…
JFrog Ltd. provides software supply chain platform in the United States, Israel, India, and internationally. The company offers JFrog Artifactory, a package repository that allows teams and organizations to store, update, and manage software packages; JFrog Curation functions as a guardian outside the software development pipeline, controlling the admission of packages into an organization, from open source or public repositories; JFrog Xray, scans JFrog Artifactory to secure all software packages; JFrog Advanced Security, an optional add-on for select JFrog subscriptions; and JFrog Runtime Security, an optional add-on for select JFrog subscriptions to work with other JFrog Security solutions. It also provides JFrog ML, a platform-integrated solution designed for data science and MLOps teams to transform and store data, build, train, and deploy models, and monitor the entire Machine Learning pipeline; JFrog AI Catalog, an extension of JFrog Curation functionality that allows companies to secure, govern, consume and deploy AI technologies; JFrog AppTrust, an optional component with application risk governance of DevGovOps requirements; JFrog Distribution that provides software package distribution; and JFrog Connect, a device management solution that allows companies to manage software updates and monitor performance in IoT device fleets. In addition, the company offers JFrog Pro that provides access to the universal version of JFrog Artifactory and ongoing updates, upgrades, and bug fixes; JFrog Pro X, a self-managed-only subscription; JFrog Enterprise X, offers cluster configuration, federated repositories, multi-region replication, larger enterprise-scale deployments, service-level agreement support, and deeper security; and JFrog Enterprise Plus, a full platform subscription option. It serves technology, financial services, retail, healthcare, and telecommunications organizations. JFrog Ltd. was incorporated in 2008 and is headquartered in Sunnyvale, California with additional office in Netanya, Israel.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
JFrog Ltd provides a platform for managing, distributing and securing software packages and binaries through artifact repositories, CI/CD and security tools delivered via subscription and SaaS. Long-term growth may be supported by enterprise cloud-native adoption, rising software supply-chain security demand and expansion of consumption-based platform offerings which could support recurring revenue.
Key risks include strong competition from cloud and DevOps vendors, execution and retention risk as customers migrate to alternatives, and sensitivity to enterprise IT spending or security incidents.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -66.04M | -65.82M | -54.52M | -84.75M | -67.62M |
| Net income | -71.82M | -69.24M | -61.26M | -90.18M | -64.20M |
| Selling general administrative | 81.22M | 70.02M | 63.13M | 55.56M | 56.66M |
| Selling and marketing expenses | 223.93M | 190.40M | 150.68M | 130.81M | 96.96M |
| Gross profit | 404.98M | 330.19M | 272.84M | 217.75M | 164.86M |
| Reconciled depreciation | 24.50M | 21.46M | 15.38M | 14.65M | 8.75M |
| Ebit | -83.64M | -91.10M | -75.55M | -89.84M | -68.37M |
| Ebitda | -59.13M | -69.64M | -60.24M | -75.19M | -59.62M |
| Depreciation and amortization | 24.50M | 21.46M | 15.30M | 14.65M | 8.75M |
| Non operating income net other | - | - | - | 5.09M | 0.74M |
| Operating income | -83.64M | -91.10M | -75.55M | -89.84M | -68.37M |
| Other operating expenses | 615.48M | 519.59M | 425.43M | 369.88M | 275.05M |
| Interest expense | - | - | - | 5.09M | 0.74M |
| Tax provision | 5.78M | 3.42M | 5.71M | 5.44M | -3.42M |
| Interest income | 25.82M | 25.28M | 17.56M | 5.09M | 0.74M |
| Net interest income | 25.82M | 25.28M | 17.56M | 5.09M | 0.74M |
| Income tax expense | 5.78M | 3.42M | 6.74M | 5.44M | -3.42M |
