…
CPI Card Group Inc., together with its subsidiaries, provides physical and digital payment solutions for financial institutions, processors, fintechs, prepaid program managers, and other organizations in the United States. It operates through Debit and Credit, and Prepaid Debit segments. The Debit and Credit segment produces secure debit and credit cards, such as contact, contactless, eco-focused, and magnetic stripe cards; and provides card services, including digital services. This segment also provides personalization services, which include instant issuance solutions that provide customers with the ability to issue an instant personalized debit or credit card on-demand; and other payment solutions, such as digital push provisioning for mobile wallets. The Prepaid Debit segment primarily provides integrated card services comprising tamper-evident security packaging services. It also produces payment cards issued on the networks of the payment card brands. The company offers card data personalization and fulfillment services, SaaS -based instant card issuance and other digital solutions, an integrated end-to-end on-demand payment card solution, and Card@Once, a proprietary and patented SaaS -based instant card issuance system. It serves issuers of debit and credit cards, prepaid program managers, financial institution platform providers and card processor organizations, fintechs, small to mid-sized financial institutions, healthcare providers, entertainment venues, government disbursements, transit services, and others through sales representatives, customer relationships, and partners. The company was formerly known as CPI Holdings I, Inc. and changed its name to CPI Card Group Inc. in August 2015. CPI Card Group Inc. was incorporated in 2007 and is headquartered in Littleton, Colorado.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
CPI Card Group Inc manufactures and personalizes secure payment cards and provides related issuance services with U.S.-based production and personalization capabilities. Long-term growth may be supported by ongoing EMV and contactless adoption, security and regulatory demand for domestic suppliers, and recurring replacement and personalization contracts, which may appeal to investors seeking exposure to a specialized payments supply-chain provider.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 21.61M | 25.03M | 34.46M | 49.15M | 23.82M |
| Net income | 14.95M | 19.52M | 23.98M | 36.54M | 15.94M |
| Selling general administrative | 115.25M | 103.40M | 88.18M | 90.78M | 75.70M |
| Gross profit | 170.10M | 171.22M | 155.49M | 175.77M | 141.43M |
| Reconciled depreciation | 22.46M | 16.42M | 15.74M | 14.89M | 15.10M |
| Ebit | 54.84M | 62.79M | 61.38M | 79.13M | 59.46M |
| Ebitda | 77.30M | 79.21M | 77.31M | 94.49M | 74.58M |
| Depreciation and amortization | 22.46M | 16.42M | 15.93M | 15.36M | 15.11M |
| Non operating income net other | - | - | - | -0.37M | -5.03M |
| Operating income | 54.84M | 62.79M | 61.59M | 79.13M | 59.46M |
| Other operating expenses | 488.69M | 417.81M | 382.96M | 396.62M | 315.65M |
| Interest expense | 32.47M | 34.09M | 26.91M | 29.62M | 30.61M |
| Tax provision | 6.66M | 5.51M | 12.32M | 12.61M | 7.88M |
| Net interest income | -32.47M | -34.09M | -27.52M | -29.62M | -30.61M |
| Income tax expense | 6.66M | 5.51M | 10.48M | 12.61M | 7.88M |
| Total revenue | 543.53M | 480.60M | 444.55M | 475.75M | 375.12M |
| Total operating expenses | 115.25M | 108.43M | 93.90M | 96.64M | 81.96M |
| Cost of revenue | 373.44M | 309.38M | 289.06M | 299.98M | 233.69M |
| Total other income expense net | -33.23M | -37.77M | -27.13M | -29.98M | -35.64M |
| Net income from continuing ops | 14.95M | 19.52M | 33.73M | 36.54M | 15.94M |
