…
Majestic Gold Corp., a mining company, focuses on exploration, development, and operation of mining properties in China. The company primarily explores for gold ores. Its flagship project is the Songjiagou gold mine located in the Shandong Province of China. The company was incorporated in 1986 and is headquartered in Surrey, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Public information on Majestic Gold Corp. (MJS.V) is limited, preventing confirmation of its assets, operations, or financial position. Generally, growth for gold-sector issuers depends on successful resource definition, project advancement, higher gold prices and access to capital, which may appeal to investors seeking leveraged exposure to commodity upside.
Key risks include limited disclosure and liquidity, reliance on external financing with dilution risk, exploration and development failure, and permitting or jurisdictional hurdles.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 |
| Income before tax | 32.11M | 29.97M | 19.44M | 26.66M | 26.66M |
| Minority interest | -11.57M | -10.62M | -4.67M | -6.34M | -6.34M |
| Net income | 6.74M | 9.93M | 7.56M | 17.42M | 11.08M |
| Selling general administrative | 9.80M | 6.06M | 6.19M | 4.21M | 4.21M |
| Gross profit | 47.57M | 36.36M | 26.57M | 33.88M | 33.88M |
| Reconciled depreciation | 10.46M | 9.93M | 6.56M | 7.00M | 7.00M |
| Ebit | - | - | 19.97M | 28.19M | - |
| Ebitda | - | - | 26.53M | 35.19M | 34.01M |
| Depreciation and amortization | - | - | 6.56M | 7.00M | - |
| Operating income | 33.10M | 27.50M | 18.83M | 27.86M | 27.76M |
| Other operating expenses | - | - | 36.29M | 35.72M | - |
| Interest expense | 1.14M | 0.26M | 0.36M | 0.34M | 0.34M |
| Tax provision | 13.79M | 9.43M | 7.21M | 9.24M | 9.24M |
| Interest income | 1.87M | 2.51M | 1.24M | 0.58M | 0.58M |
| Net interest income | 0.73M | 2.25M | 0.88M | 0.23M | 0.23M |
| Income tax expense | - | - | 7.21M | 9.24M | - |
| Total revenue | 89.25M | 70.95M | 55.03M | 63.47M | 63.47M |
| Total operating expenses | 56.15M | 43.46M | 7.84M | 6.12M | 35.72M |
| Cost of revenue | 41.68M | 34.59M | 28.45M | 29.59M | 29.59M |
| Total other income expense net | -1.72M | 0.22M | -0.18M | -1.20M | -1.33M |
| Net income from continuing ops | 18.32M | 20.55M | 12.23M | 17.42M | 17.42M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 |
| Total assets | 340.32M | 187.93M | 187.23M | 139.61M | 139.61M |
| Other current assets | - | - | 83.01M | 41.22M | - |
| Total liab | 98.64M | 28.21M | 34.93M | 30.27M | 30.27M |
| Total stockholder equity | 149.82M | 107.93M | 105.75M | 87.05M | 87.05M |
| Other current liab | 0.15M | 0.15M | 0.15M | 11.83M | 1.06M |
| Common stock | - | - | 122.76M | 122.76M | - |
| Capital stock | 122.76M | 122.76M | 122.76M | 122.76M | 122.76M |
| Retained earnings | 9.66M | -24.70M | -27.20M | -45.53M | -45.53M |
| Good will | 5.09M | - | - | - | - |
| Cash | 11.72M | 11.81M | 15.21M | 4.93M | 4.93M |
| Total current liabilities | 56.97M | 19.54M | 25.87M | 21.06M | 21.06M |
| Current deferred revenue | - | - | 15.18M | - | - |
| Net debt | 26.02M | - | -10.92M | -0.55M | - |
| Short term debt | - | - | 4.26M | 4.33M | - |
| Short long term debt | 26.96M | - | 4.24M | 4.31M | 4.31M |
| Short long term debt total | - | - | 4.29M | 4.38M | - |
| Other stockholder equity | - | - | - | 11.59M | - |
| Total current assets | 174.23M | 105.86M | 102.33M | 57.44M | 57.44M |
