrative | 105.60M | 97.90M | 94.70M | 80.60M | 55.70M |
| Selling and marketing expenses | - | 5.00M | 5.80M | 4.50M | 4.00M |
| Gross profit | 677.10M | 664.90M | 651.70M | 757.10M | 615.60M |
| Reconciled depreciation | 15.90M | 11.30M | 11.90M | 13.40M | 14.50M |
| Ebit | - | 406.40M | 374.30M | 890.90M | 464.60M |
| Ebitda | 382.50M | - | 386.20M | 904.30M | 479.10M |
| Depreciation and amortization | - | 11.30M | 11.90M | 13.40M | 14.50M |
| Operating income | 382.50M | 406.40M | 374.30M | 890.90M | 464.60M |
| Other operating expenses | 1543.00M | 1676.40M | 232.90M | 199.00M | 153.50M |
| Interest expense | 1235.40M | 1429.60M | 1108.40M | 359.40M | 159.20M |
| Tax provision | 96.80M | 110.00M | 91.70M | 121.50M | 119.30M |
| Interest income | 1913.10M | 2096.90M | 1767.90M | 1069.90M | 903.60M |
| Net interest income | 680.10M | 667.30M | 659.50M | 710.50M | 587.60M |
| Income tax expense | 96.80M | 110.00M | 91.70M | 121.50M | 119.30M |
| Total revenue | 1925.50M | 2094.50M | 609.60M | 757.10M | 615.60M |
| Total operating expenses | 294.60M | 246.80M | 277.40M | 199.00M | 153.50M |
| Cost of revenue | 1248.40M | 1429.60M | -1161.30M | - | - |
| Total other income expense net | - | 11.70M | -2.40M | -359.40M | -159.20M |
| Net income from continuing ops | 285.70M | 308.10M | 282.60M | 410.00M | 345.30M |
| Net income applicable to common shares | - | - | - | 401.00M | 340.60M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2023-06-30 | 2022-12-31 |
| Total assets | 31122.70M | 30243.60M | 29589.80M | - | 27566.70M |
| Intangible assets | 66.90M | 48.80M | 26.10M | - | 12.00M |
| Other current assets | -1.70M | 16.10M | 170.40M | - | 416.10M |
| Total liab | 28993.10M | 28020.20M | 27445.30M | - | 25365.70M |
| Total stockholder equity | 2129.60M | 2223.40M | 2144.50M | - | 2201.00M |
| Deferred long term liab | - | - | - | - | 2.50M |
| Other current liab | - | 22099.90M | 22100.10M | - | 16.30M |
| Common stock | 3.60M | 3.70M | 3.90M | - | 4.30M |
| Capital stock | 3.60M | 3.70M | 3.90M | - | 4.30M |
| Retained earnings | 3457.00M | 3406.40M | 3330.20M | - | 3389.40M |
| Other liab | - | - | - | - | 17.10M |
| Other assets | - | -1600.90M | - | - | 23884.50M |
| Cash | 0.40M | 3073.40M | 2343.60M | - | 2879.90M |
| Total current liabilities | 62.00M | 24085.20M | 22255.60M | - | 20468.40M |
| Current deferred revenue | - | - | 0.40M | - | - |
| Net debt | 4004.60M | -3073.40M | 2793.30M | - | -2588.80M |
| Short term debt | 62.00M | 1985.30M | 155.50M | - | - |
| Short long term debt total | 4005.00M | 3955.10M | 4986.90M | - | 291.10M |
| Other stockholder equity | 5.10M | 4.40M | 2.80M | - | -1192.70M |
| Property plant equipment | - | - | - | - | 40.90M |
| Total current assets | 0.40M | 3247.50M | 2514.00M | - | 2879.90M |
| Long term investments | 2001.00M | 1568.90M | 908.80M | - | 749.40M |
| Net tangible assets | - | - | - | - | 2191.50M |
| Short term investments | - | 158.00M | 170.40M | - | - |
| Net receivables | 1.70M | - | - | - | 1.70M |
| Accounts payable | - | - | 0.00M | - | 19868.90M |
| Accumulated other comprehensive income | -1337.00M | -1191.20M | -1192.40M | - | - |
| Non currrent assets other | 147.80M | 26924.70M | 26718.80M | - | -802.30M |
| Non current assets total | 31122.30M | 28597.00M | 27075.80M | - | 802.30M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -374.70M | -29.30M | -301.20M | 63.20M | 79.50M |
| Change to liabilities | - | - | - | 0.00M | 0.00M |
| Total cashflows from investing activities | -1279.80M | -29.30M | -2411.80M | 63.20M | 80.60M |
| Net borrowings | 65.20M | -980.30M | -101.70M | 103.40M | 761.30M |