| Total revenue | 531.84M | 428.49M | 349.89M | 280.04M | 206.68M |
| Total operating expenses | 488.62M | 421.29M | 348.39M | 307.59M | 233.23M |
| Cost of revenue | 126.86M | 98.30M | 77.04M | 62.29M | 41.82M |
| Total other income expense net | 17.60M | 25.28M | 21.03M | 5.09M | 0.74M |
| Net income from continuing ops | -71.82M | -69.24M | -73.18M | -90.18M | -64.20M |
| Net income applicable to common shares | - | - | - | -90.18M | -64.20M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 1341.38M | 1129.91M | 972.56M | 871.22M | 852.53M |
| Intangible assets | 39.91M | 60.83M | 25.77M | 37.54M | 47.98M |
| Other current assets | 25.68M | 36.51M | 12.98M | 26.70M | 27.41M |
| Total liab | 453.93M | 356.38M | 293.43M | 246.45M | 213.95M |
| Total stockholder equity | 887.45M | 773.53M | 679.12M | 624.77M | 638.58M |
| Deferred long term liab | - | - | - | 13.50M | 9.12M |
| Other current liab | 77.97M | 51.88M | 35.81M | 28.85M | 27.95M |
| Common stock | 0.34M | 0.32M | 0.30M | 0.28M | 0.27M |
| Capital stock | 0.34M | 0.32M | 0.30M | 0.28M | 0.27M |
| Retained earnings | -431.49M | -359.67M | -290.43M | -229.18M | -138.99M |
| Other liab | - | - | - | 20.05M | 18.67M |
| Good will | 371.51M | 371.51M | 247.96M | 247.96M | 247.78M |
| Other assets | - | - | - | 21.08M | 25.06M |
| Cash | 76.55M | 50.63M | 84.77M | 45.59M | 68.28M |
| Total current liabilities | 407.52M | 317.51M | 262.18M | 209.57M | 175.26M |
| Current deferred revenue | 309.60M | 247.19M | 201.12M | 158.72M | 129.15M |
| Net debt | -57.42M | -30.47M | -62.54M | -21.63M | -40.98M |
| Short term debt | 5.78M | 7.79M | 8.27M | 7.13M | 7.29M |
| Short long term debt total | 19.13M | 20.16M | 22.23M | 23.96M | 27.31M |
| Other stockholder equity | 1312.83M | 1132.22M | 968.25M | 856.44M | 776.69M |
| Property plant equipment | - | - | - | 8.02M | 6.69M |
| Total current assets | 850.75M | 649.23M | 645.80M | 532.02M | 499.02M |
| Net tangible assets | - | - | - | 339.27M | 342.82M |
| Short term investments | 628.57M | 472.14M | 460.25M | 397.61M | 352.84M |
| Net receivables | 119.95M | 90.71M | 76.44M | 62.12M | 50.48M |
| Inventory | - | - | 11.38M | - | - |
| Accounts payable | 14.17M | 10.65M | 16.97M | 14.87M | 10.87M |
| Accumulated other comprehensive income | 5.77M | 0.66M | 1.01M | -2.77M | 0.61M |
| Common stock total equity | - | - | - | 0.28M | 0.27M |
| Retained earnings total equity | - | - | - | -229.18M | -138.99M |
| Non currrent assets other | 61.61M | 28.47M | 23.94M | 21.08M | 25.06M |
| Non current assets total | 490.62M | 480.68M | 326.75M | 339.20M | 353.51M |
| Capital lease obligations | 12.46M | 13.98M | 22.23M | 23.96M | 27.31M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | -148.81M | -165.36M | -55.31M | -48.53M | 75.03M |
| Change to liabilities | - | - | - | 34.95M | 56.55M |
| Total cashflows from investing activities | -152.27M | -165.36M | -53.48M | -53.34M | -125.55M |
| Total cash from financing activities | 31.21M | 21.23M | 18.37M | 11.03M | 1.44M |
| Change to operating activities | - | - | - | -4.74M | -15.87M |
| Net income | -71.82M | -69.24M | -61.26M | -90.18M | -64.20M |
| Change in cash | 25.92M | -34.15M | 39.17M | -22.93M | -96.20M |
| Begin period cash flow | 50.63M | 84.78M | 45.61M | 68.54M | 164.74M |
| End period cash flow | 76.55M | 50.63M | 84.78M | 45.61M | 68.54M |
| Total cash from operating activities | 145.73M | 110.92M | 74.16M | 21.43M | 27.90M |
| Issuance of capital stock | - | - | - | 0.00M | 0.00M |
| Depreciation | 24.50M | 21.46M | 15.30M | 14.65M | 8.75M |
| Other cashflows from investing activities | - | - | - | -0.48M | -196.35M |
| Change to inventory | - | - | 5.13M | - | -9.68M |
| Change to account receivables | -29.33M | -13.51M | -14.11M | -11.19M | -12.81M |
| Sale purchase of stock | - | - | - | 11.10M | 9.93M |
| Other cashflows from financing activities | 19.16M | 2.13M | 1.72M | 11.03M | 1.44M |
