…
Swiss Water Decaffeinated Coffee Inc. engages in the decaffeination of green coffee without the use of chemicals in Canada, the United States, and internationally. It provides green coffee handling and storage services. The company sells its decaffeinated green coffees to roaster retailers, commercial roasters, and coffee importers. Swiss Water Decaffeinated Coffee Inc. was formerly known as Ten Peaks Coffee Company Inc. and changed its name to Swiss Water Decaffeinated Coffee Inc. in September 2018. Swiss Water Decaffeinated Coffee Inc. was incorporated in 2018 and is headquartered in Delta, Canada.
Source: TradingView
The charts and visual representations are sourced from TradingView through embedded widgets. For any issues with chart display, please visit the TradingView website
A unique technical analysis driven score developed by Kalkine showing momentum in stock prices based on select technical indicators identified.
Swiss Water Decaffeinated Coffee Inc operates a proprietary chemical-free decaffeination process and supplies decaffeinated green coffee and finished products to coffee roasters and brands. Long-term growth drivers include rising demand for decaffeinated specialty coffee, growing consumer interest in health-focused beverages, and potential expansion in branded and private-label channels. Investors may find the company attractive for its niche market position and established process technology.
Key risks include exposure to volatile green coffee prices and supply disruptions that could compress margins and strain processing capacity.
Note: The summary and risk score provided above is created by AI and should not be construed as a recommendation of Kalkine.
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Income before tax | 2.09M | 2.31M | -0.53M | 3.21M | 1.00M |
| Net income | 1.56M | 1.27M | -0.53M | 2.39M | 0.50M |
| Selling general administrative | 11.24M | 11.33M | 9.06M | 8.90M | 7.46M |
| Selling and marketing expenses | 3.69M | 3.80M | 4.11M | 3.81M | 3.46M |
| Gross profit | 26.59M | 26.19M | 18.80M | 26.09M | 17.61M |
| Reconciled depreciation | 7.13M | 6.78M | 9.19M | 7.02M | 6.21M |
| Ebit | 12.06M | 11.05M | 7.73M | 13.38M | 6.69M |
| Ebitda | 19.02M | 17.83M | 16.59M | 19.35M | 13.01M |
| Depreciation and amortization | 6.97M | 6.78M | 8.85M | 5.97M | 6.33M |
| Operating income | 12.06M | 11.05M | 5.63M | 13.38M | 6.69M |
| Other operating expenses | 246.66M | 162.07M | 160.65M | 163.55M | 118.39M |
| Interest expense | 6.59M | 8.74M | 8.27M | 5.57M | 4.36M |
| Tax provision | 0.53M | 1.04M | -0.00M | 0.82M | 0.51M |
| Interest income | 1.63M | 8.74M | 1.63M | 0.51M | 0.44M |
| Net interest income | -4.96M | -6.99M | -6.64M | -5.06M | -3.92M |
| Income tax expense | 0.53M | 1.04M | -0.00M | 0.82M | 0.51M |
| Total revenue | 258.72M | 173.13M | 166.28M | 176.94M | 125.08M |
| Total operating expenses | 14.53M | 15.13M | 13.17M | 12.71M | 10.93M |
| Cost of revenue | 232.13M | 146.94M | 147.48M | 150.85M | 107.47M |
| Total other income expense net | -9.97M | -8.74M | -6.16M | -10.18M | -5.68M |
| Net income from continuing ops | 1.56M | 1.27M | -0.53M | 2.39M | 0.50M |
| Net income applicable to common shares | - | 1.27M | -0.53M | 2.39M | 0.50M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Total assets | 208.86M | 216.92M | 200.34M | 219.04M | 168.25M |
