Explore 3 Stock Ideas & Industry Insights Download Free Report

888-969-2592
Shopping Cart 0
countryflagCA
Login

Home CompaniesLiberty Media Corporation Series C Liberty Formula One Common Stock

Liberty Media Corporation Series C Liberty Formula One Common Stock

Communication Services Entertainment
PortfolioPortfolio WatchlistWatchlist
Company price
106.33 USD -0.19 ( 0.18%)
Last update at 2026-11-06T21:00:00Z
VOLUME
3445432
Market Cap
23817.31M
P/E
117.28

Momentum Score

…

Formula One Group, together with its subsidiaries, engages in the motorsports business in the United States, the United Kingdom, Spain, and internationally. The company holds commercial rights for the Fédération Internationale de l'Automobile (FIA) Formula One World Championship, an annual nine-month long motor race-based competition in which teams compete for the Constructors' championship and drivers compete for the Drivers' championship. It is also involved in filming, television production and post-production, and digital and social media activities; provision of freight, logistical, and travel related services, as well as technical support at Formula 1 events; production of the international television feed; and operation of the Formula 1 Paddock Club hospitality program, F2 and F3 race series, and F1 Academy. The company was founded in 1950 and is headquartered in Englewood, Colorado. Formula One Group operates as a subsidiary of Liberty Media Corporation.

Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website

Day Price Range
103.38
Low
107.04
High
52 Week Price Range
80.15
Low
109.36
High

Momentum Score

…
Loading momentum score…

A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.

Score - Rating
>= 1 - Low / > 1 but < 2 - Below Average / > 2 but < 3 - Average / > 3 but < 4 - Above Average / > 4 - High
AI Summary

FWONK is Liberty Media’s Class C tracking stock representing the company’s economic interest in the Formula One Group, which owns and commercializes the global Formula One racing series through media rights, sponsorship, race promotion and related licensing. Long-term growth may be supported by expanding global viewership and streaming, higher-value media and sponsorship contracts, calendar expansion and monetization of hospitality and brand extensions, which could support recurring cash flows and margin improvement. Investors may find exposure to a premium global sports franchise with established fans and durable commercial relationships of interest.

Key risks include dependence on media-rights and sponsorship renewals, event disruption or geopolitical restrictions, sensitivity to consumer spending and advertising cycles, concentrated exposure to a single sports franchise and potential corporate governance or leverage issues at the parent level.

Risk Score
Medium

Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.

Key Metrics*

Previous Close
106.52
Dividend Yield
-
Revenue TTM
4021.00M
Revenue Per Share
16.18
Gross Profit TTM
1310.00M
Debt / Equity
0.66
ROE
2.73%
Net Debt
4069.00M
ROCE
5.26%
Diluted EPS TTM
0.81

