Millennium Silver Corp

Basic Materials CA MSC

0.025CAD
-0.005(16.67%)

Last update at 2026-06-22T19:38:00Z

Day Range

0.020.03

LowHigh

52 Week Range

0.010.03

LowHigh

Fundamentals

Previous Close 0.03
Market Cap3.32M
Volume48196
P/E Ratio-
Dividend Yield-%
EBITDA-4.94675M
Revenue TTM0.00000M
Revenue Per Share TTM-
Gross Profit TTM 0.00000M
Diluted EPS TTM-

Overview
Financials
Peer Comparison
Reports
Stock Research & News
Profile

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Financials

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Income before tax	-0.13899M	-6.64491M	-0.19529M	-0.32226M	-0.27696M
Minority interest	-	-	-	-	-
Net income	-0.13899M	-6.64491M	-0.19529M	-0.32226M	-0.27696M
Selling general administrative	0.07M	0.07M	0.12M	0.31M	0.21M
Selling and marketing expenses	-	-	-	-	-
Gross profit	-	-	-	-	0.00000M
Reconciled depreciation	-	-	-	-	0.00000M
Ebit	-	-	-	-0.28444M	-0.22155M
Ebitda	-	-	-0.19254M	-0.30898M	-0.25526M
Depreciation and amortization	-	-	-	-	-
Non operating income net other	-	-	-	-	-
Operating income	-0.08640M	-0.08865M	-0.11834M	-0.30779M	-0.21322M
Other operating expenses	-	-	-	-	-
Interest expense	0.00647M	0.00518M	0.00275M	0.01M	0.02M
Tax provision	-	-	-	-	-
Interest income	-	-	-	-	-
Net interest income	-0.00647M	-0.00518M	-0.00275M	-0.01328M	-0.02170M
Extraordinary items	-	-	-	-	-
Non recurring	-	-	-	-	-
Other items	-	-	-	-	-
Income tax expense	-	-	-	-	-
Total revenue	0.00000M	0.00000M	0.00000M	0.00000M	0.00000M
Total operating expenses	0.09M	0.09M	0.12M	0.31M	0.21M
Cost of revenue	-	-	-	-	0.00000M
Total other income expense net	-0.04612M	-6.55108M	-0.07420M	-0.00119M	-0.04204M
Discontinued operations	-	-	-	-	-
Net income from continuing ops	-0.13899M	-6.64491M	-0.19529M	-0.32226M	-0.27696M
Net income applicable to common shares	-	-	-	-0.32226M	-0.27696M
Preferred stock and other adjustments	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Total assets	0.05M	0.00299M	6.65M	6.21M	6.36M
Intangible assets	-	-	-	-	-
Earning assets	-	-	-	-	-
Other current assets	-	-	-	-	-
Total liab	0.47M	0.47M	0.34M	0.14M	0.12M
Total stockholder equity	-0.41883M	-0.46652M	6.31M	6.07M	6.24M
Deferred long term liab	-	-	-	-	-
Other current liab	-	-	-	0.01M	-
Common stock	-	-	-	20.47M	20.45M
Capital stock	20.48M	20.48M	20.48M	20.47M	20.45M
Retained earnings	-23.74562M	-23.60662M	-16.96171M	-16.76642M	-16.44416M
Other liab	-	-	-	-	-
Good will	-	-	-	-	-
Other assets	-	-	-	-	-
Cash	0.04M	0.00156M	0.00343M	0.01M	0.23M
Cash and equivalents	-	-	-	-	-
Total current liabilities	0.47M	0.47M	0.34M	0.14M	0.06M
Current deferred revenue	-	-	-	-	-
Net debt	0.12M	0.22M	0.16M	0.03M	-
Short term debt	-	-	-	-	-
Short long term debt	0.16M	0.23M	0.16M	0.04M	-
Short long term debt total	-	-	-	-	-
Other stockholder equity	-	-	-	2.37M	2.23M
Property plant equipment	-	-	-	6.19M	6.11M
Total current assets	0.05M	0.00299M	0.00508M	0.02M	0.25M
Long term investments	-	-	-	-	-
Net tangible assets	-	-	-	6.07M	6.24M
Short term investments	-	-	-	-	-
Net receivables	0.00497M	0.00130M	0.00152M	0.00173M	0.00077M
Long term debt	-	-	-	-	0.06M
Inventory	-	-	-	-	-
Accounts payable	0.20M	0.11M	0.08M	0.01M	0.02M
Total permanent equity	-	-	-	-	-
Noncontrolling interest in consolidated entity	-	-	-	-	-
Temporary equity redeemable noncontrolling interests	-	-	-	-	-
Accumulated other comprehensive income	-	-	-	-	-
Additional paid in capital	-	-	-	-	-
Common stock total equity	-	-	-	-	-
Preferred stock total equity	-	-	-	-	-
Retained earnings total equity	-	-	-	-	-
Treasury stock	-	-	-	-	-
Accumulated amortization	-	-	-	-	-
Non currrent assets other	-	-	-	-	-
Deferred long term asset charges	-	-	-	-	-
Non current assets total	0.00000M	0.00000M	6.64M	6.19M	6.11M
Capital lease obligations	-	-	-	-	-
Long term debt total	-	-	-	-	-