| Long term investments | 1.09M | 0.17M | - | - | - |
| Short term investments | - | - | 0.00M | 7.38M | 7.38M |
| Net receivables | - | - | 1.03M | 1.22M | - |
| Long term debt | 10.78M | - | - | - | - |
| Inventory | 4.35M | 2.51M | 3.08M | 2.68M | 2.68M |
| Accounts payable | 11.69M | 5.04M | 6.28M | 4.90M | 4.90M |
| Accumulated other comprehensive income | - | - | 10.18M | -1.77M | - |
| Non currrent assets other | 5.27M | 2.95M | 3.24M | 3.46M | 2.53M |
| Non current assets total | 166.09M | 82.07M | 84.90M | 82.17M | 82.17M |
| Capital lease obligations | 0.08M | 0.13M | 0.06M | 0.08M | 0.08M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 |
| Investments | 0.00M | -0.18M | -3.67M | -15.10M | -15.10M |
| Net borrowings | 16.23M | -4.22M | - | - | - |
| Total cash from financing activities | 53.92M | -15.47M | 32.04M | -1.48M | -1.48M |
| Net income | 6.74M | 9.93M | 12.23M | 17.42M | 11.08M |
| Change in cash | 66.36M | 2.77M | 52.61M | 10.49M | 10.49M |
| Begin period cash flow | 100.74M | 97.97M | 45.36M | 34.87M | 34.87M |
| End period cash flow | 167.10M | 100.74M | 97.97M | 45.36M | 45.36M |
| Total cash from operating activities | 30.91M | 28.53M | 24.49M | 30.29M | 30.29M |
| Issuance of capital stock | 60.66M | 0.00M | 35.23M | 0.00M | - |
| Dividends paid | -5.48M | -5.07M | - | - | - |
| Change to inventory | -0.22M | 0.56M | -0.45M | 0.17M | 0.17M |
| Sale purchase of stock | - | - | 0.00M | -0.04M | -0.04M |
| Other cashflows from financing activities | - | - | -3.20M | 2.99M | - |
| Capital expenditures | 19.60M | 7.98M | 10.82M | 7.43M | 7.43M |
| Change in working capital | -4.47M | -1.43M | 0.96M | 1.11M | 1.11M |
| Stock based compensation | 1.79M | - | - | - | - |
| Other non cash items | 1.24M | 0.35M | 4.09M | 2.52M | 0.44M |
| Free cash flow | 11.31M | 20.55M | 13.67M | 22.85M | 22.85M |
Sector: Basic Materials Industry: Gold
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| MJS Majestic Gold Corp. |
0.01 6.25% |
0.09 | 13.50 | - | 1.58 | 0.73 | 1.53 | 3.12 |
| OMG Omai Gold Mines Corp |
0.18 12.08% |
1.67 | - | - | - | 62.63 | - | -4.09 |
| ASE Asante Gold Corporation |
0.07 12.07% |
0.65 | - | 6.57 | 2.23 | 269.42 | 2.23 | 49.52 |
| THX Thor Explorations Ltd. |
0.06 6.98% |
0.92 | 3.41 | 2.77 | 2.87 | 1.88 | 1.80 | 2.44 |
| MKO Mako Mining Corp |
0.80 7.86% |
10.98 | 18.47 | 2.34 | 6.21 | 4.73 | 4.31 | 10.00 |
Majestic Gold Corp., a mining company, focuses on exploration, development, and operation of mining properties in China. The company primarily explores for gold ores. Its flagship project is the Songjiagou gold mine located in the Shandong Province of China. The company was incorporated in 1986 and is headquartered in Surrey, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Stephen Patrick Kenwood B.Sc., BSc, P.Geo., PGeo | Pres, CEO & Director | 1960 |
| Mr. James Mackie CGA | Corp. Sec. & CFO | NA |
| Mr. Shufeng Zhou | GM & Chairman of Yantai Zhongjia Mining Company Limited | NA |
| Mr. Richard Shao | China Consultant/Advisor | NA |
| Mr. Stephen Patrick Kenwood B.Sc., BSc, P.Geo., PGeo | President, CEO & Director | 1960 |
| Mr. James Thomas Mackie CGA | Corporate Secretary & CFO | 1968 |
| Mr. Shufeng Zhou | GM & Chairman of Yantai Zhongjia Mining Company Limited | 1982 |
| Mr. Stephen Patrick Kenwood B.Sc., P.Geo. | President, CEO & Director | 1960 |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.