Key Financials*

Income Statement

Balance Sheet

Change in Cash

Total Operating Cash

Dividends Paid

Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Income before tax 733.00M 17.00M 211.00M 251.00M -157.00M
Minority interest 0.00M 412.00M 1.00M 214.00M 346.00M
Net income 555.00M -30.00M 185.00M 558.00M -120.00M
Selling general administrative 514.00M 374.00M 288.00M 2031.00M 1907.00M
Selling and marketing expenses - 34.00M 28.00M - -
Gross profit 1118.00M 1165.00M 982.00M 823.00M 647.00M
Reconciled depreciation 393.00M 352.00M 344.00M 362.00M 397.00M
Ebit 761.00M 225.00M 425.00M 231.00M 77.00M
Ebitda 1154.00M 577.00M 794.00M 593.00M 474.00M
Depreciation and amortization 393.00M 352.00M 369.00M 362.00M 397.00M
Non operating income net other - - - 818.00M -546.00M
Operating income 604.00M 287.00M 297.00M 231.00M 77.00M
Other operating expenses 3878.00M 3366.00M 2925.00M 2400.00M 2096.00M
Interest expense 28.00M 208.00M 214.00M 149.00M 123.00M
Tax provision 137.00M 47.00M -276.00M -311.00M -37.00M
Interest income 39.00M 338.00M 161.00M 20.00M 121.00M
Net interest income -249.00M -208.00M -210.00M -149.00M -123.00M
Extraordinary items -41.00M -2431.00M - - -
Non recurring - - - 74.00M 20.00M
Income tax expense 137.00M 47.00M 27.00M -311.00M -37.00M
Total revenue 4482.00M 3653.00M 3222.00M 2573.00M 2136.00M
Total operating expenses 514.00M 878.00M 685.00M 650.00M 607.00M
Cost of revenue 3364.00M 2488.00M 2240.00M 1750.00M 1489.00M
Total other income expense net 129.00M -270.00M -86.00M 20.00M -234.00M
Net income from continuing ops 596.00M -30.00M 499.00M 2029.00M 744.00M
Net income applicable to common shares 555.00M -30.00M 185.00M 3630.00M 796.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total assets 15398.00M 11759.00M 10267.00M 11016.00M 11664.00M
Intangible assets 5102.00M 2689.00M 2858.00M 3163.00M 3507.00M
Other current assets 89.00M 277.00M 180.00M 167.00M 229.00M
Total liab 6948.00M 4371.00M 3848.00M 4081.00M 4724.00M
Total stockholder equity 7757.00M 7388.00M 6419.00M 6910.00M 6340.00M
Other current liab 25.00M 192.00M -31.00M 29.00M 40.00M
Common stock 2.00M 7388.00M 6419.00M 5.00M 5.00M
Capital stock 2.00M 3.00M - - -
Retained earnings 7785.00M 7179.00M - 545.00M 12718.00M
Other liab - - - 362.00M 492.00M
Good will 7025.00M 4134.00M 3956.00M 3956.00M 3957.00M
Other assets 1030.00M 2308.00M 12743.00M 1432.00M 1491.00M
Cash 1055.00M 2631.00M 1408.00M 1733.00M 2074.00M
Cash and equivalents 1055.00M 2631.00M - 1733.00M 2074.00M
Total current liabilities 939.00M 1130.00M 787.00M 833.00M 1296.00M
Current deferred revenue 263.00M 267.00M 247.00M 347.00M 253.00M
Net debt 4069.00M 361.00M 1498.00M 1214.00M 1557.00M
Short term debt 76.00M 26.00M 36.00M 61.00M 695.00M
Short long term debt 52.00M 26.00M 36.00M 61.00M 695.00M
Short long term debt total 5124.00M 2992.00M 2906.00M 2947.00M 3631.00M
Other stockholder equity 7757.00M 7388.00M 6419.00M 6365.00M 6340.00M
Property plant equipment 868.00M 810.00M - 408.00M 119.00M
Total current assets 1373.00M 3022.00M 1711.00M 2023.00M 2369.00M
Long term investments - 33.00M 41.00M 952.00M 945.00M
Net tangible assets - - - -17632.00M -18783.00M
Short term investments - - - 699.00M -
Net receivables 229.00M 114.00M 123.00M 123.00M 66.00M
Long term debt 5048.00M 2966.00M 2870.00M 14953.00M 15699.00M
Accounts payable 575.00M 645.00M 535.00M 396.00M 308.00M
Noncontrolling interest in consolidated entity - - - 3163.00M 3590.00M
Accumulated other comprehensive income -30.00M - - - -
Common stock total equity - - - 5.00M 5.00M
Retained earnings total equity - - - 14589.00M 12718.00M
Non currrent assets other 491.00M 494.00M -1721.00M 1213.00M 1491.00M
Non current assets total 14025.00M 8737.00M 8556.00M 8993.00M 9295.00M
Long term debt total 5048.00M 2966.00M - 14953.00M 15699.00M
Breakdown 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Type yearly yearly yearly yearly yearly
Date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Investments 223.00M -292.00M 177.00M -18.00M -200.00M
Change to liabilities - - - -123.00M -111.00M
Total cashflows from investing activities -3202.00M -292.00M -510.00M -46.00M -689.00M
Net borrowings 967.00M -32.00M -70.00M -1237.00M 124.00M
Total cash from financing activities 408.00M 965.00M -435.00M -1269.00M 512.00M
Change to operating activities - - - -87.00M -2.00M
Net income 555.00M -30.00M 185.00M 562.00M -120.00M
Change in cash -1576.00M 1230.00M -325.00M -341.00M 390.00M
Begin period cash flow 2631.00M 1408.00M 1733.00M 2074.00M 1684.00M
End period cash flow 1055.00M 2638.00M 1408.00M 1733.00M 2074.00M
Total cash from operating activities 870.00M 567.00M 619.00M 534.00M 481.00M
Issuance of capital stock 0.00M 939.00M 0.00M - 575.00M
Depreciation 393.00M 352.00M 369.00M 362.00M 397.00M
Other cashflows from investing activities 64.00M -15.00M -21.00M 707.00M -49.00M
Dividends paid - - 0.00M -249.00M 0.00M
Sale purchase of stock 0.00M -14.00M -9.00M -616.00M -55.00M
Other cashflows from financing activities -559.00M 58.00M -356.00M 3224.00M 314.00M
Change to netincome - - - -314.00M 620.00M
Capital expenditures 119.00M 75.00M 426.00M 291.00M 17.00M
Cash flows other operating - - - -116.00M 96.00M
Cash and cash equivalents changes - - - -648.00M 50.00M
Change in working capital 147.00M -65.00M 132.00M 116.00M 143.00M
Stock based compensation 21.00M 30.00M 20.00M 16.00M 29.00M
Other non cash items -264.00M 352.00M 71.00M -107.00M 78.00M
Free cash flow 751.00M 492.00M 193.00M 243.00M 464.00M

