…
Xperi Inc. operates as a media and entertainment technology company worldwide. It offers Pay-TV solutions, including user experience solutions servicing Pay-TV operators; and electronic program guides, including TV listings navigation plus integrated video-on-demand and digital video recorder, as well as integrates broadband internet-delivered video directly into the consumer's primary video consumption platform to provide universal search, discovery, and consumption regardless of where the content originates. The company also provides TiVo IPTV Service, a cloud-based solution to set-top-boxes in consumer homes, as well as applications that operate on third-party software platforms, such tablets, smartphones, smart TVs, streaming devices, and traditional IPTV set-top boxes; managed IPTV services; video metadata products comprising metadata libraries, covering television, sports, movies, digital-first, and celebrities; personalized content discovery, natural language voice, and insights; direct-to-consumer retail TiVo DVR subscriptions; and technical support operations. In addition, it offers home, mobile audio, and DTS post-processing audio solutions; Connected Car solutions, such as HD radio, a digital terrestrial broadcast system and DTS autostage, an automotive infotainment platform; and media platform, including TiVo OS, TiVo OS for TV devices, TiVo OS for Car, and TiVo OS, as well as TV viewership data and advertising monetization solutions. The company was incorporated in 2019 and is headquartered in San Jose, California.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Xperi Corporation develops and licenses audio, imaging and semiconductor technologies and provides software platforms for entertainment and connected devices. Long-term growth may be supported by rising demand for advanced in‑car and home audio, continued migration to streaming and connected-TV platforms, and recurring royalty and licensing streams from its intellectual-property portfolio, which could support more predictable revenue for investors.
Key risks include dependence on licensing renewals and a limited number of large customers, execution and integration challenges from acquisitions, cyclicality in consumer-electronics and automotive markets, and potential IP-related litigation or regulatory actions.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | -40.62M | 11.58M | -129.65M | -747.62M | -163.89M |
| Minority interest | 0.00M | -13.14M | 3.57M | 3.72M | 3.46M |
| Net income | -56.34M | -14.01M | -136.61M | -761.21M | -181.86M |
| Selling general administrative | 181.87M | 218.11M | 233.40M | 217.40M | 198.90M |
| Selling and marketing expenses | - | - | 10.20M | -81.77M | - |
| Gross profit | 321.46M | 379.93M | 402.71M | 379.31M | 360.86M |
| Reconciled depreciation | 48.27M | 56.01M | 77.74M | 82.71M | 227.20M |
| Ebit | -0.26M | 14.59M | -126.65M | 475.13M | -162.48M |
| Ebitda | 58.32M | 70.60M | -52.25M | 557.84M | -30.81M |
| Depreciation and amortization | 58.58M | 56.01M | 74.40M | 82.71M | 131.67M |
| Operating income | -43.73M | -87.08M | -129.64M | 475.13M | -162.48M |
| Other operating expenses | 491.84M | 580.76M | 650.97M | 639.41M | 648.97M |
| Interest expense | 40.36M | 3.01M | 3.00M | 45.34M | 3.00M |
| Tax provision | 15.72M | 12.45M | 15.57M | 13.59M | 28.38M |
| Interest income | 6.09M | 0.83M | 2.99M | - | - |
| Net interest income | 3.11M | -2.18M | -0.01M | - | -38.97M |
| Income tax expense | 15.72M | 12.45M | 10.04M | 13.59M | 17.96M |
| Total revenue | 448.11M | 493.69M | 521.33M | 502.26M | 486.48M |