| Intangible assets | - | - | - | 0.11M | 0.38M |
| Other current assets | 2.97M | - | 2.96M | 5.67M | 10.34M |
| Total liab | 150.13M | 162.05M | 144.48M | 164.13M | 112.65M |
| Total stockholder equity | 58.73M | 54.87M | 55.86M | 54.91M | 55.59M |
| Other current liab | 5.92M | 5.23M | 5.86M | 11.82M | 8.06M |
| Common stock | 45.26M | - | 44.32M | 44.19M | 43.99M |
| Capital stock | 45.26M | 45.19M | 44.32M | 44.19M | 43.99M |
| Retained earnings | 13.34M | 11.78M | 10.51M | 11.03M | 8.65M |
| Other liab | - | - | - | 8.16M | 7.42M |
| Other assets | - | - | - | 0.18M | 1.05M |
| Cash | 6.61M | 8.51M | 5.09M | 3.76M | 4.25M |
| Cash and equivalents | - | - | - | 3.76M | 4.25M |
| Total current liabilities | 42.49M | 83.37M | 36.38M | 40.73M | 41.87M |
| Net debt | 104.34M | 92.36M | 111.48M | 113.35M | 84.32M |
| Short term debt | 13.91M | - | 19.06M | 1.86M | 25.21M |
| Short long term debt | 12.01M | 47.32M | 17.38M | 0.19M | 23.42M |
| Short long term debt total | 110.94M | - | 116.58M | 117.11M | 88.57M |
| Other stockholder equity | 45.40M | - | 0.00M | 0.38M | 2.12M |
| Property plant equipment | - | - | - | 128.12M | 106.65M |
| Total current assets | 84.78M | 87.33M | 63.66M | 90.41M | 60.17M |
| Net tangible assets | - | - | - | 54.80M | 55.22M |
| Short term investments | - | - | 6.00M | - | - |
| Net receivables | 29.18M | 23.33M | 19.28M | 20.73M | 14.07M |
| Long term debt | 83.98M | 53.56M | 82.16M | 96.99M | 43.44M |
| Inventory | 46.02M | 36.59M | 30.34M | 60.25M | 31.50M |
| Accounts payable | 22.66M | 24.84M | 11.46M | 27.04M | 8.60M |
| Accumulated other comprehensive income | 0.14M | - | 1.03M | -0.70M | 0.83M |
| Non currrent assets other | 0.15M | - | 0.93M | 0.26M | 0.90M |
| Non current assets total | 124.08M | 129.59M | 136.67M | 128.63M | 108.08M |
| Capital lease obligations | 14.95M | 16.73M | 18.39M | 19.93M | 21.72M |
| Long term debt total | - | - | - | 115.25M | 63.36M |
| Breakdown | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Type | yearly | yearly | yearly | yearly | yearly |
| Date | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
| Investments | - | -0.96M | -19.55M | -24.61M | -13.72M |
| Change to liabilities | - | - | - | 16.68M | 2.36M |
| Total cashflows from investing activities | -1.32M | -0.96M | -19.55M | -24.61M | -13.72M |
| Net borrowings | -7.09M | -3.75M | -3.25M | 25.55M | 21.95M |
| Total cash from financing activities | -7.91M | -3.75M | -3.67M | 25.16M | 21.59M |
| Change to operating activities | - | - | - | -0.27M | -0.77M |
| Net income | 1.56M | 1.27M | -0.53M | 2.39M | 0.50M |
| Change in cash | -1.91M | -2.58M | 7.33M | -0.49M | 1.50M |
| Begin period cash flow | 8.51M | 11.09M | 3.76M | 4.25M | 2.75M |
| End period cash flow | 6.61M | 8.51M | 11.09M | 3.76M | 4.25M |
| Total cash from operating activities | 7.32M | 2.14M | 30.55M | -1.04M | -6.38M |
| Depreciation | 7.13M | 6.78M | 8.85M | 7.02M | 6.21M |
| Other cashflows from investing activities | - | - | 0.37M | 1.36M | 1.36M |
| Dividends paid | - | - | - | - | 0.00M |
| Change to inventory | -10.82M | -6.10M | 37.21M | -36.09M | -13.36M |
| Change to account receivables | -5.79M | -4.26M | 1.77M | -6.72M | 1.24M |
| Sale purchase of stock | -0.68M | - | - | 0.00M | -0.03M |