Breakdown	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Type	yearly	yearly	yearly	yearly	yearly
Date	2024-12-31	2023-12-31	2022-12-31	2021-12-31	2020-12-31
Investments	-0.07248M	-0.06684M	-0.10105M	-0.09370M	-0.18155M
Change to liabilities	-	-	-	0.01M	-0.02411M
Total cashflows from investing activities	-	-	-	-0.09370M	-0.18155M
Net borrowings	-0.03517M	0.07M	-	-0.02500M	-0.04000M
Total cash from financing activities	0.17M	0.09M	0.12M	-0.02500M	0.58M
Change to operating activities	-	-	-	0.04M	0.02M
Net income	-0.13899M	-6.64491M	-0.19529M	-0.32226M	-0.27696M
Change in cash	0.04M	-0.00187M	-0.00985M	-0.21877M	0.23M
Begin period cash flow	0.00156M	0.00343M	0.01M	0.23M	0.00437M
End period cash flow	0.04M	0.00156M	0.00343M	0.01M	0.23M
Total cash from operating activities	-0.04236M	-0.02507M	-0.02528M	-0.10784M	-0.17327M
Issuance of capital stock	-	-	-	-	0.66M
Depreciation	-	-	-	-	0.03M
Other cashflows from investing activities	-	-	-	-	-
Dividends paid	-	-	-	-	-
Change to inventory	-	-	-	-	-
Change to account receivables	-	-	-	-0.00095M	0.00333M
Sale purchase of stock	-	-	-	-	-
Other cashflows from financing activities	-	-	-	-	-0.03618M
Change to netincome	-	-	-	0.16M	0.06M
Capital expenditures	0.07M	0.07M	0.00000M	0.09M	0.18M
Change receivables	-	-	-	-	-
Cash flows other operating	-	-	-	-	-
Exchange rate changes	-	-	-	-	-
Cash and cash equivalents changes	-	-	-	-	-
Change in working capital	0.06M	0.07M	0.09M	0.05M	-0.00110M
Stock based compensation	-	-	0.00000M	0.16M	0.06M
Other non cash items	0.00306M	-	0.00060M	0.00637M	0.00761M
Free cash flow	-0.11484M	-0.09190M	-0.02528M	-0.20154M	-0.35482M

Peer Comparison

Sector: Basic Materials Industry: Other Precious Metals & Mining

Company	Change (CAD)	Price (CAD)	Trailing PE (x)	Forward PE (x)	Price Sales TTM (x)	Price to Book Value (x)	Enterprise Value to EBITDA (x)
MSC Millennium Silver Corp	-0.005 16.67%	0.03	-	-	-	0.34	-17.0818
ARTG Artemis Gold Inc	0.20 0.61%	32.95	26.36	15.55	9.89	8.93	10.36	15.40
FMT Fuerte Metals Corporation.	-0.41 4.29%	9.15	-	-	-	8.88
MTA Metalla Royalty & Streaming Ltd	0.62 6.39%	10.32	-	36.10	72.68	2.54	61.44	399.21
ITR Integra Resources Corp	0.04 1.12%	3.62	-	5.51	3.41	3.44	2.45	15.52

Reports Covered

View All

Profile

Millennium Silver Corp. engages in the acquisition, exploration, and evaluation of mineral properties in Canada and the United States. It primarily explores for silver, gold, lead, and zinc deposits. The company holds interests in the Silver Peak silver-gold project, which consists of 211 claims covering an area of 4,000 acres located in southwest Nevada; and the Simon Mine silver-lead-zinc project situated in the Walker-Lane Trend south of Reno, Nevada. The company was formerly known as International Millennium Mining Corp. and changed its name to Millennium Silver Corp. in July 2021. The company is based in Port Coquitlam, Canada.

Millennium Silver Corp

2608 Shaughnessy Street, Port Coquitlam, BC, Canada, V3C 3G6

604-527-8135
https://millennium-silver.ca

Key Executives

Name	Title	Year Born
Mr. John Anthony Versfelt	Chairman, Pres & CEO	1950
Mr. Tse Yeung Chow CPA	Chief Financial Officer	NA
Mr. Darren Kendall Timmer	Corp. Sec.	NA
Mr. Robert M. Drago	CEO, President & Executive Director	NA
Mr. Tse Yeung Chow CPA	Chief Financial Officer	1979
Mr. Darren Kendall Timmer	Corporate Secretary & Non-Executive Director	NA

Disclaimer - This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.