Explore 3 Stock Ideas & Industry Insights Download Free Report

Majestic Gold Corp.

Company price
0.085 CAD 0.01 ( 6.25%)
Last update at 2026-11-04T14:49:00Z
VOLUME
8106
Market Cap
140.76M
P/E
13.50

Momentum Score

…

Majestic Gold Corp., a mining company, focuses on exploration, development, and operation of mining properties in China. The company primarily explores for gold ores. Its flagship project is the Songjiagou gold mine located in the Shandong Province of China. The company was incorporated in 1986 and is headquartered in Surrey, Canada.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
0.09
Low
0.09
High
52 Week Price Range
0.11
Low
0.23
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

Public information on Majestic Gold Corp. (MJS.V) is limited, preventing confirmation of its assets, operations, or financial position. Generally, growth for gold-sector issuers depends on successful resource definition, project advancement, higher gold prices and access to capital, which may appeal to investors seeking leveraged exposure to commodity upside.
Key risks include limited disclosure and liquidity, reliance on external financing with dilution risk, exploration and development failure, and permitting or jurisdictional hurdles.

Risk Score
High

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
0.08
Dividend Yield
-
Revenue TTM
89.25M
Revenue Per Share
0.09
Gross Profit TTM
57.19M
Debt / Equity
0.04
ROE
9.13%
Net Debt
26.02M
ROCE
11.68%
Diluted EPS TTM
0.01

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Income before tax 32.11M 29.97M 19.44M 26.66M 26.66M
Minority interest -11.57M -10.62M -4.67M -6.34M -6.34M
Net income 6.74M 9.93M 7.56M 17.42M 11.08M
Selling general administrative 9.80M 6.06M 6.19M 4.21M 4.21M
Gross profit 47.57M 36.36M 26.57M 33.88M 33.88M
Reconciled depreciation 10.46M 9.93M 6.56M 7.00M 7.00M
Ebit - - 19.97M 28.19M -
Ebitda - - 26.53M 35.19M 34.01M
Depreciation and amortization - - 6.56M 7.00M -
Operating income 33.10M 27.50M 18.83M 27.86M 27.76M
Other operating expenses - - 36.29M 35.72M -
Interest expense 1.14M 0.26M 0.36M 0.34M 0.34M
Tax provision 13.79M 9.43M 7.21M 9.24M 9.24M
Interest income 1.87M 2.51M 1.24M 0.58M 0.58M
Net interest income 0.73M 2.25M 0.88M 0.23M 0.23M
Income tax expense - - 7.21M 9.24M -
Total revenue 89.25M 70.95M 55.03M 63.47M 63.47M
Total operating expenses 56.15M 43.46M 7.84M 6.12M 35.72M
Cost of revenue 41.68M 34.59M 28.45M 29.59M 29.59M
Total other income expense net -1.72M 0.22M -0.18M -1.20M -1.33M
Net income from continuing ops 18.32M 20.55M 12.23M 17.42M 17.42M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Total assets 340.32M 187.93M 187.23M 139.61M 139.61M
Other current assets - - 83.01M 41.22M -
Total liab 98.64M 28.21M 34.93M 30.27M 30.27M
Total stockholder equity 149.82M 107.93M 105.75M 87.05M 87.05M
Other current liab 0.15M 0.15M 0.15M 11.83M 1.06M
Common stock - - 122.76M 122.76M -
Capital stock 122.76M 122.76M 122.76M 122.76M 122.76M
Retained earnings 9.66M -24.70M -27.20M -45.53M -45.53M
Good will 5.09M - - - -
Cash 11.72M 11.81M 15.21M 4.93M 4.93M
Total current liabilities 56.97M 19.54M 25.87M 21.06M 21.06M
Current deferred revenue - - 15.18M - -
Net debt 26.02M - -10.92M -0.55M -
Short term debt - - 4.26M 4.33M -
Short long term debt 26.96M - 4.24M 4.31M 4.31M
Short long term debt total - - 4.29M 4.38M -
Other stockholder equity - - - 11.59M -
Total current assets 174.23M 105.86M 102.33M 57.44M 57.44M
Long term investments 1.09M 0.17M - - -
Short term investments - - 0.00M 7.38M 7.38M
Net receivables - - 1.03M 1.22M -
Long term debt 10.78M - - - -
Inventory 4.35M 2.51M 3.08M 2.68M 2.68M
Accounts payable 11.69M 5.04M 6.28M 4.90M 4.90M
Accumulated other comprehensive income - - 10.18M -1.77M -
Non currrent assets other 5.27M 2.95M 3.24M 3.46M 2.53M
Non current assets total 166.09M 82.07M 84.90M 82.17M 82.17M
Capital lease obligations 0.08M 0.13M 0.06M 0.08M 0.08M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2022-09-30
Investments 0.00M -0.18M -3.67M -15.10M -15.10M
Net borrowings 16.23M -4.22M - - -
Total cash from financing activities 53.92M -15.47M 32.04M -1.48M -1.48M
Net income 6.74M 9.93M 12.23M 17.42M 11.08M
Change in cash 66.36M 2.77M 52.61M 10.49M 10.49M
Begin period cash flow 100.74M 97.97M 45.36M 34.87M 34.87M
End period cash flow 167.10M 100.74M 97.97M 45.36M 45.36M
Total cash from operating activities 30.91M 28.53M 24.49M 30.29M 30.29M
Issuance of capital stock 60.66M 0.00M 35.23M 0.00M -
Dividends paid -5.48M -5.07M - - -
Change to inventory -0.22M 0.56M -0.45M 0.17M 0.17M
Sale purchase of stock - - 0.00M -0.04M -0.04M
Other cashflows from financing activities - - -3.20M 2.99M -
Capital expenditures 19.60M 7.98M 10.82M 7.43M 7.43M
Change in working capital -4.47M -1.43M 0.96M 1.11M 1.11M
Stock based compensation 1.79M - - - -
Other non cash items 1.24M 0.35M 4.09M 2.52M 0.44M
Free cash flow 11.31M 20.55M 13.67M 22.85M 22.85M

