We are currently experiencing technical issues due to the Microsoft outage. This will affect delivery of multi-factor authentication emails, invoice emails and service emails. We apologise for the disruption.

Explore 3 Stock Ideas & Industry Insights Download Free Report

Company price
6.06 USD -0.09 ( 1.46%)
Last update at 2026-11-12T15:38:00Z
VOLUME
23519
Market Cap
273.61M

Momentum Score

…

Xperi Inc. operates as a media and entertainment technology company worldwide. It offers Pay-TV solutions, including user experience solutions servicing Pay-TV operators; and electronic program guides, including TV listings navigation plus integrated video-on-demand and digital video recorder, as well as integrates broadband internet-delivered video directly into the consumer's primary video consumption platform to provide universal search, discovery, and consumption regardless of where the content originates. The company also provides TiVo IPTV Service, a cloud-based solution to set-top-boxes in consumer homes, as well as applications that operate on third-party software platforms, such tablets, smartphones, smart TVs, streaming devices, and traditional IPTV set-top boxes; managed IPTV services; video metadata products comprising metadata libraries, covering television, sports, movies, digital-first, and celebrities; personalized content discovery, natural language voice, and insights; direct-to-consumer retail TiVo DVR subscriptions; and technical support operations. In addition, it offers home, mobile audio, and DTS post-processing audio solutions; Connected Car solutions, such as HD radio, a digital terrestrial broadcast system and DTS autostage, an automotive infotainment platform; and media platform, including TiVo OS, TiVo OS for TV devices, TiVo OS for Car, and TiVo OS, as well as TV viewership data and advertising monetization solutions. The company was incorporated in 2019 and is headquartered in San Jose, California.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
6.03
Low
6.18
High
52 Week Price Range
5.07
Low
8.75
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Xperi Corporation develops and licenses audio, imaging and semiconductor technologies and provides software platforms for entertainment and connected devices. Long-term growth may be supported by rising demand for advanced in‑car and home audio, continued migration to streaming and connected-TV platforms, and recurring royalty and licensing streams from its intellectual-property portfolio, which could support more predictable revenue for investors.

Key risks include dependence on licensing renewals and a limited number of large customers, execution and integration challenges from acquisitions, cyclicality in consumer-electronics and automotive markets, and potential IP-related litigation or regulatory actions.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
6.15
Dividend Yield
-
Revenue TTM
456.84M
Revenue Per Share
9.69
Gross Profit TTM
328.69M
Debt / Equity
0.17
ROE
-7.79%
Net Debt
-26.48M
ROCE
-0.05%
Diluted EPS TTM
-0.67

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax -40.62M 11.58M -129.65M -747.62M -163.89M
Minority interest 0.00M -13.14M 3.57M 3.72M 3.46M
Net income -56.34M -14.01M -136.61M -761.21M -181.86M
Selling general administrative 181.87M 218.11M 233.40M 217.40M 198.90M
Selling and marketing expenses - - 10.20M -81.77M -
Gross profit 321.46M 379.93M 402.71M 379.31M 360.86M
Reconciled depreciation 48.27M 56.01M 77.74M 82.71M 227.20M
Ebit -0.26M 14.59M -126.65M 475.13M -162.48M
Ebitda 58.32M 70.60M -52.25M 557.84M -30.81M
Depreciation and amortization 58.58M 56.01M 74.40M 82.71M 131.67M
Operating income -43.73M -87.08M -129.64M 475.13M -162.48M
Other operating expenses 491.84M 580.76M 650.97M 639.41M 648.97M
Interest expense 40.36M 3.01M 3.00M 45.34M 3.00M
Tax provision 15.72M 12.45M 15.57M 13.59M 28.38M
Interest income 6.09M 0.83M 2.99M - -
Net interest income 3.11M -2.18M -0.01M - -38.97M
Income tax expense 15.72M 12.45M 10.04M 13.59M 17.96M
Total revenue 448.11M 493.69M 521.33M 502.26M 486.48M
Total operating expenses 365.19M 467.01M 532.34M 516.47M 523.34M
Cost of revenue 126.65M 113.76M 118.63M 122.95M 125.63M
Total other income expense net 3.11M 98.65M -0.01M -1222.74M -1.41M
Net income from continuing ops -56.34M -0.87M -412.42M -761.21M -58.91M
Net income applicable to common shares - - - -757.48M -55.46M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 615.83M 667.76M 673.63M 736.91M 1228.71M
Intangible assets 128.88M 163.71M 206.90M 264.38M 270.93M
Other current assets 35.51M 31.43M 47.45M 13.73M 4.46M
Total liab 201.75M 238.68M 286.50M 287.93M 212.75M
Total stockholder equity 414.07M 429.08M 404.23M 463.42M 1025.16M
Deferred long term liab - - - 0.98M 1.04M
Other current liab 62.12M 64.44M 92.94M 92.82M 69.68M
Common stock 0.05M 0.04M 0.04M 0.04M 0.11M
Capital stock 0.05M 0.04M 0.04M 0.04M 0.11M
Retained earnings -895.78M -839.44M -805.45M -668.84M 187.81M
Other liab - - - 45.02M 155.80M
Good will 313.66M 313.66M 313.66M 313.66M 536.51M
Other assets - - - 35.14M 152.07M
Cash 96.82M 130.56M 142.09M 160.13M 120.69M
Total current liabilities 110.65M 185.35M 165.11M 150.24M 119.98M
Current deferred revenue 20.05M 23.95M 28.11M 25.36M 28.21M
Net debt -26.48M -45.28M -46.73M -50.27M -56.95M
Short term debt 8.86M 65.35M 14.76M 17.20M 14.72M
Short long term debt - 50.00M - - 36.09M
Short long term debt total 70.34M 85.28M 95.36M 109.86M 63.74M
Other stockholder equity 1314.25M 1274.56M 1212.50M 1136.33M 837.91M
Property plant equipment - - - 100.73M 129.47M
Total current assets 267.49M 304.87M 316.92M 332.26M 277.14M
Net tangible assets - - - 199.04M -319.37M
Short term investments 63.60M -125.74M 29.01M - 60.53M
Net receivables 135.16M 141.82M 120.10M 129.96M 130.46M
Long term debt 40.00M - 50.00M 50.00M 729.39M
Inventory 0.00M 1.06M 7.28M 6.66M 5.10M
Accounts payable 12.35M 16.98M 20.85M 14.86M 7.36M
Accumulated other comprehensive income -4.44M -6.08M -2.87M -4.12M -0.68M
Non currrent assets other 134.69M 117.39M 63.26M 37.45M 19.22M
Non current assets total 348.34M 362.89M 356.72M 404.65M 951.58M
Capital lease obligations 30.34M 35.28M 45.36M 59.86M 54.66M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments - 50.82M -13.33M -64.85M 25.31M
Change to liabilities - - - -1.67M -5.88M
Total cashflows from investing activities -20.98M 50.82M -12.93M -64.85M -6.21M
Net borrowings -8.90M 0.00M 0.00M - -84.05M
Total cash from financing activities -12.24M -19.35M 7.05M 135.75M 83.33M
Change to operating activities - - - -9.32M -20.41M
Net income -56.34M -0.87M -139.69M -761.21M -179.08M
Change in cash -33.74M -11.52M -5.69M 39.43M 35.07M
Begin period cash flow 130.56M 142.09M 160.13M 120.69M 85.62M
End period cash flow 96.82M 130.56M 154.43M 160.13M 120.69M
Total cash from operating activities -0.52M -55.34M 0.06M -28.45M -23.45M
Issuance of capital stock - 0.00M 0.00M - -
Depreciation 48.27M 56.01M 74.40M 82.71M 127.89M
Other cashflows from investing activities -15.60M -11.91M -6.12M - -
Dividends paid 21.77M 21.77M 21.34M -20.89M -20.98M
Change to inventory - - -13.00M - -6.48M
Change to account receivables -18.60M -51.81M -13.66M 17.50M -2.42M
Sale purchase of stock -1.10M -19.99M -11.27M -33.20M -100.80M
Other cashflows from financing activities -8.21M 0.64M 7.05M 216.08M 205.11M
Change to netincome - - - 652.28M 58.46M
Capital expenditures 20.98M 16.95M 12.93M 14.37M 9.08M
Change in working capital -36.41M -71.77M 1.96M -5.95M -10.94M
Stock based compensation 40.68M 60.54M 69.53M 45.30M 33.51M
Other non cash items 1.03M -96.32M 2.46M 612.30M -1.75M
Free cash flow -21.50M -72.29M -12.87M -42.82M -32.53M