| Net income applicable to common shares | - | - | - | 36.54M | 15.94M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 403.19M | 349.66M | 306.34M | 296.67M | 268.14M |
| Intangible assets | 18.54M | 10.49M | 14.12M | 17.99M | 21.85M |
| Other current assets | 15.56M | 11.35M | 8.65M | 7.38M | 5.52M |
| Total liab | 420.52M | 385.28M | 358.28M | 378.74M | 389.16M |
| Total stockholder equity | -17.33M | -35.62M | -51.94M | -82.08M | -121.02M |
| Deferred long term liab | - | - | - | 6.81M | 5.25M |
| Other current liab | 39.92M | 48.05M | 28.48M | 34.37M | 33.04M |
| Common stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Capital stock | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
| Retained earnings | 84.75M | 69.80M | 50.28M | 26.29M | -10.25M |
| Other liab | - | - | - | 8.95M | 7.39M |
| Good will | 48.76M | 47.15M | 47.15M | 47.15M | 47.15M |
| Other assets | - | - | - | 6.78M | 6.18M |
| Cash | 21.70M | 33.54M | 12.41M | 11.04M | 20.68M |
| Total current liabilities | 84.10M | 75.59M | 49.45M | 68.01M | 64.78M |
| Current deferred revenue | 3.92M | 1.49M | 0.84M | 3.57M | 1.18M |
| Net debt | 315.77M | 255.93M | 282.61M | 280.18M | 282.94M |
| Short term debt | 12.46M | 9.06M | 7.32M | 5.70M | 4.11M |
| Short long term debt total | 337.47M | 289.47M | 295.03M | 291.22M | 303.63M |
| Other stockholder equity | -102.09M | -105.43M | -102.22M | -108.38M | -110.78M |
| Property plant equipment | - | - | - | 57.18M | 47.25M |
| Total current assets | 204.94M | 203.04M | 165.38M | 167.57M | 145.70M |
| Net tangible assets | - | - | - | -147.22M | -190.02M |
| Net receivables | 95.44M | 85.49M | 73.72M | 80.75M | 61.49M |
| Long term debt | 286.67M | 280.40M | 265.00M | 285.52M | 303.63M |
| Inventory | 72.24M | 72.66M | 70.59M | 68.40M | 58.01M |
| Accounts payable | 27.80M | 16.12M | 12.80M | 24.37M | 26.44M |
| Accumulated other comprehensive income | - | -105.43M | -102.22M | - | - |
| Common stock total equity | - | - | - | 0.01M | 0.01M |
| Retained earnings total equity | - | - | - | 26.29M | -10.25M |
| Non currrent assets other | 22.51M | 20.32M | 3.98M | -0.03M | 6.18M |
| Non current assets total | 198.25M | 146.62M | 140.96M | 129.10M | 122.44M |
| Capital lease obligations | 12.46M | 9.06M | 7.32M | 5.70M | 4.11M |
| Long term debt total | - | - | - | 285.52M | 303.63M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -9.22M | -9.32M | -17.77M | -9.92M |
| Change to liabilities | - | - | - | 2.13M | 26.97M |
| Total cashflows from investing activities | -65.13M | -9.22M | -6.22M | -17.77M | -9.92M |
| Net borrowings | -3.37M | 11.88M | -25.82M | -21.88M | -15.06M |
| Total cash from financing activities | -6.22M | -12.96M | -26.44M | -23.16M | -47.23M |
| Change to operating activities | - | - | - | -0.47M | 6.35M |
| Net income | 14.95M | 19.52M | 23.98M | 36.54M | 15.94M |
| Change in cash | -11.84M | 21.13M | 1.38M | -9.65M | -36.92M |
| Begin period cash flow | 33.54M | 12.41M | 11.04M | 20.68M | 57.60M |
| End period cash flow | 21.70M | 33.54M | 12.41M | 11.04M | 20.68M |
| Total cash from operating activities | 59.50M | 43.31M | 34.04M | 31.34M | 20.23M |
| Depreciation | 22.46M | 16.42M | 15.93M | 14.89M | 15.10M |
| Other cashflows from investing activities | -18.11M | 0.04M | 0.18M | 0.10M | 0.16M |
| Change to inventory | 3.61M | -1.99M | -1.64M | -10.70M | -33.39M |
| Change to account receivables | -0.69M | -11.79M | 6.79M | -19.75M | -6.36M |
| Sale purchase of stock | 0.00M | -8.68M | -0.25M | - | - |
| Other cashflows from financing activities | -1.98M | -16.16M | -0.37M | 35.13M | 312.44M |
| Change to netincome | - | - | - | 6.60M | 4.36M |
| Capital expenditures | 18.18M | 9.26M | 6.41M | 17.87M | 10.07M |