| Other cashflows from financing activities | -0.14M | -8.75M | -0.42M | 28.40M | 26.79M |
| Change to netincome | - | - | - | 4.16M | 3.75M |
| Capital expenditures | 1.32M | 0.96M | 19.92M | 25.97M | 13.72M |
| Change in working capital | -4.01M | -11.26M | 37.81M | -14.44M | -16.83M |
| Stock based compensation | 1.17M | 1.28M | 0.60M | 0.41M | 0.69M |
| Other non cash items | 9.77M | 3.04M | -16.18M | 2.76M | 2.55M |
| Free cash flow | 6.00M | 1.18M | 10.62M | -27.01M | -20.09M |
Sector: Consumer Defensive Industry: Packaged Foods
|
Stock Name
|
Change
(CAD) |
Price
(CAD) |
Trailing
PE (x) |
Forward
PE (x) |
Price Sales
TTM (x) |
Price to Book Value (x)
|
Enterprise Value
to Revenue (x) |
Enterprise Value
to EBITDA (x) |
|---|---|---|---|---|---|---|---|---|
| SWP Swiss Water Decaffeinated Coffee Inc |
0.65 7.18% |
9.70 | - | 23.92 | 0.18 | 0.78 | 0.58 | 9.48 |
| SAP Saputo Inc |
0.34 0.83% |
41.44 | 24.58 | 16.86 | 0.82 | 2.33 | 0.98 | 11.53 |
| PBH Premium Brands Holdings Corporation |
1.19 1.61% |
74.98 | 94.79 | 13.44 | 0.59 | 2.66 | 1.04 | 15.32 |
| MFI Maple Leaf Foods Inc. |
0.03 0.11% |
27.35 | 87.71 | 18.83 | 0.95 | 2.82 | 1.23 | 11.26 |
| JWEL Jamieson Wellness Inc |
0.04 0.09% |
45.60 | 23.71 | 16.29 | 1.72 | 2.95 | 2.20 | 13.69 |
Swiss Water Decaffeinated Coffee Inc. engages in the decaffeination of green coffee without the use of chemicals in Canada, the United States, and internationally. It provides green coffee handling and storage services. The company sells its decaffeinated green coffees to roaster retailers, commercial roasters, and coffee importers. Swiss Water Decaffeinated Coffee Inc. was formerly known as Ten Peaks Coffee Company Inc. and changed its name to Swiss Water Decaffeinated Coffee Inc. in September 2018. Swiss Water Decaffeinated Coffee Inc. was incorporated in 2018 and is headquartered in Delta, Canada.
| Name | Title | Year Born |
|---|---|---|
| Mr. Frank A. Dennis | Pres, CEO & Director | NA |
| Mr. Iain T. Carswell C.M.A. | Chief Financial Officer | NA |
| Mr. Barry Close | VP of Operations | NA |
| Ms. Erin Reed | Director of Marketing | NA |
| Mr. Sam Hameed | Director of HR | NA |
| Ms. Marisol Pinzon | Managing Director of Trading & Devel. | NA |
| Ms. Eve Bartnik | Director of Financial Reporting, Treasury & Corp. Sec. | NA |
| Mr. Kurt Dyck | Principal Engineer | NA |
| Mr. Frank A. Dennis | President, CEO & Director | NA |
| Mr. Owen Horn | Vice President of Operations | NA |
Disclaimer - (*)This information, including any data, is sourced from Unicorn Data Services SAS, trading as EOD Historical Data (“EODHD”) on an ‘as is’ basis, using their API. We cannot guarantee the completeness or validity of the information and data provided on this page, as well as via the API. In some cases, the data may include analyst ratings or recommendations sourced through the EODHD API, which are intended solely for general information purposes.
This information does not consider your personal objectives, financial situation, or needs. Kalkine is not liable for any errors or omissions in the information provided or for any actions taken in reliance on it. You should seek advice from a financial adviser, stockbroker or other professional adviser (including taxation and legal advice) as necessary before acting on this information.