Peer Comparison*

Sector: Technology Industry: Software - Application

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
XPER
Xperi Corp
-0.09
1.46%
6.06 - 4.09 0.60 0.66 0.54 6.16
SAP
SAP SE ADR
-0.29
0.12%
233.81 28.16 22.42 6.52 4.85 5.60 16.61
CRM
Salesforce Inc
-2.48
1.14%
215.53 23.41 15.55 4.79 5.56 5.55 14.88
SAPGF
SAP SE
0.50
0.21%
234.50 76.28 22.88 5.61 3.84 5.59 26.18
SHOP
Shopify Inc
-1.14
0.76%
148.12 90.18 53.19 12.70 13.17 12.23 67.86

Profile*

Xperi Corp

Xperi Inc. operates as a media and entertainment technology company worldwide. It offers Pay-TV solutions, including user experience solutions servicing Pay-TV operators; and electronic program guides, including TV listings navigation plus integrated video-on-demand and digital video recorder, as well as integrates broadband internet-delivered video directly into the consumer's primary video consumption platform to provide universal search, discovery, and consumption regardless of where the content originates. The company also provides TiVo IPTV Service, a cloud-based solution to set-top-boxes in consumer homes, as well as applications that operate on third-party software platforms, such tablets, smartphones, smart TVs, streaming devices, and traditional IPTV set-top boxes; managed IPTV services; video metadata products comprising metadata libraries, covering television, sports, movies, digital-first, and celebrities; personalized content discovery, natural language voice, and insights; direct-to-consumer retail TiVo DVR subscriptions; and technical support operations. In addition, it offers home, mobile audio, and DTS post-processing audio solutions; Connected Car solutions, such as HD radio, a digital terrestrial broadcast system and DTS autostage, an automotive infotainment platform; and media platform, including TiVo OS, TiVo OS for TV devices, TiVo OS for Car, and TiVo OS, as well as TV viewership data and advertising monetization solutions. The company was incorporated in 2019 and is headquartered in San Jose, California.

2190 Gold Street, San Jose, CA, United States, 95002

408 519 9100

1380

Name Title Year Born
Mr. Jon E. Kirchner Pres, CEO & Director 1968
Mr. Robert J. Andersen Chief Financial Officer 1963
Ms. Amy Brennan Sr. Director of Corp. Communication NA
Mr. John Pernin Chief Strategy & Corp. Devel. Officer NA
Ms. Kris M. Graves Chief HR Officer 1975
Mr. Geir R. Skaaden Chief Products & Services Officer 1967
Mr. Matthew W. Milne Chief Revenue Officer 1968
Mr. Petronel Bigioi Chief Technology Officer of Product NA
Mr. Murali Dharan Pres & COO of Perceive 1962
Mr. Steven L. Teig CEO of Perceive & Advisor of Office of the CTO NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…