| Change receivables | - | - | - | -19.75M | -6.36M |
| Cash flows other operating | - | - | - | -0.31M | -4.75M |
| Cash and cash equivalents changes | - | - | - | -9.60M | -36.92M |
| Change in working capital | 7.32M | -7.54M | -15.16M | -28.62M | -17.53M |
| Stock based compensation | 6.96M | 8.54M | 7.51M | 3.48M | 1.25M |
| Other non cash items | 2.20M | 10.30M | 1.44M | 3.50M | 7.63M |
| Free cash flow | 41.33M | 34.06M | 27.64M | 13.47M | 10.15M |
Sector: Financial Services Industry: Credit Services
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| PMTS CPI Card Group Inc |
0.10 0.39% |
25.44 | 21.12 | 7.04 | 0.48 | - | 0.91 | 6.72 |
| V Visa Inc. Class A |
0.88 0.21% |
426.43 | 31.25 | 25.97 | 16.18 | 13.64 | 16.19 | 23.37 |
| MA Mastercard Inc |
0.82 0.12% |
661.55 | 31.59 | 24.88 | 14.31 | 89.68 | 14.71 | 23.34 |
| AXP American Express Company |
-1.18 0.37% |
321.93 | 21.46 | 18.83 | 3.38 | 6.76 | 3.93 | - |
| COF Capital One Financial Corporation |
-0.13 0.07% |
196.98 | 11.39 | 8.75 | 2.64 | 1.11 | 2.76 | - |
CPI Card Group Inc., together with its subsidiaries, provides physical and digital payment solutions for financial institutions, processors, fintechs, prepaid program managers, and other organizations in the United States. It operates through Debit and Credit, and Prepaid Debit segments. The Debit and Credit segment produces secure debit and credit cards, such as contact, contactless, eco-focused, and magnetic stripe cards; and provides card services, including digital services. This segment also provides personalization services, which include instant issuance solutions that provide customers with the ability to issue an instant personalized debit or credit card on-demand; and other payment solutions, such as digital push provisioning for mobile wallets. The Prepaid Debit segment primarily provides integrated card services comprising tamper-evident security packaging services. It also produces payment cards issued on the networks of the payment card brands. The company offers card data personalization and fulfillment services, SaaS -based instant card issuance and other digital solutions, an integrated end-to-end on-demand payment card solution, and Card@Once, a proprietary and patented SaaS -based instant card issuance system. It serves issuers of debit and credit cards, prepaid program managers, financial institution platform providers and card processor organizations, fintechs, small to mid-sized financial institutions, healthcare providers, entertainment venues, government disbursements, transit services, and others through sales representatives, customer relationships, and partners. The company was formerly known as CPI Holdings I, Inc. and changed its name to CPI Card Group Inc. in August 2015. CPI Card Group Inc. was incorporated in 2007 and is headquartered in Littleton, Colorado.
10368 West Centennial Road, Littleton, CO, United States, 80127
720 681 6304
1700
| Name | Title | Year Born |
|---|---|---|
| Mr. Scott T. Scheirman | Pres, CEO & Director | 1963 |
| Mr. Lane R. Dubin | Sr. VP and GM of Prepaid, Personalization Solutions & Instant Issuance | 1969 |
| Mr. John D. Lowe CFA, CPA | Sr. VP & GM of Secure Card | 1977 |
| Mr. Amintore T. X. Schenkel | Chief Financial Officer | 1967 |
| Ms. Donna Renee Abbey | Chief Accounting Officer & Controller | 1976 |
| Ms. Sarah Elizabeth Williams | Chief Technology Officer | 1976 |
| Jennifer Almquist | Head of Investor Relations | NA |
| Ms. Sarah J. Kilgore | Chief Legal & Compliance Officer and Corp. Sec. | 1969 |
| Ms. Beth Starkey | Chief Marketing Officer | NA |
| Ms. Sonya Vollmer | Chief HR Officer | 1974 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.