Peer Comparison*

Sector: Communication Services Industry: Entertainment

Stock Name
Change
(USD)
Price
(USD)
Trailing
PE (x)
Forward
PE (x)
Price Sales
TTM (x)
Price to Book Value (x)
Enterprise Value
to Revenue (x)
Enterprise Value
to EBITDA (x)
FWONK
Liberty Media Corporation Series C Liberty Formula One Common Stock		 -0.19
0.18%		 106.33 117.28 49.02 5.92 3.13 6.24 24.13
NFLX
Netflix Inc		 -2.14
3.26%		 63.42 25.29 21.01 6.71 11.09 7.02 9.70
DIS
Walt Disney Company		 0.02
0.02%		 116.75 15.36 16.00 1.93 1.74 2.40 11.96
TKO
TKO Group Holdings, Inc.		 1.86
0.98%		 191.00 68.15 50.00 6.79 4.17 3.49 11.97
UMGNF
Universal Music Group N.V.		 -
-%		 19.71 83.95 12.99 2.36 7.41 2.46 28.12

Profile*

Liberty Media Corporation Series C Liberty Formula One Common Stock

Formula One Group, together with its subsidiaries, engages in the motorsports business in the United States, the United Kingdom, Spain, and internationally. The company holds commercial rights for the Fédération Internationale de l'Automobile (FIA) Formula One World Championship, an annual nine-month long motor race-based competition in which teams compete for the Constructors' championship and drivers compete for the Drivers' championship. It is also involved in filming, television production and post-production, and digital and social media activities; provision of freight, logistical, and travel related services, as well as technical support at Formula 1 events; production of the international television feed; and operation of the Formula 1 Paddock Club hospitality program, F2 and F3 race series, and F1 Academy. The company was founded in 1950 and is headquartered in Englewood, Colorado. Formula One Group operates as a subsidiary of Liberty Media Corporation.

12300 Liberty Boulevard, Englewood, CO, United States, 80112

720 875 5400

https://www.libertymedia.com/formula-one-group

1674

Name Title Year Born
Mr. Stefano Domenicali Pres & CEO 1965
Mr. Stefano Domenicali President & CEO 1965
Mr. Duncan Llowarch Chief Financial Officer NA
Mr. Liam Parker Chief Communications & Corporate Relations Officer NA
Ms. Emily Prazer Chief Commercial Officer NA
Ms. Amber Conn Investor Relations Coordinator NA

Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.

Kalkine

3 Mining Stock
Ideas Report

Download a free report with stock ideas and industry insights for general information.

Download Free Report Now → sector image

Top Stocks by Market Cap*

ITH
CAD 2.15
+27.68%
HG
CAD 4.11
+19.13%
PPTA
CAD 27.74
+17.99%
UCU
CAD 2.10
+17.32%
GAU
CAD 3.49
+16.72%
TSU
CAD 29.67
-29.71%
PXT
CAD 19.73
-16.91%
LAS-A
CAD 230.50
-9.25%
IFP
CAD 13.50
-8.35%
NFI
CAD 24.01
-7.80%

Equity Sectors*

  • Basic Materials

    +3.74%

  • Communication Services

    +0.56%

  • Consumer Cyclical

    -0.34%

  • Consumer Defensive

    +0.11%

  • Energy

    +1.33%

  • Financial Services

    -0.26%

  • Healthcare

    +2.54%

  • Industrials

    -0.11%

  • Real Estate

    -0.23%

  • Technology

    +1.91%

  • Utilities

    +1.05%

Note: Daily price change (%) by sector excluding stocks with +/-90% daily price change. Companies above $500 million market capitalization are considered.

Support

Hi! How can we help you today?

Loading…