| Total operating expenses | 365.19M | 467.01M | 532.34M | 516.47M | 523.34M |
| Cost of revenue | 126.65M | 113.76M | 118.63M | 122.95M | 125.63M |
| Total other income expense net | 3.11M | 98.65M | -0.01M | -1222.74M | -1.41M |
| Net income from continuing ops | -56.34M | -0.87M | -412.42M | -761.21M | -58.91M |
| Net income applicable to common shares | - | - | - | -757.48M | -55.46M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 615.83M | 667.76M | 673.63M | 736.91M | 1228.71M |
| Intangible assets | 128.88M | 163.71M | 206.90M | 264.38M | 270.93M |
| Other current assets | 35.51M | 31.43M | 47.45M | 13.73M | 4.46M |
| Total liab | 201.75M | 238.68M | 286.50M | 287.93M | 212.75M |
| Total stockholder equity | 414.07M | 429.08M | 404.23M | 463.42M | 1025.16M |
| Deferred long term liab | - | - | - | 0.98M | 1.04M |
| Other current liab | 62.12M | 64.44M | 92.94M | 92.82M | 69.68M |
| Common stock | 0.05M | 0.04M | 0.04M | 0.04M | 0.11M |
| Capital stock | 0.05M | 0.04M | 0.04M | 0.04M | 0.11M |
| Retained earnings | -895.78M | -839.44M | -805.45M | -668.84M | 187.81M |
| Other liab | - | - | - | 45.02M | 155.80M |
| Good will | 313.66M | 313.66M | 313.66M | 313.66M | 536.51M |
| Other assets | - | - | - | 35.14M | 152.07M |
| Cash | 96.82M | 130.56M | 142.09M | 160.13M | 120.69M |
| Total current liabilities | 110.65M | 185.35M | 165.11M | 150.24M | 119.98M |
| Current deferred revenue | 20.05M | 23.95M | 28.11M | 25.36M | 28.21M |
| Net debt | -26.48M | -45.28M | -46.73M | -50.27M | -56.95M |
| Short term debt | 8.86M | 65.35M | 14.76M | 17.20M | 14.72M |
| Short long term debt | - | 50.00M | - | - | 36.09M |
| Short long term debt total | 70.34M | 85.28M | 95.36M | 109.86M | 63.74M |
| Other stockholder equity | 1314.25M | 1274.56M | 1212.50M | 1136.33M | 837.91M |
| Property plant equipment | - | - | - | 100.73M | 129.47M |
| Total current assets | 267.49M | 304.87M | 316.92M | 332.26M | 277.14M |
| Net tangible assets | - | - | - | 199.04M | -319.37M |
| Short term investments | 63.60M | -125.74M | 29.01M | - | 60.53M |
| Net receivables | 135.16M | 141.82M | 120.10M | 129.96M | 130.46M |
| Long term debt | 40.00M | - | 50.00M | 50.00M | 729.39M |
| Inventory | 0.00M | 1.06M | 7.28M | 6.66M | 5.10M |
| Accounts payable | 12.35M | 16.98M | 20.85M | 14.86M | 7.36M |
| Accumulated other comprehensive income | -4.44M | -6.08M | -2.87M | -4.12M | -0.68M |
| Non currrent assets other | 134.69M | 117.39M | 63.26M | 37.45M | 19.22M |
| Non current assets total | 348.34M | 362.89M | 356.72M | 404.65M | 951.58M |
| Capital lease obligations | 30.34M | 35.28M | 45.36M | 59.86M | 54.66M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | 50.82M | -13.33M | -64.85M | 25.31M |
| Change to liabilities | - | - | - | -1.67M | -5.88M |
| Total cashflows from investing activities | -20.98M | 50.82M | -12.93M | -64.85M | -6.21M |
| Net borrowings | -8.90M | 0.00M | 0.00M | - | -84.05M |
| Total cash from financing activities | -12.24M | -19.35M | 7.05M | 135.75M | 83.33M |
| Change to operating activities | - | - | - | -9.32M | -20.41M |
| Net income | -56.34M | -0.87M | -139.69M | -761.21M | -179.08M |
| Change in cash | -33.74M | -11.52M | -5.69M | 39.43M | 35.07M |
| Begin period cash flow | 130.56M | 142.09M | 160.13M | 120.69M | 85.62M |
| End period cash flow | 96.82M | 130.56M | 154.43M | 160.13M | 120.69M |
| Total cash from operating activities | -0.52M | -55.34M | 0.06M | -28.45M | -23.45M |
| Issuance of capital stock | - | 0.00M | 0.00M | - | - |
| Depreciation | 48.27M | 56.01M | 74.40M | 82.71M | 127.89M |
| Other cashflows from investing activities | -15.60M | -11.91M | -6.12M | - | - |