| Total cash from financing activities | 652.80M | -1489.00M | 1922.10M | -184.30M | 747.20M |
| Change to operating activities | - | - | - | -2269.90M | -1741.20M |
| Net income | 275.60M | 418.10M | 282.60M | 531.50M | 464.60M |
| Change in cash | -432.70M | 717.40M | -530.10M | 307.40M | 366.10M |
| Begin period cash flow | 3231.40M | 2514.00M | 3044.10M | 2736.70M | 2370.60M |
| End period cash flow | 2798.70M | 3231.40M | 2514.00M | 3044.10M | 2736.70M |
| Total cash from operating activities | 194.30M | 2235.70M | -40.40M | 428.50M | -461.70M |
| Issuance of capital stock | 1.40M | 0.80M | 1.40M | 1.70M | 0.80M |
| Depreciation | 15.90M | 11.30M | 11.90M | 13.40M | 14.50M |
| Other cashflows from investing activities | -1247.30M | 36.70M | -2088.00M | 7.70M | 1.90M |
| Dividends paid | 125.50M | 126.40M | 185.00M | 133.10M | 86.70M |
| Sale purchase of stock | -89.40M | -90.60M | -152.40M | -102.00M | 5043.60M |
| Other cashflows from financing activities | 867.70M | -292.50M | 2359.80M | 373.30M | 84.90M |
| Change to netincome | - | - | - | 29.00M | -22.50M |
| Capital expenditures | 32.90M | 43.90M | 25.80M | 11.70M | 6.80M |
| Change in working capital | -161.30M | 1691.00M | -422.30M | -24.20M | -799.00M |
| Stock based compensation | 6.90M | 6.30M | 5.60M | 8.10M | 6.70M |
| Other non cash items | 80.00M | 109.00M | 81.80M | -100.30M | 9.60M |
| Free cash flow | 161.40M | 2191.80M | -66.20M | 416.80M | -468.50M |
Sector: Financial Services Industry: Mortgage Finance
|
Stock Name
|
Change
(GBX) |
Price
(GBX) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
|---|---|---|---|---|---|---|---|
| OSB OneSavings Bank PLC |
1.40 0.29% |
487.20 | 7.30 | 6.60 | 2.90 | 0.79 | 5.69 |
| PAG Paragon Banking Group PLC |
10.00 1.40% |
726.50 | 8.84 | 6.69 | 2.84 | 0.96 | 3.81 |
| MAB1 Mortgage Advice |
2.00 0.49% |
406.50 | 22.31 | 10.87 | 1.06 | 4.45 | 1.07 |
| LINV Lendinvest PLC |
- -% |
28.50 | 27.00 | 9.68 | 0.79 | 0.52 | 8.46 |
OSB Group Plc, through its subsidiaries, operates as a specialist mortgage lending company in the United Kingdom and India. The company operates in two segments, OneSavings Bank (OSB) and Charter Court Financial Services (CCFS). It offers buy-to-let, residential, bridging, and commercial and semi-commercial mortgages; and residential development and asset finance services. The company also provides mortgage servicing, lending, deposit taking, originating, and administration and analytical services; land lease investment; and back-office processing services. It sells its products and services under the Precise, Kent Reliance for Intermediaries, InterBay, InterBay Asset Finance, Heritable Development Finance, Charter Savings Bank, Kent Reliance, and osbIndia brands. The company was founded in 1840 and is headquartered in Chatham, the United Kingdom.
| Name | Title | Year Born |
|---|---|---|
| Mr. Andrew John Golding | Group CEO & Director | 1969 |
| Ms. April Carolyn Talintyre | CFO & Director | 1965 |
| Mr. Clive Kornitzer | Group Chief Operating Officer | NA |
| Mr. John A. Gaunt BSc (Hons) | Group Chief Information Officer | 1969 |
| Alastair Pate | Group Head of Investor Relations and Head of Marketing & Communications | NA |
| Mr. Richard Wilson | Group Chief Credit & Compliance Officer | NA |
| Mr. Jason Elphick B.Com, LLB, LLM | Group Gen. Counsel & Company Sec. | NA |
| Mr. Hasan Kazmi | Group Chief Risk Officer | NA |
| Ms. Lisa Odendaal | Chief Internal Auditor | NA |
| Mr. Neil Richardson | ESG Sustainability Director | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.