| Change to netincome | - | - | - | 70.46M | 56.95M |
| Capital expenditures | 3.46M | 3.14M | 1.98M | 4.63M | 4.83M |
| Change receivables | - | - | - | -11.19M | -12.81M |
| Cash flows other operating | - | - | - | 0.37M | -22.85M |
| Cash and cash equivalents changes | - | - | - | -20.89M | -96.20M |
| Change in working capital | 33.47M | 25.13M | 23.31M | 16.78M | 14.78M |
| Stock based compensation | 156.66M | 131.11M | 95.17M | 68.66M | 56.95M |
| Other non cash items | 2.92M | 2.46M | 1.63M | 11.51M | 6.11M |
| Free cash flow | 142.27M | 107.78M | 72.17M | 16.80M | 23.07M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| FROG Jfrog Ltd |
- -% |
100.98 | - | 80.65 | 19.48 | 11.94 | 17.77 | -62.99 |
| SAP SAP SE ADR |
-10.08 4.14% |
233.45 | 28.16 | 22.42 | 6.52 | 4.85 | 5.60 | 16.61 |
| CRM Salesforce Inc |
-8.76 3.94% |
213.65 | 23.41 | 15.55 | 4.79 | 5.56 | 5.55 | 14.88 |
| SAPGF SAP SE |
-7.43 3.09% |
233.00 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SHOP Shopify Inc |
5.16 3.59% |
148.91 | 90.18 | 53.19 | 12.70 | 13.17 | 12.23 | 67.86 |
JFrog Ltd. provides software supply chain platform in the United States, Israel, India, and internationally. The company offers JFrog Artifactory, a package repository that allows teams and organizations to store, update, and manage software packages; JFrog Curation functions as a guardian outside the software development pipeline, controlling the admission of packages into an organization, from open source or public repositories; JFrog Xray, scans JFrog Artifactory to secure all software packages; JFrog Advanced Security, an optional add-on for select JFrog subscriptions; and JFrog Runtime Security, an optional add-on for select JFrog subscriptions to work with other JFrog Security solutions. It also provides JFrog ML, a platform-integrated solution designed for data science and MLOps teams to transform and store data, build, train, and deploy models, and monitor the entire Machine Learning pipeline; JFrog AI Catalog, an extension of JFrog Curation functionality that allows companies to secure, govern, consume and deploy AI technologies; JFrog AppTrust, an optional component with application risk governance of DevGovOps requirements; JFrog Distribution that provides software package distribution; and JFrog Connect, a device management solution that allows companies to manage software updates and monitor performance in IoT device fleets. In addition, the company offers JFrog Pro that provides access to the universal version of JFrog Artifactory and ongoing updates, upgrades, and bug fixes; JFrog Pro X, a self-managed-only subscription; JFrog Enterprise X, offers cluster configuration, federated repositories, multi-region replication, larger enterprise-scale deployments, service-level agreement support, and deeper security; and JFrog Enterprise Plus, a full platform subscription option. It serves technology, financial services, retail, healthcare, and telecommunications organizations. JFrog Ltd. was incorporated in 2008 and is headquartered in Sunnyvale, California with additional office in Netanya, Israel.
270 East Caribbean Drive, Sunnyvale, CA, United States, 94089
408 329 1540
1800
| Name | Title | Year Born |
|---|---|---|
| Mr. Shlomi Ben Haim | Co-Founder, CEO & Chairman | 1970 |
| Mr. Yoav Landman | Co-Founder, CTO & Director | 1972 |
| Mr. Jacob Shulman | Chief Financial Officer | 1971 |
| Ms. Tali Notman | Chief Revenue Officer | 1983 |
| Mr. Frederic Simon | Co-Founder, Chief Data Scientist & Director | 1971 |
| Ms. Orit Goren | Chief Operating Officer | 1970 |
| Ms. Hila Mazinter | VP of R&D | NA |
| Mr. Jeffrey Allan Schreiner | VP of Investor Relations | 1975 |
| Ms. Micheline Nijmeh | Chief Marketing Officer | NA |
| Ms. Keren Massad | Chief HR Officer | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.