| Dividends paid | 21.77M | 21.77M | 21.34M | -20.89M | -20.98M |
| Change to inventory | - | - | -13.00M | - | -6.48M |
| Change to account receivables | -18.60M | -51.81M | -13.66M | 17.50M | -2.42M |
| Sale purchase of stock | -1.10M | -19.99M | -11.27M | -33.20M | -100.80M |
| Other cashflows from financing activities | -8.21M | 0.64M | 7.05M | 216.08M | 205.11M |
| Change to netincome | - | - | - | 652.28M | 58.46M |
| Capital expenditures | 20.98M | 16.95M | 12.93M | 14.37M | 9.08M |
| Change in working capital | -36.41M | -71.77M | 1.96M | -5.95M | -10.94M |
| Stock based compensation | 40.68M | 60.54M | 69.53M | 45.30M | 33.51M |
| Other non cash items | 1.03M | -96.32M | 2.46M | 612.30M | -1.75M |
| Free cash flow | -21.50M | -72.29M | -12.87M | -42.82M | -32.53M |
Sector: Technology Industry: Software - Application
|
Stock Name
|
Change
(USD) |
Price
(USD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| XPER Xperi Corp |
-0.09 1.46% |
6.06 | - | 4.09 | 0.60 | 0.66 | 0.54 | 6.16 |
| SAP SAP SE ADR |
-0.29 0.12% |
233.81 | 28.16 | 22.42 | 6.52 | 4.85 | 5.60 | 16.61 |
| CRM Salesforce Inc |
-2.48 1.14% |
215.53 | 23.41 | 15.55 | 4.79 | 5.56 | 5.55 | 14.88 |
| SAPGF SAP SE |
0.50 0.21% |
234.50 | 76.28 | 22.88 | 5.61 | 3.84 | 5.59 | 26.18 |
| SHOP Shopify Inc |
-1.14 0.76% |
148.12 | 90.18 | 53.19 | 12.70 | 13.17 | 12.23 | 67.86 |
Xperi Inc. operates as a media and entertainment technology company worldwide. It offers Pay-TV solutions, including user experience solutions servicing Pay-TV operators; and electronic program guides, including TV listings navigation plus integrated video-on-demand and digital video recorder, as well as integrates broadband internet-delivered video directly into the consumer's primary video consumption platform to provide universal search, discovery, and consumption regardless of where the content originates. The company also provides TiVo IPTV Service, a cloud-based solution to set-top-boxes in consumer homes, as well as applications that operate on third-party software platforms, such tablets, smartphones, smart TVs, streaming devices, and traditional IPTV set-top boxes; managed IPTV services; video metadata products comprising metadata libraries, covering television, sports, movies, digital-first, and celebrities; personalized content discovery, natural language voice, and insights; direct-to-consumer retail TiVo DVR subscriptions; and technical support operations. In addition, it offers home, mobile audio, and DTS post-processing audio solutions; Connected Car solutions, such as HD radio, a digital terrestrial broadcast system and DTS autostage, an automotive infotainment platform; and media platform, including TiVo OS, TiVo OS for TV devices, TiVo OS for Car, and TiVo OS, as well as TV viewership data and advertising monetization solutions. The company was incorporated in 2019 and is headquartered in San Jose, California.
| Name | Title | Year Born |
|---|---|---|
| Mr. Jon E. Kirchner | Pres, CEO & Director | 1968 |
| Mr. Robert J. Andersen | Chief Financial Officer | 1963 |
| Ms. Amy Brennan | Sr. Director of Corp. Communication | NA |
| Mr. John Pernin | Chief Strategy & Corp. Devel. Officer | NA |
| Ms. Kris M. Graves | Chief HR Officer | 1975 |
| Mr. Geir R. Skaaden | Chief Products & Services Officer | 1967 |
| Mr. Matthew W. Milne | Chief Revenue Officer | 1968 |
| Mr. Petronel Bigioi | Chief Technology Officer of Product | NA |
| Mr. Murali Dharan | Pres & COO of Perceive | 1962 |
| Mr. Steven L. Teig | CEO of Perceive & Advisor of Office of the CTO | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.