Peer Comparison*

Sector: Basic Materials Industry: Gold

Stock Name
Change
(CAD)
Price
(CAD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
MJS
Majestic Gold Corp.
0.01
6.25%
0.09 13.50 - 1.58 0.73 1.53 3.12
OMG
Omai Gold Mines Corp
0.18
12.08%
1.67 - - - 62.63 - -4.09
ASE
Asante Gold Corporation
0.07
12.07%
0.65 - 6.57 2.23 269.42 2.23 49.52
THX
Thor Explorations Ltd.
0.06
6.98%
0.92 3.41 2.77 2.87 1.88 1.80 2.44
MKO
Mako Mining Corp
0.80
7.86%
10.98 18.47 2.34 6.21 4.73 4.31 10.00

Profile*

Majestic Gold Corp.

Majestic Gold Corp., a mining company, focuses on exploration, development, and operation of mining properties in China. The company primarily explores for gold ores. Its flagship project is the Songjiagou gold mine located in the Shandong Province of China. The company was incorporated in 1986 and is headquartered in Surrey, Canada.

306 - 1688 152nd Street, Surrey, BC, Canada, V4A 4N2

604 560 9060

Name Title Year Born
Mr. Stephen Patrick Kenwood B.Sc., BSc, P.Geo., PGeo Pres, CEO & Director 1960
Mr. James Mackie CGA Corp. Sec. & CFO NA
Mr. Shufeng Zhou GM & Chairman of Yantai Zhongjia Mining Company Limited NA
Mr. Richard Shao China Consultant/Advisor NA
Mr. Stephen Patrick Kenwood B.Sc., BSc, P.Geo., PGeo President, CEO & Director 1960
Mr. James Thomas Mackie CGA Corporate Secretary & CFO 1968
Mr. Shufeng Zhou GM & Chairman of Yantai Zhongjia Mining Company Limited 1982
Mr. Stephen Patrick Kenwood B.Sc., P.Geo. President, CEO & Director 1960

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Support

Hi! How can we help you today?

Loading…